OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Report of the Trustees 1to3
Reportofthelndependent Auditors 4to5
StatementofFinancial Activities 6
Balance Sheet 7
Cashflowstatement B
Notes totheFinancial Statements 9to14
Detailed Statement of Financial Activities 15

2022 2021
Unrestricted Unrestricted
Funds Funds
L C
INCOMING RESOURCES
lncoming Resources
Donations andlegacies 376,661 563,483
lnvestments 844 5,997
Total incoming resources 377,505 569,480
RESOURCESEXPENDED
Expenditure on:
Charitable Activities 4 529,600
Governance costs 5 28,610 17,746_
Otherresources expended 6
Total resources expended 558,210 17,746
NET(OUTGOTNG)/TNCOM]NG (180,705) 551,734
RESOURCES
RECONCILIATION OFFUNDS
Total funds brought forward 5.627,948 5,076,214
TOTALFUNDSCARRIEDFORWARD 5.447,243 5,627,948

2022 2021
Unrestricted Unrestricted
Funds Funds
Notes e f
FIXEDASSETS
Tangibleassets 9 1,199,152 1,201,677
CURRENT ASSETS
Stocks 10 31,369 27,712
Debtors:amountsfallingduewithinone year 11 159 27,946
lnvestments 12 19,000 19,000
Cashatbank 4.231.407 4,394,951
4,281,935 4,469,609
CREDITORS
Amounts fallingduewithinoneyear 13 (33,844) (43,338)
NETCURRENT ASSETS 4,248,091 4,426,271
TOTAL ASSETS LESS CURRENT
LIABILITIES 5,447,243 5,627,948
NETASSETS 5.447,243 5,627,948
FUNDS 14
Unrestricted funds 5,447,243 5,627,948
TOTALFUNDS 5,447,243 5,627,948

2022 2021
f e
Cashused in operating activities
Net movement in funds (180,705) 551,734
Depreciation charge 2,525 2,971
lnterest received (844) (5,ee7)
Decrease/(increase) in stock (3,657) 856
Decrease/ (increase)in debtors 27,787 (11,198)
lncrease (decrease)in creditors (9,494) 9,561
Netcash provided by operating activities (164,388) 547,927
Cashflows frominvesting activities
lnterestincome uo: 5,997
Purchaseoftangible fixedassets (417|
Gashgenerated by (used in) investing 844 5,580
activities
lncreaseincashandcash equivalents (163,544) 553,507
during the year
Cash andcash equivalentsatthe 4,394,951 3,841,4M
beginning of the year
Cash andcash equivalentsattheendof 4,231,407 4,394,951
theyear

VOLUNTARYINCOME
2022 2021
E f,
Donations 376,661 563,483
INVESTMENTINCOME
2022
e
2021t
Depositaccountinterest 810 5,875
Currentassetinvestmentincome 34 122
844 5,997

4, CHARITABLE ACTIVITIESCOSTS
2022 2021
L L
Donationsto charitableinstitutionswiththe
same or similar objects 529,600
Thetotalpaidto each Divisionduring theyear
wasas follows: 2022 2021
DivineYouth Association: LondonDivision 280,000 :
Divine YouthAssociation: LeicesterDivision 249,600
529,600
5. GOVERNANCECOSTS
2022
L
2021f
Auditors'remuneration 1,350 1,356
Support costs 27,260 16,390
28,610 17,746
6. OTHER RESOURCESEXPENDED
2022f 2021f
Devotees' meeting expenditure


TANGIBLEFIXEDASSETS
Freehold
property
€€e
Fixtures&
fittings
Totals
COST
At1June2021 1,184,839 92,431 1,277,270
Additions
At3lMay 2022 1,184,839 92,431 1,277,270
DEPRECIAT!ON
Basis Reducing
Balance
Rate
At1June2021
Charge foryear
15%
75,593
2,525
75,593
2,525
At3lMay 2022 78,118 78,118
NETBOOK VALUE
Al31May2O22
1,184,839 14,313 1,199,152
At31May2021 1,184,839 16,838 1,201,677
10.STOCKS
2022
ee
2021
Stock of books 31,369
27
,712

DEBTORS: AMOUNTS FALLINGDUEWITHINONEYEAR
2022 2021
f f
Prepayments andaccruedincome 159 27,946
CURRENTASSETINVESTMENTS
2022t 2021
e
NationalSavingsBond 19,000 19,000
CREDITORS: AMOUNTS FALLINGDUEWITHINONEYEAR
2022f 2021f
Tradecreditors 32,514 32,514
Accruedexpenses 1,330 1,300
Divine YouthAssociation 9,524
33,844 43,338

MOVEMENTIN FUNDS
Net
movement
411.6.21 infunds 4t31.5.22
e
Unrestrictedfunds
Generalfund 5,414,775 (180,e37) 5,233,838
LadiesVibhagfund 88,456 88,456
YogeshwarKrushi fund 77,644 ,u1 77,876
Seminars fund 45,582 45,582
Overseas Bhavferifund 860 860
YouthCentre fund 631 631
TOTALFUNDS s,627,948 (180,705) 5,447,243

lncoming Resources
Resources Expended
ff€
lncoming Resources
Resources Expended
ff€
lncoming Resources
Resources Expended
ff€
Movement

infunds
Unrestricted funds
Generalfund 376,429
558,210

(181,781)
Yogeshwar Krushifund 232 _ 232
TOTALFUNDS 376,661
558,210
(181,549)
SUMMARYOF
NETASSETS
Tangible StocksDebtorsInvestments Cashat
Creditors
Funds
Fixed bank and
Assets in hand
Unrestricted €ffte[€
funds
Generalfund 1,199,15231,369 159
19,000
4,018,002(33,844) 5,233,838
Ladies Vibhag
fund
- 88,456 - 88,456
Yogeshwar
Krushi fund
- 77,876 - 77,876
Seminars fund - 45,582 - 45,582
OverseasBhavferi
fund - 860 - 860
YouthCentre
fund - 631 - 631
TOTALFUNDS 1,199,15231,369 159 19,000 4,231,407(33,844) 5,447,243

2022
t
2021
f
___ 3,524

2022t 2021
L
INCOMINGRESOURCES
Voluntary income
Donations 376,429 563,483
YogeshwarKrushi Fund 232
Investment income
Depositaccountinterest 810 5,875
Current asset investmentincome 34 122
844 5,997
Totalincomingresources 377,505 569,480
RESOURCESEXPENDED
Charitableactivities
Devoteesmeeting expenses
DonationstoDYA 529,600
529,600
Governancecosts
Auditors'remuneration 1,350 1,356
Supportcosts
Management
lnsurance 2,889 2,816
Light andheat 7,848 4,876
Bankcharges 50 54
Rates 3,604 2,637
Repairsandmaintenance 8,1 31 1,048
Depreciationoffixturesandfittings 2,525 2,971
Miscellaneousexpenses 737 462
Telephone 1,303 1,230
Loss(profit)on foreignexchange 173 296
27.260 16,390
Total resourcesexpended 558,210 17,746
Netincome (180,705) 551,734