OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Registered number: 01501746 Charity number: 279880

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Unaudited

Trustees' report and financial statements

for the year ended 31 March 2021

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Contents

Page
Reference and administrative details of the charity, its Trustees and advisers 1
Trustees' report 2 - 7
Independent examiner's report 8
Statement of financial activities 9
Balance sheet 10
Statement of cash flows 11
Notes to the financial statements 12 - 27

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Reference and Administrative Details of the Charity, its Trustees and Advisers for the year ended 31 March 2021

Trustees:

Ms. C. Johnson Mr. N. Adams Ms. J. Atkinson Ms. T. Bushell Ms. P. Giles (Resigned 27 January 2021) Mr. T. Murphy (Resigned 27 January 2021) Mr. S Davies (Resigned 27 January 2021) Ms. S Leedham (Appointed 27 January 2021) Ms. L Hancock (Appointed 24 April 2021) Company registered number 01501746 Charity registered number 279880 Registered office Crayford Manor House Mayplace Road East Dartford DA1 4HB Company secretary Ms. V. Wilkinson Independent examiner Allan Hickie BSc FCA UHY Hacker Young Chartered Accountants Thames House Roman Square Sittingbourne Kent ME10 4BJ

Page 1

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

The trustees, who are also directors of the charity for the purposes of the Companies Act, are pleased to present their report and the financial statements of the charity for the year ended 31 March 2021.

The trustees confirm that the Annual Report and financial statements comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective March 2018).

STRUCTURE, GOVERNANCE AND MANAGEMENT

Constitution

Bexley Voluntary Service Council Limited (also known as BVSC) is a company limited by guarantee governed by its Memorandum and Articles of Association. The charitable company was incorporated on 13 June 1980. It is registered as a charity with the Charity Commission.

Organisation

BVSC is usually run from its head office at Crayford Manor House, however throughout much of 2020-21 BVSC staff worked remotely in accordance with Covid-19 pandemic regulations. The board of trustees meet five times during the year. Day-to-day responsibility for the provision of services has been delegated to the Chief Executive who is responsible for ensuring that the services specified by grantmakers and the trustee board are delivered and that key performance indicators are met.

The management of the charity is the responsibility of the board of trustees, who are elected under the terms of the constitution.

Trustee recruitment, induction and training

Trustees are recruited through a formal application process and judged against the skills required for the board to properly execute its obligations and responsibilities. Potential members are required to adhere to BVSC's Conflict of Interest Policy and declare the same on a declaration form. Trustees take part in periodic skills audits which identify individual skill levels and the collective capacity of the board. Together with regular discussion at board meetings, this identifies skills gaps and training needs.

On appointment, new trustees receive information on BVSC's constitution, governance and the strategic plan for the period. They are also provided with the Charity Commission's guide 'The Essential Trustee' and meet the senior management team and other staff members to familiarise themselves with the work of the charity and gain an appreciation of the scope of its activities.

Trustees

The trustees, (who are also directors of the company for the purposes of company law), who served during the year are as stated on page 1.

Risk management

The trustees have a risk management strategy which comprises:

Procedures have been implemented to ensure compliance with health and safety of staff, volunteers, service beneficiaries and visitors.

Page 2

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

BVSC maintains a risk register which is regularly reviewed. Risks are analysed by scoring the likelihood of them happening and the potential impact, reviewing our current controls and calculating a residual risk score. The risks and management outlined below are a selected three that are assessed as having higher residual risk score. BVSCs management of these risk is outlined below.

OBJECTIVES AND ACTIVITIES

Principal activity and objectives

BVSC exists to promote voluntary and community action as a means of improving the quality of life for people in Bexley by:

BVSC exists to enable the voluntary and community sector to deliver the best possible service to their users by providing advice, resources and individual support. By providing this level of expertise, training and support, members of the public using voluntary and community services benefit from a vibrant, skilled and resourced voluntary sector supported by trained volunteers and staff.

