OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-17

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
F
2021
F
2020f 2020f 2020
F
Income from:
Donations
and
legacies 28,968 28,968 50,643 4,300 54,943
Charitable
activities
2,153 2,153 18,850 18,850
Investments 22 22 29 29
Total income 31,143 31,143 69,522 4,300 73,822
~E*
de
Charitable
activities
51,760 51,760 55,595 5,037 60,632
Gross transfers between
funds (1,009) 1,009
Net (expenditure)/income for
the year/
Net movement in funds (20,617) (20,617) 12,918 272 13,190
Fund balances at 1 February
2020 198,806 272 199,078 185,888 185,888
Fund balances at 31January
2021 178,189 272 178,461 198,806 272 199,078

Fined ssesas
Tenelbls assets
Currant assets
Qebtere 5$,705 55,549
Cash at bank and In balll 7$,550 7$,584
117,525 'IN,588
Credbelel
erneunlaysl5n5
due wtthln
ens year 12 I2,100) (iAfCj
hist current ssssls 114,525 'i52.178
Tsdel sseele lees surrerst 5sbtliese 175,451 1994175
lnaerna
5ullds
stsslrlsustl
funds
272
Unreatdtsad
lunds
175,159 1$5,505
'175/51 1$9,075

Unrestricted Unrestricted Restricted Total
funds funds funds
202'I
f
2020 2020f 2020f
Gift aid due from C.C.A Social Club Limited 9,796 46,820 46,820
Donations 2,000 675 4,300 4,975
Government Grants 10,000
Subscriptions 7,172 3,148 3,148
28,968 50,643 4,300 54,943

Charitable Charitable
Income Income
2021 2020
6 F
Room hire 2,153 8,850
Occupational license due from C.C.A social club 10,000
2,153 18,850
Unrestricted Unrestricted
funds funds
2021 2020
F f
Interest receivable 22 29

Total Total
2021 2020
6
Staff costs 2,219 1,754
Depreciation and impairment 4,322 5,533
Subscription refund 64
Water and utilities 8,330 8,106
insurance 1,776 1,176
Postage and stationery 3,363 1,525
Repairs and renewals 12,032 29,015
Cleaning 12,601 1,533
Sponsorship and donations 3,000 9,830
License Fees 461
48,168 58,472
Share ofgovernance costs (see note 7) 3,592 2,160
51,760 60,632
Analysis
by
fund
Unrestricted funds 51,760 55,595
Restricted
funds
5,037

Support c osts
Support Governance 2021 Support costs Governance 2020
costs costs costs
8 F f f f
Accounting and
professional services 3,592 3,592 2,160 2,160
3,592 3,592 2,160 2,160
Analysed between
Charitable activities 3,592 3,592 2,160 2,160

The average monthly
number
ofemployees
during th
e year was:
2021 2020
Number Number
Staff
Employment costs 2021f 2020
F
Wages and salaries 2,219 1,754

10 Tangible fixed assets Tangible fixed assets
Leasehold Fixtures and Total
land and fittings
buildings
E
Cost
At 1 February 2020 75,000 96,597 171,597
Additions 955 955
At 31January 2021 75,000 97,552 172,552
Depreciation and impairment
At 1 February 2020 22,500 82,192 104,692
Depreciation charged in the year 1,250 3,072 4,322
At 31 January 2021 23,750 85,264 109,014
Carrying
amount
At 31 January 2021 51,250 12,288 63,538
At 31 January 2020 52,500 14,405 66,905
Debtors
2021 2020
Amounts falling due within one year: E E
Amounts owing from C.C.ASocial Club Limited 35,967 51,366
VAT 1,409 369
Prepayments
and accrued income
1,327 1,914
38,703 53,649
Creditors: amounts falling due within one year
2021 2020
E E
Accruals and deferred income 2,100 1,410

13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
E
2021
f
2021
E
2020 2020 2020
f
Fund balances at 31
January 2021 are
represented
by:
Tangible assets 63,538 63,538 66,905 66,905
Current assets/(liabilities) 114,651 272 114,923 131,901 272 132,173
178,189 272 178,461 198,806 272 199,078