OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Trustees Report I to2
Independent Examiners Report 3to4
Income and Expenditure Account
Balance Sheet
Notes to the Account 7to8

2020 ~20
f, E
Incoming Resources
Bar Sales 5,446 33,830
Rental Income 10,346 24,055
Other Income 1,123 9,304
Grants 18,000 0
Total Incoming Resources 34,915 67,189
Resourced expended
Cost ofgenerating
funds
Bar Expenses 4,823 14,350
Wages 3,017 10 9c5
General administratition
Finance
28,569 18,881
Bank Charges I 39
Legal and Professional
Depreciation
2„486
865
7,765
957
Total Resources Expended 39,761 52,947
Net Movement in Funds -4,846 14,242
Balance brought forward 108,558 94,316
Balance carried forward 103,712 108,558

2020 2019
Fixed Assets
Tangible assets 155,488 155,423
Current
assets
Stocks
Debtors
Cash ai Beak aud iu haad
0
3,890
31,263
1,500
1,884
36,303
35,153 39,6f7
Creditors:Antounts falling due
within
one year
Current Liabilities 917 539
Net Current Assets 34,237 39,148
Total assets less current tiabiTities 189,725 194,571
Net Assets 189,725 194,571
Capital aud reserves
Revaluation
reserve
Unrestricted
general fund
86,013
103,712
86,013
108,558
Shareholders'
Funds
189,725 194,571

Tnnglblc
fixed assets
Tnnglblc
fixed assets
Land and Fixtures Car park
Buildings fittings tk dr
Freehold equipment Play area Total
Cost/Valuation
at 1 November 2019 150,000 56,723 213,255
Additions 789 789
At 31 October 2020 150,000 57,512 6,532 214,044
Depreciation
Atl Novunber2019 51,159 6,532 57,691
Charge for the year 865 865
At 31October 2020 52,024 6,532 58 556
Net BookValue
At I Novembm 2019 150,000 5,423 155,423
At 31 October 2020 150,000 5,488 155,488
2020 2019
Debtors
Trade debtors 3,890 1,884
Prepayments 0 0
3,890 1,884
Creditors
Trade Creditors 0 0
Taxes 0 339
Accntsls 917 200
917 539