| Page | |||
|---|---|---|---|
| Trustees' report |
1-6 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 F |
2021 F |
2020f | 2020f | 2020 F |
|||
| Income from: | ||||||||
| Donations and |
legacies | 28,968 | 28,968 | 50,643 | 4,300 | 54,943 | ||
| Charitable activities |
2,153 | 2,153 | 18,850 | 18,850 | ||||
| Investments | 22 | 22 | 29 | 29 | ||||
| Total income | 31,143 | 31,143 | 69,522 | 4,300 | 73,822 | |||
| ~E* de |
||||||||
| Charitable activities |
51,760 | 51,760 | 55,595 | 5,037 | 60,632 | |||
| Gross transfers | between | |||||||
| funds | (1,009) | 1,009 | ||||||
| Net (expenditure)/income | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | (20,617) | (20,617) | 12,918 | 272 | 13,190 | ||
| Fund balances | at 1 February | |||||||
| 2020 | 198,806 | 272 | 199,078 | 185,888 | 185,888 | |||
| Fund balances | at 31January | |||||||
| 2021 | 178,189 | 272 | 178,461 | 198,806 | 272 | 199,078 |
| Fined ssesas | ||||||
|---|---|---|---|---|---|---|
| Tenelbls assets | ||||||
| Currant assets | ||||||
| Qebtere | 5$,705 | 55,549 | ||||
| Cash at bank and In balll | 7$,550 | 7$,584 | ||||
| 117,525 | 'IN,588 | |||||
| Credbelel erneunlaysl5n5 |
due wtthln | |||||
| ens year | 12 | I2,100) | (iAfCj | |||
| hist current ssssls | 114,525 | 'i52.178 | ||||
| Tsdel sseele lees surrerst | 5sbtliese | 175,451 | 1994175 | |||
| lnaerna 5ullds |
||||||
| stsslrlsustl funds |
272 | |||||
| Unreatdtsad lunds |
175,159 | 1$5,505 | ||||
| '175/51 | 1$9,075 |
| Unrestricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 202'I f |
2020 | 2020f | 2020f | ||
| Gift aid due | from C.C.A Social Club Limited | 9,796 | 46,820 | 46,820 | |
| Donations | 2,000 | 675 | 4,300 | 4,975 | |
| Government | Grants | 10,000 | |||
| Subscriptions | 7,172 | 3,148 | 3,148 | ||
| 28,968 | 50,643 | 4,300 | 54,943 |
| Charitable | Charitable | ||
|---|---|---|---|
| Income | Income | ||
| 2021 | 2020 | ||
| 6 | F | ||
| Room hire | 2,153 | 8,850 | |
| Occupational | license due from C.C.A social club | 10,000 | |
| 2,153 | 18,850 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| F | f | ||
| Interest | receivable | 22 | 29 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Staff costs | 2,219 | 1,754 | ||
| Depreciation | and impairment | 4,322 | 5,533 | |
| Subscription | refund | 64 | ||
| Water and utilities | 8,330 | 8,106 | ||
| insurance | 1,776 | 1,176 | ||
| Postage and | stationery | 3,363 | 1,525 | |
| Repairs and | renewals | 12,032 | 29,015 | |
| Cleaning | 12,601 | 1,533 | ||
| Sponsorship | and donations | 3,000 | 9,830 | |
| License Fees | 461 | |||
| 48,168 | 58,472 | |||
| Share ofgovernance | costs (see note 7) | 3,592 | 2,160 | |
| 51,760 | 60,632 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 51,760 | 55,595 | |
| Restricted funds |
5,037 |
| Support c | osts | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | costs | Governance | 2020 | |||
| costs | costs | costs | |||||||
| 8 | F | f | f | f | |||||
| Accounting | and | ||||||||
| professional | services | 3,592 | 3,592 | 2,160 | 2,160 | ||||
| 3,592 | 3,592 | 2,160 | 2,160 | ||||||
| Analysed | between | ||||||||
| Charitable | activities | 3,592 | 3,592 | 2,160 | 2,160 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Staff | |||
| Employment | costs | 2021f | 2020 F |
| Wages and | salaries | 2,219 | 1,754 |
| 10 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Leasehold | Fixtures and | Total | ||||
| land and | fittings | |||||
| buildings | ||||||
| E | ||||||
| Cost | ||||||
| At 1 February | 2020 | 75,000 | 96,597 | 171,597 | ||
| Additions | 955 | 955 | ||||
| At 31January | 2021 | 75,000 | 97,552 | 172,552 | ||
| Depreciation | and impairment | |||||
| At 1 February | 2020 | 22,500 | 82,192 | 104,692 | ||
| Depreciation | charged | in the year | 1,250 | 3,072 | 4,322 | |
| At 31 January | 2021 | 23,750 | 85,264 | 109,014 | ||
| Carrying amount |
||||||
| At 31 January | 2021 | 51,250 | 12,288 | 63,538 | ||
| At 31 January | 2020 | 52,500 | 14,405 | 66,905 |
| Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts | falling due | within one year: | E | E |
| Amounts | owing from | C.C.ASocial Club Limited | 35,967 | 51,366 |
| VAT | 1,409 | 369 | ||
| Prepayments and accrued income |
1,327 | 1,914 | ||
| 38,703 | 53,649 | |||
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| E | E | |||
| Accruals | and deferred | income | 2,100 | 1,410 |
| 13 | Analysis | of net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2021 E |
2021 f |
2021 E |
2020 | 2020 | 2020 f |
||||
| Fund balances at 31 | |||||||||
| January | 2021 are | ||||||||
| represented by: |
|||||||||
| Tangible | assets | 63,538 | 63,538 | 66,905 | 66,905 | ||||
| Current | assets/(liabilities) | 114,651 | 272 | 114,923 | 131,901 | 272 | 132,173 | ||
| 178,189 | 272 | 178,461 | 198,806 | 272 | 199,078 |