| General | General | Cancer | Cancer | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Fund | Fund | Fund | Fund | ||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||
| Income and Endowments | from: | g | ||||||||
| Legacies | 1,155,743 | 1,155,743 | ||||||||
| Investing | Activities | |||||||||
| Investment | Income and | Total Incoming | Resources | 15,938 | 14,829 | 4,580 | 4,268 | 20,518 | 19,097 | |
| Other income | 43 | 363 | 43 | 3G3 | ||||||
| Total | 1,171,724 | 15,t92 | 4,580 | 4,268 | 1,176,304 | 19,460 | ||||
| Expenditure | on: | |||||||||
| Raising Funds | 2 | 5,844 | 2,873 | 958 | 5,844 | 3,831 | ||||
| Charitable | Activities | 2 | 731,322 | 32,753 | 5,780 | 6,000 | 737,102 | 38,753 | ||
| Total | 737,166 | 35,626 | 5,780 | G,958 | 742,946 | 42,584 | ||||
| Gains/ (losses) on Investment | Assets | 3 | 132,618 | (70,522) | 42,476 | (27,944) | 175,094 | (98.466} | ||
| Net Incoming | / (Outgoing) | Resources | 567,176 | (90,956) | 41,276 | (30,634) | 608,452 | (121.590} | ||
| Funds at 6April 2020 brought | forward | 358,898 | 449,854 | 122,149 | 152,783 | 481,047 | 602,637 | |||
| Funds at 5 April 2021 carried | forward | 5926,074 | /358.S98 | 6163,425 | 8122,149 | f1,089,499 | f4S1,047 |
| General | General | Cancer | Cancer | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Note | Fund | Fund | Fund | Fund | |||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||
| 0 | 8 | ||||||
| Investments | 3&6 | 702,970 | 343,632 | 161,582 | 119,106 | 864,552 | 462,738 |
| Current Assets | |||||||
| Balances at Bankers and Investment | |||||||
| Managers | 4 | 228,839 | 18,753 | 3,505 | 4,222 | 232,344 | 22,975 |
| Less Creditors | 5 | 5,735 | 3,487 | 1,662 | 1,179 | 7,397 | 4,666 |
| Net Current Assets | 223,104 | 15,266 | 1,843 | 3,043 | 224,947 | 18,309 | |
| f926,074 | $358,898 | 8163,425 | f.122.149 | 81,089,499 | f481,047 | ||
| Representing:- | |||||||
| Fund Capital | 6926,074 | f358,898 | 8163,425 | 6122,149 | f.1,089,499 | 8481,047 |
| 2. | EXPENDITURE ON: | EXPENDITURE ON: | General | General | Cancer | Cancer | Total | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | Fund | ||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||
| Raising Funds | |||||||||||
| Investment | Management | Fees | 3,115 | 958 | 5,844 | 4,073 | |||||
| Charitable | Activities | ||||||||||
| Distributions | to Charities | - note 6 | 727,300 | 30,500 | 4,700 | 5,250 | 732,000 | 35,750 | |||
| Accountancy &Independeat | Examiner's | Fee | 4,020 | 2,250 | 1,080 | 750 | 5,100 | 3,000 | |||
| Bank Service Charge | 2 | 3 | 2 | 3 | |||||||
| f731,322 | f32,753 | f5,780 | 16,000 | f737,102 | f38,753 | ||||||
| 3. | Investments | ||||||||||
| General | General | Cancer | Cancer | Total | Total | ||||||
| Fund | Fund | Fund | Fund | ||||||||
| 2021 | 2020f | 2021 | 2020 f |
2021 | 2020 f |
||||||
| Market Value at 6April | 2020 Brought forward | 343,632 | 414,154 | 119,106 | 147,050 | 462,738 | 561204 | ||||
| Cost ofinvestments acquired |
1,026,871 | 1,026,871 | |||||||||
| 1,370,503 | 414,154 | 119,106 | 147,050 | 1,489,609 | 561,204 | ||||||
