OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes f 6 5 6
Donations
and legacies
14,125 9,969 24,094 10,163 2,150 12,313
Other trading activities 6,383 6,383 6,160 6,160
Investment
Income
12,076 12,076 26,744 26,744
Other income 257 257
Total income 32,564 9,969 42,553 43,324 2,150 45,474
ExaenfIitgrttJtL
Charitable
activities
28,178 10,727 38,905 39,409 10,727 50,136
Net income/(expenditure)
for the year/
Net movement in funds 4,406 (758) 3,648 3,915 (8,577) (4,662)
Fund balances at 1
January 2020 8,411 315,156 323,567 4,496 323,733 328,229
Prior year
adjustments (62,236) (62,236)
Fund balances at31
December 2020 (49,419) 314,398 264,979 8,411 315,156 323,567

2020 2019
Notes 6
Fixed assets
Tangible assets 235,110 248,576
Current assets
Debtors 12 16,584 78,242
Cash at bank and in hand 15,024 1,755
31,608 79,997
Creditors: amounts falling due within
one year 13 (1,739) (3,406)
Net current assets 29,869 76,591
Total assets less current liabilities 264,979 325,167
Deferred income 14 (1,600)
Net assets 264,979 323,567
Income funds
Restricted funds 314,398 315,156
Unrestricted
funds
(49,419) 8,411
264,979 323,567
The financial
statements
were approved by the Trustees on
EAdams~ (—( l—V~~a PWatson
Trustee Trustee
(q lo Zi 14 io 2i

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
6 6 6
Donations and gifts 14,125 14,125 10,163 10,163
Grants receivable 9,969 9,969 2,150 2,150
14,125 9,969 24,094 10,163 2,150 12,313

Unrestricted Unrestricted
funds funds
2020 2019
6
Fundraising events 6,383 6,160
Unrestricted Unrestricted
funds funds
2020 2019
6
12,076 26,744
Unrestricted Unrestricted
funds funds
2020f 2019
6
Other income 257

2020 2019
Staff costs 13,085 18,815
Depreciation
and impairment
13,466 13,676
Rent, rates and water 192 1,039
Light and heat 2,740 3,386
Telephone 242 274
Postage and stationery 61 278
Repairs and renewals 5,842 8,990
Cleaning and laundry 135 250
Insurance 1,016 942
Accountancy 1,179 1,735
Sundry expenses 1,735 929
39,693 50,136
39,693 50,136
Analysis
by fund
Unrestricted
funds
28,966 39,409
Restricted funds 10,727 10,727
39,693 50,136


The average

monthly
number ofemployees
during
the year was:
2020 2019
Number Number
Employment costs 2020 2019
K
Wages and salaries 13,085 18,815

11 Tangible fixe d asset s
Freehold land Pavilion Plant and Total
extensions equipment
and
improvements
E E
Cost
At 1 January 2020 54,606 490,447 53,178 598,231
Additions
At 31December 2020 54,606 490,447 53,178 598,231
Depreciation and impairment
At 1 January 2020 308,408 41,247 349,655
Depreciation charged in the year 10,727 2,739 13,466
At 31December 2020 319,135 43,986 363,121
Canying
amount
At 31December 2020 54,606 171,312 9,192 235,110
At 31December 2019 54,606 182,039 11,931 248,576
12 Debtors
2020 2019
Amounts
falling due
within one year: E E
Trade debtors 360 610
Other debtors 9,798 77,213
Prepayments and accrued income 6,426 219
16,584 78,242
13 Creditors: amounts falling due within one year
2020 2019
E E
Other taxation and social security 251 182
Trade creditors 1,691
Accruals and deferred income 1,488 1,533
1,739 3,406

2020 2019
f E
Other deferred income 1,600