BVSCs strategic outcomes inform our priorities and approach as summarised below:

Priorities Approach
Bexley has a thriving, influential and sustainable sector
which benefits Bexley people and communities
 Services are of high quality and VCS is well led:
supported by access to a high quality, bespoke
capacity building programme
 Improve the funding situation of VCS
 Services are safe
 Sharing, championing and celebrating the sectors
achievements
 Building supportive and influential relationships

Page 3

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

Bexley has a vibrant, inclusive and diverse volunteering
culture
 Diversify volunteer base to improve accessibility of
volunteering for people resident in all areas of the
borough
 Improved connection and involvement in community for
Bexley residents via our newly designed Launchpad
project
 More Bexleyresidents are volunteering
Volunteers in Bexley have a positive and rewarding
experience
 Volunteers contribution is recognised and valued
 Volunteer organisations offer a high-quality
experience
 Volunteer organisations can efficiently recruit,
select and appoint volunteers

BVSC measure our success in achieving these outcomes through a variety of means including beneficiary and stakeholder feedback, data such as event attendance and volunteer numbers, impact on health and wellbeing and measured improvement in quality, policies and procedures.

Public benefit

The trustees have referred to the guidance in the Charity Commission's general guidance on public benefit when reviewing their aims and objectives and in planning future activities. In particular the trustees consider regularly how planned activities will contribute to the aims and objectives that have been set.

Activities

The main activities undertaken during the year were focused on supporting the local Voluntary and Community sector to respond to the Covid-19 pandemic and support their beneficiaries and Bexley communities. BVSC seek that our activities support the achievement of our strategic aims.

Bexley has a thriving, influential and sustainable sector which benefits Bexley people and communities. During the year our work focused on the following:

Page 4

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

Bexley has a vibrant, inclusive and diverse volunteering culture. During the year we worked with our volunteers to carry out the following:

Volunteers in Bexley have a positive and rewarding experience. BVSC facilitates this through the following ways:

Volunteers have been a lifeline for our communities throughout the pandemic. BVSC and our beneficiaries benefitted from Bexley’s wonderful volunteers through our Community Connect programme where we recruited volunteers to provide peer support to those who had been referred. BVSC also received grant funding to manage the volunteer element of the vaccination programme, with over 100 people volunteering thousands of hours to support the programme.

This has been an incredibly challenging year however; BVSC were fortunate that our funding remained stable and therefore we did not use the furlough scheme and were able to offer a consistent service to the sector. BVSC worked hard to always seek to listen to what our staff, sector, beneficiaries and partners have needed from us to continue to serve our Bexley communities. We have provided a high quality and responsive service to our community where: people volunteering has significantly increased, we have higher attendance at our networks and events, we have sustained a high quality, responsive training programme, new referrals into our Community Connect service reduced initially but we grew our volunteer programme and implemented a welfare call service with positive feedback from service users. BVSC has surveyed the voluntary sector throughout the pandemic gaining valuable insight to inform our work and support . We also seek feedback to our support and received very positive feedback.

BVSC has been heavily involved in the Bexley Covid-19 response and this would not have been possible without the support of many people. BVSC would like to thank our staff, volunteers, partners and sector colleagues for their support and enduring commitment in supporting people in an unprecedented and challenging period. BVSC also wish to thank our funders and commissioners without whom we would not have been able to respond so effectively.

Page 5

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

FINANCIAL REVIEW

Result for the year

2020-21 continued to offer a stable year financially and the trustees can report a surplus of £92,807. The majority of this surplus is made up of restricted funds moved forward to 2021-22. An analysis of restricted funds can be seen on page 22 of this report.

The trustees are pleased to note the steady income for the year and look forward to ongoing positive funding relationships with existing and new funders and commissioners.

The trustees are grateful to the charity's staff for their dedication and resourcefulness and for providing high quality support at a minimal cost.

Reserves policy

The charity is concerned with the need to ensure sufficient reserves are set aside to cover rising costs and potential reduction in long standing funding arrangements. The charity seeks to keep in reserve sufficient funds to ensure that the trustees are able to provide services currently available to the voluntary and community sector for a minimum of 6 months if funding ceased. It is estimated that it would cost approximately £300,000 to deliver services and finances needed for a six-month period. Our budgetary plans for the forthcoming year anticipate further use of reserves to support and sustain the business plan objectives of the charity along with additional expenditure related to the on-going pandemic and the measures necessary to deliver services in Covid-19 secure ways including working from home. Trustees are further considering using a proportion of reserves over the next two years to fund a Development post. This would reduce reserves by an estimated £37,700 per year.