| Proceeds hom disposal of investments | (800,151) | (800,151) | |||||||||
| 570,352 | 414,154 | 119,106 | 147,050 | 689,458 | 561,204 | ||||||
| Realised gains during the year | 20,343 | 20,343 | |||||||||
| Movemeut | iu uurealised | gains/ (tosses) | during the year | 112,275 | (70,522) | 42,476 | (27,944) | 154,751 | (98,466) | ||
| Market Value at 5 April | 2021 carried forward | f702,970 | f343,632 | 8161,582 | f119,106 | f864,552 | 462,738 | ||||
| General | General | Cancer | Cancer | Total | Total | ||||||
| Fund | Fund | Fund | Fund | ||||||||
| 2021 f |
2020 | 2021 | 2020 | 2021 8 |
2020f | ||||||
| 4. | Balances at Bankers and Investment | Managers | |||||||||
| Cater Allen | Private Bank | 38,816 | 12,698 | 3,505 | 4,222 | 42,321 | 16,920 | ||||
| Investment | Managers | ||||||||||
| Capital | Account | 190023 | 6055 | 190023 | 6055 | ||||||
| f228,839 | f18,753 | f3,505 | f4,222 | f232,344 | f22,975 | ||||||
| 5. | Creditors | ||||||||||
| Accountancy &Independent | Examiner's | Fee | 2,520 | 2,250 | 1,080 | 750 | 3,600 | 3,000 | |||
| Iuvestmeut | Maoagement | Fees | 3,215 f5,735 |
1237 I3,487 |
582 f.1,662 |
429 I1,179 |
3,797 f7,397 |
1,666 f4,666 |
| Investments -General Fund |
Purchases/(Sales) | Purchases/(Sales) | Profit/ | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Holdings at 6.4.20 | Cost/ | (loss) | Holdings at 5.4.21 | Value | Income | |||||
| Nominal | Cost | Nominal | (proceeds) | on sale | Nominal | Cost | 5.4.21 | 2021 | ||
| 8 | 8 | |||||||||
| Bonds | ||||||||||
| CG Portfolio Fund | 210 | 35,259 | 210 | 35,259 | 33,732 | |||||
| Sterliag NAV Shares | ||||||||||
| Henderson Investmeut Funds limited |
48,250 | 29,068 | 48,250 | 29,068 | 28,632 | 637 | ||||
| Fixed Interest Fund, Monthly | Income Shares | |||||||||
| Invesco Fund Managers | 13,117 | 25,191 | (13,117) | (28,640) | 3,449 | 382 | ||||
| Perpetual Corp.Bd Income Units |
||||||||||
| Invesco Fund Mana ers |
15,000 | 40,268 | ||||||||
| Perpetual Corp.Bd Income Uniu |
(15,000) | (40,010) | (258) | |||||||
| Mmtland Asset Management |
185 | 36,806 | 185 | 36,806 | 37,072 | |||||
| TwentyFour Dynamic Bond Fund Units |
||||||||||
| M SiG Securities Ltd | 50,000 | 42,410 | 50,000 | 42,410 | 41,275 | |||||
| Corporate Bond IAccumuladoa | Shares | |||||||||
| M dt G Secunties Ltd | 27,064.52 | 32,243 | 27,064.52 | 32,243 | 50,091 | 812 | ||||
| Charibond Income Units |
||||||||||
| KBA Consulting Wealth Management |
215 | 25,410 | 215 | 25,410 | 24,663 | 876 | ||||
| Wealthy Nations Bond Sterling |
CShares | |||||||||
| Total | f82,844 | f115,161 | 63,191 | 6201,196 | 1215,465 | 12,707 | ||||
| Equities | ||||||||||
| Alliance Trust pic | 7,167 | 17,836 | 7,167 | 17,836 | 67,011 | 1,030 | ||||
| 2.5p Ordinary Shares |
||||||||||
| Aviva Investors Multi-Strategy |
10,860 | 10,826 | 10,860 | 10,826 | 8,571 | 373 | ||||
| Target 2 Shares | ||||||||||
| Aberdeen Diversified Income |
6,371 | 8,527 | 6,371 | 8,527 | 6,065 | 348 | ||||
| 25p Ordinary Shares |
||||||||||
| BBHealthcsre Select |
30,000 | 51,900 | ||||||||
| Redeemable lp Ordinary Shares |
(30,000) | (51,460) | (440) | |||||||
