| Objecti | ve | s and | Activ | iti | es | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| SORP reference | ||||||||||
| Summary | ofthe purposes | of | Pere 1.17 | The objective ofthe Parent | Association | is to | ||||
| the charity | as set out | in its | advance the education of |
|||||||
| governing | document | pupils iaThe Campion School |
in | particular | by: | |||||
| Developing effective relationship |
between | the | ||||||||
| Staff, Parents and other | ||||||||||
| associated with the school, |
||||||||||
| Engaging ie activities or providing |
facilities | or | ||||||||
| equipment, which support |
||||||||||
| the school and u ils'education. |
||||||||||
| Summary activities |
ofthe main in relation to those |
Pare 1.17aad 1.19 |
1. Adventure Island 2. Bicester shopping |
trip | ||||||
| purposes | for the public | 3. Easy Fund Raising | ||||||||
| benefit, in particular, |
the | 4. Father's Day |
||||||||
| activities, | projects or | 5. Garden Party |
||||||||
| services | identified in |
the | 6. Lucky Numbers Club |
|||||||
| accounts. | 7. Mother's day |
|||||||||
| 8. MOTOWN Tribute |
||||||||||
| 9. Soul Sensation | ||||||||||
| 10.Quiz Night | ||||||||||
| 11.Skittleman Bingo |
||||||||||
| 12.Theatre Trips | ||||||||||
| 13.Uniform Sale | ||||||||||
| 14.Xmas Bazaar | ||||||||||
| Statement | confirming | Pere 1.18 | The Trustees have had regard | to the | ||||||
| whether the trustees |
have | guidance issued by the Charity |
||||||||
| had regard | to the guidance | Commission on public benefit |
||||||||
| issued by | the Charity | |||||||||
| Commission | on public | |||||||||
| benefit |
| Achieve | men | ts | and Per | formance | |
|---|---|---|---|---|---|
| SORP reference | |||||
| The Campion School Parent Association | |||||
| Following periods of lockdown following the |
|||||
| Summary ofthe main achievements ofthe charity, |
Pars 1.20 | Covid 19Pandemic the PA have delivered a magnificent 14different events to |
|||
| identifying | the | difference the | continue to fundraise for the students of |
||
| charity's | work | has made to | The Campion School. These 14events |
||
| the circumstances | of its | generated a total income off47,456.58. |
|||
| beneficiaries and |
any wider | Expenses were f37,055.47 to run these | |||
| benefits to society as a | events with a contribution An overall in |
||||
| whole. | year profit off10,401.11. | ||||
| The previous year had a balance of41,555 |
|||||
| The overall reserve as of 31"August is | |||||
| 51,995.71. This represents a 25% |
|||||
| increase in available funds. The funds will |
|||||
| be used in 22/23 to support the purchase of |
|||||
| a new school minibus as well as enhancing | |||||
| the outdoor area with new seating and | |||||
| supporting the music department with new |
|||||
| keyboards. | |||||
| Edmund Campion Social Club |
|||||
| The ECSC realised a profit in year off940 |
|||||
| with an expenditure realising an in year |
|||||
| deficit ofr7,465. Much of this is attributed | |||||
| to staff events celebrating the retirement of |
|||||
| the Headteacher and license costs with the |
|||||
| purchase of an EPOS system till. |
|||||
| With a balance brought forward of214,047 |
|||||
| this leaves a reserve balance at year end | |||||
| off6,582. |
| Financial Review |