Our free reserves as at 31 March 2021 stood at £323,873 (2020: £347,035) being our unrestricted reserves £475,199 less designated funds of £129,706 and fixed assets of £21,620.

Statement of Trustees' responsibilities

The trustees (who are also directors of Bexley Voluntary Service Council Limited for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements giving a true and fair view, the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Trustees' Report For the Year Ended 31 March 2021

Small companies exemption

This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

This report was approved by the trustees and signed on their behalf:

Ms. C. Johnson

Date

Page 7

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Independent examiner's report for the year ended 31 March 2021

Independent examiner's report to the trustees of Bexley Voluntary Service Council Limited ('the charity')

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021.

Responsibilities and basis of report

As the trustees of the charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work or for this report.

Signed: Dated: Allan Hickie BSc FCA

UHY Hacker Young Chartered Accountants Thames House Roman Square Sittingbourne Kent ME10 4BJ

Page 8

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Statement of financial activities (incorporating income and expenditure account) for the year ended 31 March 2021

Note
Income from:
Donations and legacies
3
Charitable activities
4
Other trading activities
6
Investments
7
Total income
Expenditure on:
Raising funds
Charitable activities
8
Total expenditure
Net (expenditure)/income
Transfers between funds
18
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
18
Unrestricted
funds
2021
£
107
584,179
167
42
584,495
13,822
570,057
583,879
616
13,116
13,732
461,467
13,732
475,199
Restricted funds
2021
£
-
335,935
-
-
335,935
-
243,744
243,744
92,191
(13,116)
79,075
9,018
79,075
88,093
Total
funds
2021
£
107
920,114
167
42
920,430
13,822
813,801
827,623
92,807
-
92,807
470,485
92,807
563,292
Total
funds
2020
£
11
536,331
5,629
197
542,168
14,179
532,795
546,974
(4,806)
-
(4,806)
475,291
(4,806)
470,485

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 12 to 27 form part of these financial statements.

Page 9

Bexley Voluntary Service Council Limited

(A company limited by guarantee) Registered number: 01501746

Balance sheet as at 31 March 2021

Note
Fixed assets
Intangible assets
14
Tangible assets
15
Current assets
Debtors
16
Cash at bank and in hand
Creditors: amounts falling due within one year
17
Net current assets
Total net assets
Charity funds
Restricted funds
18
Unrestricted funds
18
Total funds
39,937
562,289
602,226
(60,554)
2021
£
8,413
13,207
21,620
541,672
563,292
88,093
475,199
563,292
5,486
477,291
482,777
(31,743)
2020
£
9,691
9,760
19,451
451,034
470,485
9,018
461,467
470,485

The charity was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:

Ms. C. Johnson

Ms. T. Bushell

Date:

The notes on pages 12 to 27 form part of these financial statements.

Page 10

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Statement of cash flows for the year ended 31 March 2021

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2021
£
92,809
42
(7,853)
(7,811)
84,998
477,291
562,289
2020
£
(576)
197
(3,761)
(3,564)
(4,140)
481,431
477,291

The notes on pages 12 to 27 form part of these financial statements

Page 11

(A company limited by guarantee)

Bexley Voluntary Service Council Limited

Notes to the financial statements for the year ended 31 March 2021

1. General information

Bexley Voluntary Service Council Limited is a charitable company limited by guarantee, company number 01501746, registered in England and Wales. The registered office address is Crayford Manor House, Mayplace Road East, Dartford, DA1 4HB.

The members of the company are the trustees named on page 1. In the event the charity is wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (March 2018), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Bexley Voluntary Service Council Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. This is made in respect of a period of at least one year from the date of authorisation for issue of the financial statements.

Shortly before the 31 March 2020 year end the COVID-19 pandemic struck and so the trustees have carefully considered the impact of COVID-19 on their assessment.

Fortunately the charity has not been too adversely affected. The impact on our operations has been minimal and we have been able to continue providing services throughout the main period of government imposed lockdown. Whilst acknowledging the uncertainties that remain, the trustees are confident that the impact in the coming year will remain low.

Prudent revised forecasts have been prepared for the coming year, using the assumption that the charity will be able to continue providing services even in the event of a second lockdown period. Therefore having considered all of the above the trustees have concluded there are no material uncertainties about the charity’s ability to continue as a going concern and that it remains appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

Page 12

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

Support costs are those costs incurred directly in support of expenditure on the objects of the charity.