| BNY Mellon Fund Mana ers |
37,500 | 45,581 | ||||||||
| Asian Income W Income Shares | (37,500) | (45,830) | 249 | |||||||
| Blackrock World Mimng Trust | 5,700 | 33,114 | 5,700 | 33,114 | 32,604 | |||||
| 5p Ordmary Shares |
||||||||||
| Edgwood LSelect | 275 | 112,681 | ||||||||
| US Select Growth $1Acc. Shares | (275) | (109,946) | (2,735) | |||||||
| Find lay Park Partners LLP | 2,333 | 177,252 | ||||||||
| American Sterling Income Shares |
(2.333) | (178,624) | 1,372 | |||||||
| ICG Enterpnse Trust PLC |
2,750 | 28,663 | 2,750 | 28,663 | 28,050 | |||||
| 10pOrdinary Shares |
||||||||||
| i Shares | 1,100 | 65,269 | ||||||||
| MSCI Japan Sterling Hedged | Fund | (1,100) | (65,714) | 445 | ||||||
| Accumulation Shares |
||||||||||
| Cerned forward |
37,189 | 62,886 | (1,109) | 98,966 | 142,301 | 1,751 |
| Investments -General Fund |
Investments -General Fund |
Investments -General Fund |
Purchasesl(Sales) | Purchasesl(Sales) | Protitf | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Holdings at 6.4.20 | Cost/ | Boss) | Holdings at 5.4.21 | Value | Income | ||||||
| Nominal | Cost | Nominal | (proceeds) | on sale | Nominal | Cost | 5.4.21 | 2021 | |||
| f. | f | f | |||||||||
| Brought forward | 37,189 | 62,886 | (1,109) | 98,966 | 142,301 | 1,751 | |||||
| Law Debenture Corp pk |
5,206 | 15,547 | 5,206 | 15,547 | 37,640 | 2,025 | |||||
| Sp Ordinary Shares |
|||||||||||
| Merchants Trust pic |
6,200 | 30,343 | 6,200 | 30,343 | 31,186 | 1,686 | |||||
| 25p Ordinary Shares |
|||||||||||
| Marian Investment Management |
Limited | 11,500 | 33,626 | ||||||||
| UK Smaller Cos RAcc Shares | (11,500) | (34,342) | 716 | ||||||||
| Murray Income Trust pic | 4,695 | 21,980 | 4,695 | 21,980 | 39,955 | 2,117 | |||||
| 25p Ordinary Shares |
|||||||||||
| Murray International Trust pic |
1,500 | 11,201 | 1,500 | 11,201 | 31,801 | 803 | |||||
| 25p Ordinary Shares |
|||||||||||
| Polar Capital Funds PLC | 8,500 | 107,950 | |||||||||
| Automation and Artilical |
Intellegence | (8,500) | (106,638) | (1,312) | |||||||
| Polar Capital Funds PLC | 3,904 | 86,669 | |||||||||
| 25p Ordinary Shares |
(3,904) | (88,607) | 1,938 | ||||||||
| Sage Gmup PLC | 4,531 | 30,077 | 4,531 | 30,077 | |||||||
| 1.051948p Ordinary Shares |
(4,531) | (30,175) | 98 | (4,531) | (30,175) | ||||||
| Samarang Asset Management/Andnsntt | 90 | 17,277 | 90 | 17,277 | 22,629 | 953 | |||||
| Hagey Asian Prosperity A Income Shares | |||||||||||
| Scottish Mortgage Inveslment | Trust pic | 5,160 | 7,412 | (2,325) | (20,165) | 16,821 | 2,835 | 4,068 | 43,825 | 187 | |
| Sp Ordinary Shares |
|||||||||||
| State Street Global Advisors | 875 | 41,643 | 875 | 41,643 | 41,265 | ||||||
| SSDRUS Dividend Aristocrats ETFFund |
|||||||||||
| Standard life Private Equity Trust pic |
6,500 | 28,635 | 6,500 | 28,635 | 28,340 | ||||||
| 0.02p Ordinary Shares |
|||||||||||
| TRPmperty Investment Trust |
pic | 6,565 | 9,489 | 6,565 | 9,489 | 25,932 | 919 | ||||
| 25p Ordinary Shares |
|||||||||||
| Total | 134,178 | f49,389 | f17,545 | f279,051 | f444,874 | f10,441 | |||||
| Unit Trusts | |||||||||||