Financial Review |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Review ofthe charity's | Pars 1.21 | This is detailed | in the | summary above. |
|||||
| financial position at the end |
|||||||||
| ofthe eriod |
|||||||||
| Statement explaining |
the | Pars 1.22 | The aim is for the PA | to have a reserve that | |||||
| policy for holding reserves | enables them to plan | and prepare | events | ||||||
| stating why they are |
held | with a fluid cashtlow | of at least F5,000. | ||||||
| The current reserve | is based on the aim for | ||||||||
| supporting | the | school | to purchase | a new | |||||
| minibus. | |||||||||
| Amount ofreserves | held | Para 1.22 | 858,578 | ||||||
| Reasons for holding | zero | Para 1.22 | n/a | ||||||
| reserves | |||||||||
| Details offund materially | in | Para 1.24 | n/a | ||||||
| deficit | |||||||||
| Explanation of any |
Pars 1.23 | n/a | |||||||
| uncertainties about the |
|||||||||
| charity continuing as a going |
|||||||||
| concern |
| The main sources offunds are from the | ||||||
|---|---|---|---|---|---|---|
| school community and funding comes from |
||||||
| The charity's principal sources offunds (including |
Para 1.47 | delivery of events and engagement from the school community to support these. |
||||
| any fundraising) | ||||||
| n/a | ||||||
| Investment policy and objectives including any |
Para 1.46 | |||||
| social investment | policy | |||||
| adopted | ||||||
| The key risks are based on the current cost | ||||||
| of living crisis and available funds that the |
||||||
| A description | ofthe | principal | Para 1.46 | school community has to support the |
||
| risks facing | the charity | charity. The current committee has been |
in | |||
| post for a while and succession is important |
||||||
| but with the Covid 19Pandemic new |
||||||
| members and the wider school community |
||||||
| will not have engaged as they would have | ||||||
| done rior to the andemic. |
||||||
| The Camplon School Jubilee Building | ||||||
| Other | Fund | |||||
| The Campion School Jubilee Building Fund |
is | |||||
| also a sub fund of The Campion School | ||||||
| Parent Association. | ||||||
| The income, Expenditure and Reserves for |
||||||
| The Campion School Jubilee eullding Fund |
is | |||||
| excluded in the Receipts and Payments |
||||||
| Accounts Return (CC18a)as there is a |
||||||
| separate set ofaccounts | ||||||
| for this fund. |
| Description ofcharity's |
||
|---|---|---|
| trusts: | ||
| Type of governing document |
Para 1.25 | Consitution |
| (irust cleori, I'o tai charlet |
||
| How isthe charity | Para 1.25 | Associated |
| constituted 7 |
||
| (e g ul clltcorpot steel | ||
| stssoclallot1, CIQ) |
||
| Trustee selection methods | Para 1.25 | Elected at AGM |
| including details of any |
||
| constitutional provisions e.g. |
||
| election to post or name of | ||
| any person or body entitled | ||
| to appoint one or more | ||
| trustees |
| Charit | name | name | The Cam ion |
School Parents Association | |
|---|---|---|---|---|---|
| Other name | the charit | uses | Edmund Cam |
ion Social Club | |
| Registered | charity number | 280i73 | |||
| Charity's | principal address | The Campion | School | ||
| Wingletye Lane |
|||||
| Horn church | |||||
| RM11 3BX |
| ame | s ofthe charity tr | ustees who manage | the charity | ||||