All expenditure is inclusive of irrecoverable VAT.

Expenditure on raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Intangible assets and amortisation

Intangible assets costing £100 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.

Amortisation is provided on the following basis:

Computer software - 10 %

2.7 Tangible fixed assets and depreciation

Tangible fixed assets costing £100 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Page 13

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

2. Accounting policies (continued)

2.7 Tangible fixed assets and depreciation (continued)

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment - 25%

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the statement of financial activities as a finance cost.

Page 14

(A company limited by guarantee)

Bexley Voluntary Service Council Limited

Notes to the financial statements for the year ended 31 March 2021

2. Accounting policies (continued)

2.11 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.12 Operating leases

Rentals paid under operating leases are charged to the statement of financial activities on a straight line basis over the lease term.

2.13 Pensions

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.

2.14 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

3. Income from donations and legacies

Donations
Analysis of 2020 total by fund
Unrestricted
funds
2021
£
107
11
Total
funds
2021
£
107
11
Total
funds
2020
£
11

Page 15

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

4. Income from charitable activities

Income from charitable activities - Voluntary activity in
Bexley
Total 2020
Unrestricted
funds
2021
£
584,179
507,069
Restricted
funds
2021
£
335,935
29,262
Total
funds
2021
£
920,114
536,331
Total
funds
2020
£
536,331

5. Income from charitable activities

London Borough of Bexley infrastructure grant
London Borough of Bexley community connect grant
CYFPO funding
City Bridge Trust grant
CCG Better Care funding
Community Development Officer
Young Londoners Fund
Other funding
Slade Green Big Local
National Lottery Community Fund
Analysis of 2020 total by fund
Unrestricted
funds
2021
£
262,808
305,045
7,409
-
7,917
-
-
1,000
-
-
584,179
507,069
Restricted
funds
2021
£
-
-
-
41,000
-
-
9,140
-
135,795
150,000
335,935
29,262
Total
funds
2021
£
262,808
305,045
7,409
41,000
7,917
-
9,140
1,000
135,795
150,000
920,114
536,331
Total
funds
2020
£
241,350
208,500
7,409
17,900
19,000
27,310
11,362
3,500
-
-
536,331

Page 16

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

6. Income from other trading activities

Income from fundraising events
Analysis of 2020 total by fund
Unrestricted
funds
2021
£
167
5,629
Total
funds
2021
£
167
5,629
Total
funds
2020
£
5,629

7. Investment income

Bank interest
Analysis of 2020 total by fund
Unrestricted
funds
2021
£
42
197
Total
funds
2021
£
42
197
Total
funds
2020
£
197

8. Analysis of expenditure on charitable activities Summary by fund type

Voluntary activity in Bexley
Analysis of 2020 total by fund
Unrestricted
funds
2021
£
570,057
498,513
Restricted
funds
2021
£
243,744
34,282
Total
funds
2021
£
813,801
532,795
Total
funds
2020
£
532,795

Page 17

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

9. Analysis of grant expenditure

The National Lottery Community Fund - Covid-19 Emergency Funding
Learning disabled adults
Children and young people
Family support
Those who are clinically extremely vulnerable / remain isolated
BAME groups
Health inequalities
Slade Green Big Local
Covid-19 Community Chest
Grants to
institutions
2021
£
500
21,029
15,500
29,823
8,660
5,766
81,278
2,289
83,567
Total
funds
2021
£
500
21,029
15,500
29,823
8,660
5,766
81,278
2,289
83,567

The Charity has awarded grants to a number of institutions during the year to 31 March 2021 under the terms of two of its restricted funds, the National Lottery Community Fund - Covid-19 Emergency funding and also the Slade Green Big Local - Covid-19 Community Chest.

Those institutions in receipt of larger grants (£10,001 - £20,000) during the year were as follows:

Re-Instate Ltd £10,0000

Howbury Friends £15,000

Other grants made which are not considered to be material to the Charity's activities total £58,567. These, together with the larger grants noted above comprise the £83,567 of institutional grants reported above.

