Annual
Report
2021
Scouts
Thurrock

## Thurrock District Scout Council 

## **Annual Report and Statement of Accounts** 

## **Year End 31st December 2021** 

## **Annual General Meeting** 

**Thursday 9th June 2022** 

## Contents 

|**Key Information.............................................................................................................**|**4**|
|---|---|
|**Trustees’ Annual Reports..............................................................................**|**5**|
|District Commissioner||
|Beaver Scouts||
|Cub Scouts||
|Scouts||
|Explorer Scouts||
|Scout Network||
|Condovers||
|Cherrywood||
|Gang Show||
|Scout Shops||
|Badges||
|Appointments Committee||
|Training||
|Health and Safety||
|**Statement of Accounts.....................................................................................**|**21**|
|**Independent Examiner’s Report........................................................**|**46**|



3 



**District President Margaret Jones** 

**Registered Charity Number 279853** 

## Key Information 

**District Vice-Presidents The Scout Association Number David Butcher 11729 Diana Cole Peter Lowne Harry O’Neill Audrey Wheatley** 

|**District Trustees**|**Offce**|**Sub-Committee Membership**|
|---|---|---|
|**Geoff Harris**|District Chair|*|
|**David Gregory**|District Vice Chair|Cherrywood|
|**Lyn Rider**|District Secretary||
|**Steve Morgan**|District Treasurer|Finance/Governance, Jack Petchey|
|**Graham Monk**|District Commissioner|*|
|**Tim Gregory**|Deputy District Commissioner|Cherrywood,Condovers,Health/Safety|
|**Sue Rogers**|Deputy District Commissioner|Jack Petchey|
|**Glenn Ford**|Deputy District Commissioner|Finance/Governance|
|**Lynn Taylor**|District Explorer Scout Commissioner|Cherrywood, Jack Petchey|
|**Neil Ashurst**|District Scout Network Commissioner||
|**Charlotte Dell**|District Youth Commissioner||
|**John Daines**||Condovers, Finance/Governance|
|**Emma Dell**|||
|**Derek Dellow**_(To June 2021)_|||
|**Luke Ford**|||
|**Andrew Gilbey**|||
|**Mark Harrison**||Appointments Advisory, Health/Safety|
|**Janis Hudson**||Condovers, Finance/Governance|
|**Laurence Key**||Condovers (Chair), Cherrywood|
|**Jessica McDonald**|||
|**Brian Phillips**_(From June 2021)_||Health/Safety (Chair from June 2021),|
|||Cherrywood|
|**Iain Rider**|||
|**David Tapsell**||Jack Petchey|
|**Malcolm Taylor**|||
|**Steve Taylor**||Condovers, Finance/Governance|
|**Chris Travis**_(To June 2021)_||Health/Safety (Chair to June 2021)|
|**Colin Ward**_(From June 2021)_|||
|**David Ward**||Finance/Governance (Chair)|
|**Tim Webb**||Cherrywood (Chair), Health/Safety|



*: The District Chair and District Commissioner are Ex Officio Members of all Sub Committees and can attend at any time. 

**Administrative Address Bankers 2 Drake Road Lloyds Bank plc Chafford Hundred 34 High Street Grays Grays Essex Essex RM16 6PP RM17 6LX** 

**Property Custodian The Scout Association Trust Corporation Gilwell Park London E4 7QW** 

**Online** 

**www.thurrockscouts.org.uk** facebook **Thurrock Scouts** twitter **@thurrockscouts** instagram **@thurrockscouts** 

4 



## Structure, Governance and Management 

## **Type of governing document** 

The District’s governing documents are those of the Scout Association. They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and The Policy, Organisation and Rules of the Scout Association. 

## **How the charity is constituted** 

The District is a trust established under its rules which are common to all Districts. 

## **Trustee selection methods** 

The Trustees are appointed in accordance with the Policy, Organisation and Rules of the Scout Association. 

## **Objectives, activities, achievements and future plans** 

## **Summary of the objectives of the charity** 

The objectives of the District are as a unit of the Scout Association. 

The Scout Association’s objectives are as follows: 

## **The Purpose of Scouting** 

Scouting exists to actively engage and support young people in their personal development, empowering them to make a positive contribution to society. 