|---|---|---|---|---|---|---|---|
| Trustee name | Office (Ifany) | Dates acted Ifnot for whole ear |
Name ofperson lor to a int trustee |
body) entitled Ifan |
|||
| Keith Williams | President | Headmaster | ofThe Campion | ||||
| School | |||||||
| Nuala Doherty | Chair | AGM - | members | ||||
| Kathy Kelleher | Vice Chair | AGM - | members | ||||
| Funke Ajibola | Treasurer | AGM - | members | ||||
| Anne Welsh | Secretary | AGM - | members | ||||
| 6 | |||||||
| 7 | |||||||
| 8 | |||||||
| 9 | |||||||
| 10 | |||||||
| 11 | |||||||
| 12 | |||||||
| 13 | |||||||
| 14 | |||||||
| 15 | |||||||
| 16 | |||||||
| 17 | |||||||
| 18 | |||||||
| 19 | |||||||
| 20 |
| Funds held as cust | odia | n |
|---|---|---|
| Description ofthe assets |
n/a | |
| held in this capacity | ||
| Name and objects ofthe | n/a | |
| charity on whose behalf | the | |
| assets are held and how | this | |
| falls within the custodian | ||
| charity's objects |
||
| Details of arrangements | for | n/a |
| safe custody and | ||
| segregation ofsuch assets |
||
| from the charity's own |
||
| assets |
| CHAtt)7Y COMM)55)QN | CHAtt)7Y COMM)55)QN | CHAtt)7Y COMM)55)QN | CHAtt)7Y COMM)55)QN | CHAtt)7Y COMM)55)QN | CHAtt)7Y COMM)55)QN | Ci"nuy N"na | Ci"nuy N"na | No (if iuiyf | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FOR | ENGLAND | AND WALES | |||||||||||||||
| Receipts and payments | accounts | CC~SS | |||||||||||||||
| Fortile period from |
Veiioii sfaii, lailo 01/09/2021 |
To | I'rf nudl eiiri iiafi 31/08/2022 |
||||||||||||||
| ' | |||||||||||||||||
| ~ | - | ||||||||||||||||
| ~ | . | ~ | ~ | ||||||||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total | funds | Last year | ||||||||||||
| tothe nearest 6 |
to the nearest | 2 | to the nearest | 6 | tothe nearest 6 | to the nearest 6 | |||||||||||
| Adventure island |
944 | ||||||||||||||||
| Bicester Shopping Charities Aid |
1,160 1 000 |
1,160 1000 |
|||||||||||||||
| The Campion School |
2812 | 2812 | |||||||||||||||
| Easy Fundraising | 747 | 896 | |||||||||||||||
| Fathers Day | 881 | 881 | 132 | ||||||||||||||
| Garden Party | 11695 | 11698 | 2,987 | ||||||||||||||
| Lucky Numbers Mothers Day Motown |
3,000 1 415 210 |
3000 1415 2'le |
2,880 1,013 |
||||||||||||||
| Soul Sensation | 816 | 816 | |||||||||||||||
| Quiz Night | 350 | 360 | 40 | ||||||||||||||
| Skiltleman Bingo |
I 141 | 1 'l41 | |||||||||||||||
| Theatre Trips Uniform Sale |
17,926 1 372 |
17,928 | 2,111 97 |
||||||||||||||
| Chnstmas Bazaar ECSC |
1 988 940 |
1,988 | 2,467 | ||||||||||||||
| General PA Additional Income |
2,177 2363 |
||||||||||||||||
| Matched Funding Sub total |
(Gross | income for AR) |
48,395 | 48,396 | 1,395 18,548 |
||||||||||||
| A2 Asset and | investment | sales | |||||||||||||||
| (see table). | |||||||||||||||||
| N/A | |||||||||||||||||
| Sub total | |||||||||||||||||
| Total | receipts | 4s,398 | - | - | 46,396 | 18,848 | |||||||||||
| A3 Payments | |||||||||||||||||
| Adventure Island |
1,000 | 1 000 | |||||||||||||||
| Bicester Shopping | 560 | 431 | |||||||||||||||
| Charities Aid | |||||||||||||||||
| The Campion Schoal | 5,076 | 6,076 | |||||||||||||||
| Easy Fundrajsing | |||||||||||||||||
| Fathers Day | 652 | 662 | |||||||||||||||
| Garden Party | 5,518 | 5,876 | |||||||||||||||
| Lucky Numbers | 400 | 400 | |||||||||||||||