| JPMorgaa Asset Management | |||||||||||
| UK Higher income Fund | C | Income Shan | 12,743 | 9,423 | 12,743 | 9,423 | 14,539 | 945 | |||
| M &G Securities Ltd | |||||||||||
| Charifund Income Units |
2,860 | 8616 | 2,860 | 8,616 | 28,092 | 1,845 | |||||
| Total | f18,039 | f18,039 | f42,631 | f2,790 | |||||||
| Grand Totals | f135,061 | f164,550 | f20,736 | f498,286 | f702,970 | f15,938 |
| Investments -Cancer Fund |
Investments -Cancer Fund |
Investments -Cancer Fund |
Purchases/(Sales) | Purchases/(Sales) | Prolitl | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Holdings at6.4.20 | Cost) | (loss) | Holdings at5.4.21 | Value | Income | ||||||
| Nominal | Cost | Nominal | (proceeds) | on sale | Nominal | Cost | 5.4.21 | 2021 | |||
| f | |||||||||||
| Equities | |||||||||||
| Alliance Trust pic | 1,828 | 4,942 | 1,828 | 4,942 | 17,092 | 263 | |||||
| 2.5p Ordinary | Shares | ||||||||||
| JPMurgan Asset Manageraent |
Emg Mkts | 28,000 | 17,370 | 28,000 | 17,370 | 36,680 | 398 | ||||
| 25p Ordinary | shares | ||||||||||
| Law Debenture Corp pic |
4,844 | 14,152 | 4,844 | 14,152 | 35,022 | 1,884 | |||||
| 5p Ordinary | Shares | ||||||||||
| Murray Income Trust pic | 1,485 | 8,855 | 1,485 | 8,855 | 12,637 | ||||||
| 25p Ordinary | Shares | ||||||||||
| Murray Intemarional Trust pic |
2,000 | 14,936 | 2,000 | 14,936 | 10,059 | 1,070 | |||||
| 25p Ordinary | Shares | ||||||||||
| Sconish Mongage | Investment | Trust pic | 3,440 | 4,953 | 3,440 | 4,953 | 29,216 | ||||
| Sp Ordinary | Shares | ||||||||||
| TR Property Investment Trust |
pic | 3,935 | 5,688 | 3,935 | 5,688 | 15,543 | 551 | ||||
| 25p Ordinary | Shares | ||||||||||
| Total | E70,896 | E70,896 | f156,249 | f4,230 | |||||||
| Unit Trusts | |||||||||||
| Mk G Securities | Lui | 543 | 1,636 | 543 | 1,636 | 5,333 | 350 | ||||
| Chariiund Iocome Units |
|||||||||||
| Total | fl,636 | fl,636 | E5,333 | f350 | |||||||
| Grand Totals | f72,532 | E72,532 | f161,582 | E4,580 |
| Distributions to Charities |
||||||
|---|---|---|---|---|---|---|
| General | Cancer | 2021 | 2020 | |||
| Fund | Fund | Total | Total | |||
| g | g | Charity No. | ||||
| ABFThe Soldiers' Charity | 500 | 1146420 | ||||
| Action Medical Research (for Children) | 500 | 208701 | ||||
| Action ForM.E. | 1036419 | |||||
| Alzheimers Research UK |
1,000 | 1,000 | 500 | 1077089 | ||
| The Backup Trust | 250 | 1072216 | ||||
| Blind Veterans UK | 250 | 216227 | ||||
| Bone Cancer Research Trust | 1,000 | 1,000 | 1159590 | |||
| Bowel Disease Research Foundation | 250 | 1120460 | ||||
| Brain Tumour Research | 1153487 | |||||
| British Lung Foundation | 500 | 500 | 326730 | |||
| The British Stammering Association |
250 | 1089967 | ||||
| The British Tinnitus Association | 250 | 250 | 500 | 1011145 | ||
| Cavell Nurses Trust | 2,000 | 2,000 | 1160148 | |||
| Cardiac Risk in the Young | 500 | 500 | 1050845 | |||
| Chestnut Tree House | 17,000 | 17,000 | 256789 | |||
| Chichester Diocesan Ass for Family Support | 500 | 285337 | ||||
| Children with Cancer UK |
900 | 900 | 298405 | |||
| Combat Stress | 500 | 256353 | ||||
| Criminon United Kingdom |
