| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent examiner's |
report | |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the financial statements | 7-13 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| Notes | f | 6 | 5 | 6 | ||||
| Donations and legacies |
14,125 | 9,969 | 24,094 | 10,163 | 2,150 | 12,313 | ||
| Other trading activities | 6,383 | 6,383 | 6,160 | 6,160 | ||||
| Investment Income |
12,076 | 12,076 | 26,744 | 26,744 | ||||
| Other income | 257 | 257 | ||||||
| Total income | 32,564 | 9,969 | 42,553 | 43,324 | 2,150 | 45,474 | ||
| ExaenfIitgrttJtL | ||||||||
| Charitable activities |
28,178 | 10,727 | 38,905 | 39,409 | 10,727 | 50,136 | ||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 4,406 | (758) | 3,648 | 3,915 | (8,577) | (4,662) | |
| Fund balances at 1 | ||||||||
| January 2020 | 8,411 | 315,156 | 323,567 | 4,496 | 323,733 | 328,229 | ||
| Prior year | ||||||||
| adjustments | (62,236) | (62,236) | ||||||
| Fund balances | at31 | |||||||
| December 2020 | (49,419) | 314,398 | 264,979 | 8,411 | 315,156 | 323,567 |
| 2020 | 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||||||
| Fixed assets | |||||||||||
| Tangible assets | 235,110 | 248,576 | |||||||||
| Current assets | |||||||||||
| Debtors | 12 | 16,584 | 78,242 | ||||||||
| Cash at bank and | in | hand | 15,024 | 1,755 | |||||||
| 31,608 | 79,997 | ||||||||||
| Creditors: amounts | falling | due within | |||||||||
| one year | 13 | (1,739) | (3,406) | ||||||||
| Net current assets | 29,869 | 76,591 | |||||||||
| Total assets less | current | liabilities | 264,979 | 325,167 | |||||||
| Deferred income | 14 | (1,600) | |||||||||
| Net assets | 264,979 | 323,567 | |||||||||
| Income funds | |||||||||||
| Restricted funds | 314,398 | 315,156 | |||||||||
| Unrestricted funds |
(49,419) | 8,411 | |||||||||
| 264,979 | 323,567 | ||||||||||
| The financial statements |
were approved | by the Trustees | on | ||||||||
| EAdams~ | (ā( | lāV~~a | PWatson | ||||||||
| Trustee | Trustee | ||||||||||
| (q | lo | Zi | 14 | io 2i |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 6 | 6 | 6 | |||||
| Donations | and gifts | 14,125 | 14,125 | 10,163 | 10,163 | ||
| Grants receivable | 9,969 | 9,969 | 2,150 | 2,150 | |||
| 14,125 | 9,969 | 24,094 | 10,163 | 2,150 | 12,313 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| 6 | |||
| Fundraising | events | 6,383 | 6,160 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019 |
| 6 | |
| 12,076 | 26,744 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020f | 2019 6 |
||
| Other | income | 257 |
| 2020 | 2019 | |
|---|---|---|
| Staff costs | 13,085 | 18,815 |
| Depreciation and impairment |
13,466 | 13,676 |
| Rent, rates and water | 192 | 1,039 |
| Light and heat | 2,740 | 3,386 |
| Telephone | 242 | 274 |
| Postage and stationery | 61 | 278 |
| Repairs and renewals | 5,842 | 8,990 |
| Cleaning and laundry | 135 | 250 |
| Insurance | 1,016 | 942 |
| Accountancy | 1,179 | 1,735 |
| Sundry expenses | 1,735 | 929 |
| 39,693 | 50,136 | |
| 39,693 | 50,136 | |
| Analysis by fund |
||
| Unrestricted funds |
28,966 | 39,409 |
| Restricted funds | 10,727 | 10,727 |
| 39,693 | 50,136 |
The average |
monthly number ofemployees during |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| K | |||
| Wages and | salaries | 13,085 | 18,815 |
| 11 | Tangible fixe | d asset | s | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold | land | Pavilion | Plant and | Total | |||||
| extensions | equipment | ||||||||
| and | |||||||||
| improvements | |||||||||
| E | E | ||||||||
| Cost | |||||||||
| At 1 January | 2020 | 54,606 | 490,447 | 53,178 | 598,231 | ||||
| Additions | |||||||||
| At 31December 2020 | 54,606 | 490,447 | 53,178 | 598,231 | |||||
| Depreciation | and impairment | ||||||||
| At 1 January | 2020 | 308,408 | 41,247 | 349,655 | |||||
| Depreciation | charged | in the year | 10,727 | 2,739 | 13,466 | ||||
| At 31December 2020 | 319,135 | 43,986 | 363,121 | ||||||
| Canying amount |
|||||||||
| At 31December 2020 | 54,606 | 171,312 | 9,192 | 235,110 | |||||
| At 31December 2019 | 54,606 | 182,039 | 11,931 | 248,576 | |||||
| 12 | Debtors | ||||||||
| 2020 | 2019 | ||||||||
| Amounts falling due |
within one year: | E | E | ||||||
| Trade debtors | 360 | 610 | |||||||
| Other debtors | 9,798 | 77,213 | |||||||
| Prepayments | and accrued | income | 6,426 | 219 | |||||
| 16,584 | 78,242 | ||||||||
| 13 | Creditors: amounts | falling due within one year | |||||||
| 2020 | 2019 | ||||||||
| E | E | ||||||||
| Other taxation | and social | security | 251 | 182 | |||||
| Trade creditors | 1,691 | ||||||||
| Accruals and | deferred | income | 1,488 | 1,533 | |||||
| 1,739 | 3,406 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| f | E | |||
| Other | deferred | income | 1,600 |