10. Analysis of expenditure by activities

Voluntary activity in Bexley
Analysis of 2020 total by type
Direct costs
2021
£
605,378
433,520
Grant funding
of activities
2021
£
83,567
-
Support costs
2021
£
124,856
99,275
Total
funds
2021
£
813,801
532,795
Total
funds
2020
£
532,795

Page 18

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

10. Analysis of expenditure by activities (continued)

Analysis of direct costs

Staff costs
Volunteers' expenses
Organisation support
Marketing
Computer and software
Total
funds
2021
£
395,467
122
202,620
3,359
3,810
605,378
Total
funds
2020
£
306,275
2,290
121,000
1,658
2,297
433,520

Analysis of support costs

Staff costs
Depreciation
Staff expenses
Volunteers' expenses
Rent and hire of premises
Printing, postage and stationery
Telephone and internet
Subscriptions
Computer and software
Legal and professional
Consultancy
Annual General Meeting expenses
Independent examination
Other support costs
Total
funds
2021
£
13,840
5,684
12,628
2,089
34,264
6,224
4,143
969
20,115
236
8,562
11,329
3,462
1,311
124,856
Total
funds
2020
£
21,323
4,534
21,549
163
19,000
3,426
3,869
1,159
11,595
635
3,441
1,335
3,000
4,246
99,275

Page 19

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

11. Independent examiner's remuneration

2021 2020
£ £
Fees payable to the charity's independent examiner for the independent examination of the
charity's annual accounts (inclusive of VAT) 3,120 3,000
Fees payable to the charity's independent examiner in respect of:
All other services not included above 180 180

12. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2021
£
373,164
30,800
19,165
423,129
2020
£
297,699
28,236
15,842
341,777

The average number of persons employed by the charity during the year was as follows:

Management and administration
Charitable activities
Publicity activities
Fundraising activities
2021
No.
3
7
1
1
12
2020
No.
3
7
1
1
12

No employee received remuneration amounting to more than £60,000 in either year.

The key management personnel of the trust comprise the trustees and the senior management team. The total amount of employee benefits (including employer pension contributions and employer national insurance contributions) received by key management personnel for their services to the charity was £92,147 (2020 - £94,527) .

13. Trustees' remuneration and expenses

During the year, no trustees received any remuneration or other benefits (2020 - £NIL) .

During the year ended 31 March 2021, no trustee expenses have been incurred (2020 - £NIL) .

Page 20

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

14.
Intangible assets
Cost
At 1 April 2020
At 31 March 2021
Amortisation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020
15.
Tangible fixed assets
Cost
At 1 April 2020
Additions
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020
Software
£
12,780
12,780
3,089
1,278
4,367
8,413
9,691
Office
equipment
£
69,899
7,853
77,752
60,139
4,406
64,545
13,207
9,760

Page 21

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

16. Debtors

Trade debtors
Prepayments and accrued income
2021
£
39,806
131
39,937
2020
£
3,193
2,293
5,486

17. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Grants accrued - institutional
Deferred income at 1 April 2020
Resources deferred during the year
Amounts released from previous periods
2021
£
7,776
8,449
10,268
24,406
9,655
60,554
2021
£
677
929
(677)
929
2020
£
7,057
63
320
24,303
-
31,743
2020
£
-
677
-
677

Page 22

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

18. Statement of funds

Statement of funds - current year

Unrestricted funds
Designated funds
Voluntary sector hub
Equipment fund
Community connect
Community development officer
General funds
General fund
Total Unrestricted funds
Restricted funds
City Bridge Trust
Samaritans
Young Londoners Fund
Slade Green Big Local
The National Lottery Community
Fund
Total of funds
Balance at 1
April 2020
£
42,018
9,091
55,753
7,570
114,432
347,035
461,467
-
632
8,386
-
-
9,018
470,485
Income
£
-
-
305,045
-
305,045
279,450
584,495
41,000
-
9,140
135,795
150,000
335,935
920,430
Expenditure
£
-
(1,491)
(280,710)
(7,570)
(289,771)
(294,108)
(583,879)
(31,616)
(122)
(15,241)
(115,487)
(81,278)
(243,744)
(827,623)
Transfers
in/out
£
-
-
-
-
-
13,116
13,116
-
-
-
(6,466)
(6,650)
(13,116)
-
Balance at 31
March 2021
£
42,018
7,600
80,088
-
129,706
345,493
475,199
9,384
510
2,285
13,842
62,072
88,093
563,292

Page 23

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

18. Statement of funds (continued)

The specific purposes for which the funds are to be applied are as follows:

Designated funds

The voluntary sector hub fund is held separately to contribute to the expected costs of specific future expenditure.