250 | 1098120 | ||||
| Crohn's and Colitis UK | 500 | 1117148 | ||||
| The Care Workers Charity | 750 | 750 | 1132286 | |||
| Demand Design &Manufacture | for Disability | 250 | 1008128 | |||
| Embrace the Middle East | 350 | 350 | 500 | 1076329 | ||
| 4Sight Vision Support | 500 | 1075447 | ||||
| Family Support Work | 17,000 | 17.000 | 285337 | |||
| Forces Support Ltd | 250 | 1157531 | ||||
| Glyndebourne Productions |
150,000 | 150,000 | 243877 | |||
| Gordon Highlanders' Association |
Trust | 10,000 | 10,000 | SC002889 | ||
| Healthcare Workers Foundation |
4,000 | 4,000 | 1189737 | |||
| Hearing Link | 250 | 250 | 264809 | |||
| Highland Hospice Project Build |
Appeal | 17,000 | 17,000 | 250 | SC011227 | |
| Hope and Homes for Children | 500 | 500 | 1089490 | |||
| Hyper-active Children's Support |
Group | 500 | 277643 | |||
| Impact Foundation | 500 | 290992 | ||||
| The Institute ofCancer Research | 2,250 | 256789 | ||||
| Kent and Surrey Air Ambulance | Trust | 1,000 | 1,000 | 500 | 1021367 | |
| King Edwards Vlifs Hospital | 250 | 208944 | ||||
| Macmillan Cancer Support |
500 | 500 | 1,000 | 261017 | ||
| Mary How Trust for Cancer Prevention | 500 | 500 | 1122393 | |||
| MERU | 350 | 350 | 500 | 269804 | ||
| Mind | 500 | 500 | 219830 | |||
| Microloan Foundation | 250 | 1104287 | ||||
| New Harmonic | 250 | 250 | 1118410 | |||
| New Life | 250 | 250 | 1001817 | |||
| Prostate Cancer UK | 1,000 | 1,000 | 1,000 | 1005541 | ||
| Eastbourne College Bursary Fund |
450,000 | 450,000 | 307071 | |||
| Clemence Charitable Trust |
15,000 | 283114 | ||||
| Carried forward | 673,450 | 3,900 | 677,350 | 28,250 |
| 6. | Distributions to |
Distributions to |
Charities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General | Cancer | 2021 | 2020 | |||||||
| Fund | Fund | Total | Total | |||||||
| Charity No. |
||||||||||
| Brought forward | 673,450 | 3,900 | 677,350 | 28,250 | ||||||
| Rainbow Trust | 250 | 250 | 1070532 | |||||||
| Rethink Mental | Blness | 750 | 750 | 271028 | ||||||
| Salvation Army |
500 | 214779 | ||||||||
| SANE | 250 | 296572 | ||||||||
| Shelter Box | 500 | 500 | 750 | 1096479 | ||||||
| Second Chance | 500 | 1001462 | ||||||||
| Silver Line | 250 | 1147330 | ||||||||
| SSAFA | 250 | 210760 | ||||||||
| StAndrews Tain |
10,000 | 10,000 | SC009500 | |||||||
| St Barnabas Hospices (St | Barnabas House) | 17,000 | 17,000 | 750 | 256789 | |||||
| St Mary's West | Chiltington | 10,000 | 10,000 | 1138034 | ||||||
| South Yorkshire | Community | Foundation | 500 | 7545536 | ||||||
| Survivors ofBereavement | by | Suicide | 350 | 350 | 250 | 1098815 | ||||
| Syria Relief Stop | the Pain | 500 | 500 | 750 | 1143739 | |||||
| Turn 2 Us | 500 | 207812 | ||||||||
| Teenage Cancer |
Trust | 800 | 800 | 1,000 | 1062559 | |||||
| The Children's | Trust, Tadworth | 500 | 500 | 500 | 288018 | |||||
| Youngminds | 500 | 500 | 500 | 1016968 | ||||||
| West Chiltington | Village Hall | 13,000 | 13,000 | 313072 | ||||||
| Whizz-Kidz | 250 | 802872 | ||||||||
| Winstons Wish |
500 | 500 | 10610359 | |||||||
| 727,300 | 4,700 | 732,000 | 35,750 |