| Mothers Day | 694 | 702 | |||||||||||||||
| Motown | 120 | 120 | |||||||||||||||
| Soul Sensation | 1,405 | ||||||||||||||||
| Quiz Night | |||||||||||||||||
| Skiltleman Bingo |
150 | 150 | |||||||||||||||
| Theatre Trips Uniform Sale |
14,291 | 14,291 | |||||||||||||||
| Christmas Bazaar |
749 | 749 | 615 | ||||||||||||||
| ECSC | 8,405 | 8,406 | 350 | ||||||||||||||
| General PA |
34 | 448 | |||||||||||||||
| Pamper Night |
800 | ||||||||||||||||
| Jersey Guys | 475 | 475 | |||||||||||||||
| Sub total | 39,627 | 39,627 | |||||||||||||||
| A4 Asset and investment | |||||||||||||||||
| purchases, (see table) |
|||||||||||||||||
| Sub total | |||||||||||||||||
| Total payments CCXX R1 accounts (SS) |
39,627 | 39,627 | i | g,u? I lB)D3)2()23 |
| ~ | ~ | ~ ~ |
~ | ~ ~ | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||||||||||||
| Categories | Details | funds | funds | funds | |||||||||||
| Bt Cash funds | Current Account Parents Aaaooaaon | to | nearest 5 57,988 |
to | nearest 2 | to nearest 8 | |||||||||
| Current Account ECSC | 8,294 | ||||||||||||||
| Total cash funds | 88,282 | ||||||||||||||
| iogreo | heioooeo whh rooe)pto aod pormeo)e | ||||||||||||||
| aooouoi(o)) | |||||||||||||||
| Unrestricted | Restricted | Endowment | |||||||||||||
| funds | funds | funds | |||||||||||||
| Details | io | nearest 2 | to | nearest 2 | to nearest 2 | ||||||||||
| B2Other monetary assets | |||||||||||||||
| B3Investment | assets | Details | Fund to which asset balan a |
Cost | (options I) | Current value o tiouai |
|||||||||
| Details | Fund asset |
to which balan a |
Cost | (opt)one I) | Current value o tional |
||||||||||
| BrtAssets | retained | forthe | |||||||||||||
| charity's | own use | ||||||||||||||
| Details | Fund liabili |
to which relates |
Amount due o tional |
When dua o uonal |
|||||||||||
| BSLiabilities | |||||||||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | Date of | ||||||||||||
| a | rov I |
||||||||||||||
| Nudtt | A XQHG&'1 |
IER Oct 2018
| for the yea | r ended 3 | 1stAugust 2 | 022 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| ~Recel ts | |||||
| Gift-aided Income and donations |
25,011 | 17,873 | |||
| Interest Received | 13 | 11 | |||
| Income tax refund | on gift-aided | income | 4,707 | 4,809 | |
| 29,731 | 22,693 | ||||
| ~Pa ments | |||||
| Professional Fees |
270 | 264 | |||
| Refund to parent | 0 | 120 | |||
| Payments to school |
0 | 0 | |||
| 270 | 384 | ||||
| Net Receipts/(Payments) | 29,461 | 22,309 | |||
| Balance as | at 31stAugust 2021 | 120,217 | 97,609 | ||
| Balance as | at 31stAugust 2022 | 149,678 | 119,918 |
| 2022 | 2021 | ||
|---|---|---|---|
| Balance Brought Forward | 120,217 | 97,609 | |
| Net Receipts/(Payments) | 29,461 | 22,309 | |
| Accumulated Funds |
149,678 | 119,918 | |
| Creditors | -300 | ||
| Lloyds Bank Treasurer's | Account | 149,678 | 120,218 |
| School Account | 0 | 0 | |
| 148,678 | 119,918 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2,017 | |
|---|---|---|---|---|---|---|
| Donations | 25,011 | 17,873 | 20,971 | 18,824 | 20,003 | 21,371 |
| (mainly gift aided) | ||||||
| Tax Refunds | 4,707 | 4,809 | 0 | 9,634 | 5,361 | 0 |
| interest | 13 | 11 | 75 | 95 | 103 | 149 |
| Fund Raising | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29,731 | 22,693 | 21,046 | 28,553 | 25,467 | 21,520 |