The equipment fund is held to contribute towards the cost of new equipment for the Charity.

The community connect designated fund is for supporting local people to improve their health and wellbeing by connecting them with activities, support and services in the community.

The community development fund is a two year project ending April 2020 which focuses on the provision of training programmes.

Restricted funds

The City Bridge Trust fund is funding towards the cost of a part-time Development Officer, training and on-costs associated with the Measuring Impact to Improve Performance project.

The Samaritans fund is used to buy essential items for residents living in poverty on a case by case basis. The Young Londoners fund is a three year project ending December 2021 aimed at helping children and young people fulfil their potential, particularly those at risk of getting caught up in crime.

The Slade Green Big Local fund is for the Charity to deliver outcomes under the Slade Green Big Local plan, as a locally trusted organisation, to benefit the community and people of Slade Green. The transfer out of £6,466 to the unrestricted fund is in respect of the administration charge payable to BVSC under the terms of the grant agreement.

The National Lottery Community fund is to support people and communities affected by COVID-19 and helps organisations overcome any acute financial difficulties they’re facing as a result of the crisis. The transfer out of £6,650 to the unrestricted fund is in respect of the administration charge payable to BVSC under the terms of the grant agreement.

Page 24

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

18.
Statement of funds (continued)
Statement of funds - prior year
Unrestricted funds
Designated funds
Voluntary sector hub
Equipment fund
Community connect
Community development officer
General funds
General fund
Total Unrestricted funds
Restricted funds
City Bridge Trust
Samaritans
Young Londoners Fund
Total of funds
Balance at
1 April 2019
£
42,018
12,089
48,922
7,175
110,204
354,129
464,333
10,958
-
-
10,958
475,291
Income
£
-
-
211,000
27,310
238,310
274,596
-
17,900
-
11,362
29,262
29,262
Expenditure
£
-
-
(204,169)
(26,915)
(231,084)
(281,608)
(512,692)
(30,938)
(368)
(2,976)
(34,282)
(546,974)
Transfers in/out
£
-
(2,998)
-
-
(2,998)
(82)
(3,080)
2,080
1,000
-
3,080
-
Balance at
31 March 2020
£
42,018
9,091
55,753
7,570
114,432
347,035
461,467
-
632
8,386
9,018
470,485

Page 25

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

19. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Intangible fixed assets
Current assets
Creditors due within one year
Total
Analysis of net assets between funds - prior year
Tangible fixed assets
Intangible fixed assets
Current assets
Creditors due within one year
Total
Unrestricted
funds
2021
£
13,207
8,413
504,478
(50,899)
475,199
Unrestricted
funds
2020
£
9,760
9,691
473,759
(31,743)
461,467
Restricted
funds
2021
£
-
-
97,748
(9,655)
88,093
Restricted funds
2020
£
-
-
9,018
-
9,018
Total
funds
2021
£
13,207
8,413
602,226
(60,554)
563,292
Total
funds
2020
£
9,760
9,691
482,777
(31,743)
470,485

20. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Amortisation charges
Dividends, interests and rents from investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by/(used in) operating activities
2021
£
92,807
4,406
1,278
(42)
(34,451)
28,811
92,809
2020
£
(4,806)
3,256
1,278
(197)
9,114
(9,221)
(576)

Page 26

Bexley Voluntary Service Council Limited

(A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

21. Analysis of cash and cash equivalents

2021 2020
£ £
Cash in hand 562,289 477,291

22. Analysis of changes in net debt

At 1 April At 31 March
2020 Cash flows 2021
£ £
£
Cash at bank and in hand 477,291 84,998 562,289

23. Pension commitments

The charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £19,165 (2020 - £15,842) . There were no contributions payable to the fund at the balance sheet date (2020 - £Nil) .

24. Operating lease commitments

At 31 March 2021 the charity had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2021
£
5,020
5,702
10,722
2020
£
3,849
7,793
11,642

The following lease payments have been recognised as an expense in the statement of financial activities:

2021 2020
£ £
Operating lease rentals 4,429 3,142

25. Related party transactions

The charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the charity at 31 March 2021.

Page 27