| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| Notes | 2023 f |
2022 6 |
|||||
| r t |
|||||||
| Memberships | and donations | 3 | 126,238 | 137,359 | |||
| Investments | 4 | 65 | 2 | ||||
| Total income | 126,303 | 137,361 | |||||
| ~Ex endiLuun | |||||||
| Provision ofcentre | 162,448 | 97,069 | |||||
| Net (expenditure)/income | for the year/ | ||||||
| Net movement | in funds | (36,145) | 40,292 | ||||
| Fund balances | at 1April 2022 | 113,746 | 73,454 | ||||
| Fund balances | at 31 Nlsrch 2023 | 77,601 | 113,746 | ||||
| The statement | offinancial | activities includes | all gains and losses recognised | in the year. |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | E | E | ||||
| Fixed assets | ||||||
| Tangible assets | 9,648 | 13,777 | ||||
| Current assets | ||||||
| Debtors | 27,542 | 27,220 | ||||
| Cash at bank and in | hand | 52,913 | 83,447 | |||
| 80,455 | 110,667 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 10 | (12,502) | (10,698) | |||
| Net current assets | 67,953 | 99,969 | ||||
| Total assets less current liabilities | 77,601 | 113,746 | ||||
| Income funds | ||||||
| Unrestricte~gt(8 | ||||||
| Designated funds |
70,500 | 61,000 | ||||
| General unrestricted | funds | 7,101 | 52,746 | |||
| 77,601 | 113,746 | |||||
| 77,601 | 113,746 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023f | 2022 f |
|||
| Government/other | grants | 20,000 | 38,000 | |
| Membership | fees | 4,117 | 4,286 | |
| Rent &Deed | ofCovenant donations | 33,600 | 28,000 | |
| Hire charges- | Centre and car park | 68,521 | 67,073 | |
| Investments | ||||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| f | f | |||
| Deposit interest | 65 | 2 |
| 6 | Support | costs | costs | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support | costs | Governance | 2022 | |||||
| Costs | COStS | COStS | ||||||||
| E | E | E | E | E | E | |||||
| Independent | ||||||||||
| examination/Audit | fees | 2,280 | 2,280 | 4,170 | 4,170 | |||||
| 2,280 | 2,280 | 4,170 | 4,170 | |||||||
| Analysed | between | |||||||||
| Charitable Governance |
activities | 2,280 | 2,280 | 4,170 | 4,170 |
| 8 | Tangible | fix | ed asse | ts | |||
|---|---|---|---|---|---|---|---|
| ptxtums ane | Improvement | Total | |||||
| fatines | to properly | ||||||
| 6 | 6 | ||||||
| Cost | |||||||
| At 1April | 2022 | 70,576 | 583,094 | 653,670 | |||
| Additions | 480 | 63,350 | 63,830 | ||||
| Dispossls | (33,250) | (33,250) | |||||
| At 31March | 2023 | 37,806 | 646,444 | 684,250 | |||
| Depreciation | and impairment | ||||||
| At 1April | 2022 | 56,799 | 583,094 | 639,893 | |||
| Depreciation | charged | in the year | 3,216 | 63,350 | 66,566 | ||
| Eliminated | in respect | ofdispossls | (31,857) | (31,857) | |||
| At 31 March | 2023 | 28,158 | 646,444 | 674,602 | |||
| Carrying | amount | ||||||
| At 31 March 2023 | 9,648 | 9,648 | |||||
| At 31 March 2022 | 13,777 | 13,777 | |||||
| 9 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts | faging due | within one year: | 6 | 6 | |||
| Other debtors | 27,542 | 27,220 | |||||
| 10 | Creditors: | amounts | falling due within one year | ||||
| 2023 | 2022 | ||||||
| 6 | 6 | ||||||
| Accruals and | deferred | income | 12,502 | 10,698 |
| I | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| eS | R | |||||||||||
| R | ||||||||||||
| ' | ||||||||||||
| Cll | R | 8 | ||||||||||
| CC | ||||||||||||
| ' | ||||||||||||
| Cll | ~O | 8 | ||||||||||
| m | Ol | CI Cl |
||||||||||
| gg | Ol | ICI I |
||||||||||
| IO | ||||||||||||
| CC | ||||||||||||
| IO | ' | O3 | ||||||||||
| R | ||||||||||||
| W | Cl IO |
N IO cC |
Ct O O |
|||||||||
| IO | cC | O | ||||||||||
| Ol | CII | IO | ||||||||||
| I | ||||||||||||
| 'jf | ||||||||||||
| O III |
COI | |||||||||||
| ZI-X | ||||||||||||
| V | OV | |||||||||||
| CI00xR | N III |
cv ~o |
Cl C |
p | ||||||||
| 0 l5rQ Z000 00C Z |
III I OX X Z I0 I tO I0Z |
C 4 4 III III I IL4 |
C SEe |
~e e z '8 QO |
cI 5''8 COO |
'I] E e o88- |