| Page | |||
|---|---|---|---|
| Trustees Report | I to2 | ||
| Independent | Examiners | Report | 3to4 |
| Income and | Expenditure | Account | |
| Balance Sheet | |||
| Notes to the | Account | 7to8 |
| 2020 | ~20 | ||
|---|---|---|---|
| f, | E | ||
| Incoming Resources | |||
| Bar Sales | 5,446 | 33,830 | |
| Rental Income | 10,346 | 24,055 | |
| Other Income | 1,123 | 9,304 | |
| Grants | 18,000 | 0 | |
| Total Incoming | Resources | 34,915 | 67,189 |
| Resourced expended | |||
| Cost ofgenerating funds |
|||
| Bar Expenses | 4,823 | 14,350 | |
| Wages | 3,017 | 10 9c5 | |
| General administratition Finance |
28,569 | 18,881 | |
| Bank Charges | I | 39 | |
| Legal and Professional Depreciation |
2„486 865 |
7,765 957 |
|
| Total Resources | Expended | 39,761 | 52,947 |
| Net Movement | in Funds | -4,846 | 14,242 |
| Balance brought | forward | 108,558 | 94,316 |
| Balance carried | forward | 103,712 | 108,558 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible assets | 155,488 | 155,423 | |||
| Current assets |
|||||
| Stocks Debtors Cash ai Beak aud iu haad |
0 3,890 31,263 |
1,500 1,884 36,303 |
|||
| 35,153 | 39,6f7 | ||||
| Creditors:Antounts | falling due | ||||
| within one year |
|||||
| Current Liabilities | 917 | 539 | |||
| Net Current Assets | 34,237 | 39,148 | |||
| Total assets less current tiabiTities | 189,725 | 194,571 | |||
| Net Assets | 189,725 | 194,571 | |||
| Capital aud reserves | |||||
| Revaluation reserve Unrestricted general fund |
86,013 103,712 |
86,013 108,558 |
|||
| Shareholders' Funds |
189,725 | 194,571 |
| Tnnglblc fixed assets |
Tnnglblc fixed assets |
Land and | Fixtures | Car park | ||
|---|---|---|---|---|---|---|
| Buildings | fittings tk | dr | ||||
| Freehold | equipment | Play area | Total | |||
| Cost/Valuation | ||||||
| at 1 November | 2019 | 150,000 | 56,723 | 213,255 | ||
| Additions | 789 | 789 | ||||
| At 31 October | 2020 | 150,000 | 57,512 | 6,532 | 214,044 | |
| Depreciation | ||||||
| Atl Novunber2019 | 51,159 | 6,532 | 57,691 | |||
| Charge for the | year | 865 | 865 | |||
| At 31October | 2020 | 52,024 | 6,532 | 58 556 | ||
| Net BookValue | ||||||
| At I Novembm | 2019 | 150,000 | 5,423 | 155,423 | ||
| At 31 October 2020 | 150,000 | 5,488 | 155,488 | |||
| 2020 | 2019 | |||||
| Debtors | ||||||
| Trade debtors | 3,890 | 1,884 | ||||
| Prepayments | 0 | 0 | ||||
| 3,890 | 1,884 | |||||
| Creditors | ||||||
| Trade Creditors | 0 | 0 | ||||
| Taxes | 0 | 339 | ||||
| Accntsls | 917 | 200 | ||||
| 917 | 539 |