## **The Values of Scouting** 

As Scouts we are guided by these values: 

**Integrity** - We act with integrity; we are honest, trustworthy and loyal. **Respect** - We have self-respect and respect for others. **Care** - We support others and take care of the world in which we live. **Belief** - We explore our faiths, beliefs and attitudes. 

**Co-operation** - We make a positive difference; we cooperate with others and make friends. 

## **The Scout Method** 

Scouting takes place when young people, in partnership with adults, work together based on the values of Scouting and: 

- enjoy what they are doing and have fun 

- take part in activities indoors and outdoors 

- learn by doing 

- share in spiritual reflection 

- take responsibility and make choices 

- undertake new and challenging activities 

- make and live by their Promise 

## **Summary of the main activities, achievements and future plans** 

These are set out in the following pages. 

## **Public Benefit Statement** 

The District meet the Charity Commission’s public benefit criteria under both the advancement of education and the advancement of citizenship or community development headings. 

5 



## **Financial Review (including Reserves Policy)** 

The accounts for the Financial Year ending 31 December 2021 are shown on pages 21 to 45 of this document. 

The Statement of Financial Activities on page 21 incorporate the income and expenditure for the District, Alf Lowne Scout Centre, the two Campsites (including their Development Funds), Explorer Scouts, Network, Gang Show, and the Active Support Units of Avock, Gang Show, Playscheme and SCH. The individual accounts for these areas are shown within pages 31 to 45. Page 22 shows the summary Balance Sheet. 

Overall receipts in 2021 totalled £108,573, while payments totalled £88,944. The net income of £19,629 resulted in an increase to District Fund balances from £227,347 to £246,976. The year-end Fund balance of £246,976 comprises depreciated capital assets of £94,564 and net current assets of £152,412. Once again, as in 2020, the majority of planned Activities in the year had to be cancelled due to Covid. 

During this year, District Scouts acted as agents for the Thurrock Community and Voluntary Service charity (Thurrock CVS) to provide shopping and other services to the community, reimbursing those colleagues that undertook the shopping and then in turn receiving reimbursement from Thurrock CVS. There was no outstanding balance at the year-end. 

The balance in the General Fund as of 31 December 2021 totalled £51,256 and included a Reserve of £11,000. The District are looking to increase this reserve in future years to cover one year running costs (circa £10k) and the running costs of the largest group in the District (circa £20k). The Trustees will consider their options for meeting this target moving forward. Balances are also held by other parts of the District in designated funds, but these are being retained to meet variations in running costs and planned developments, particularly at the Campsites. 

## **Declaration** 

The Summary Annual Report and Accounts were approved by the Trustees at their meeting on 12 May 2022 and signed on their behalf by: 


Geoffrey Harris District Chair 


Steve Morgan District Treasurer 

6 



## District Commissioner **Graham Monk** 

2021 was an incredibly frustrating year for everyone with Covid-19 continuing to seriously affect the operation of Scouting within Thurrock. I am immensely proud of the hard work and dedication of all of the adults in the district in trying to operate an effective programme for our young people throughout all of the issues around lockdowns and restrictions. For some it was easier than for others but I want to thank everyone for their sheer hard work on behalf of all of the young people. 

We started to emerge from Covid restrictions shortly after Easter and a great deal of use was made of our two campsites during the period leading into June. Many thanks to all of the volunteers who made this use possible. Our campsite volunteers spent numerous hours on maintenance and upgrading facilities and we have two campsites that we can clearly be proud of. 

Virtual events continued including Renewal of Promise and Camp at Home activities. Sue Rogers organised a very successful Jamboree on the Trail activity which was much appreciated and this was really the precursor to returning to more normality as the summer progressed. 

A decision was made very early on that the emphasis had to be on Group activities and that there would not be any organised District Competitions or Events until after the school summer holidays. We also postponed the Cub Scout Expedition to Rieneck Castle to October 2022 and the Grosvenor Hall Activity to May 2023. Initial planning has commenced for the District Expedition to Kandersteg in July 2023, the centenary of Kandersteg. 

Many Groups took the opportunity provided by government grants to carry out maintenance on their buildings and to upgrade their equipment. This also allowed an accurate reassessment of insurance valuations. 

During 2021, much emphasis was placed on mandatory training (especially safety and safeguarding) by Headquarters. I realise that this 

caused many issues but it was a necessary piece of work as a ruling from a Coroner’s Court showed that the Association was not following its own rules. We cannot be asking our young people to complete their awards if we aren’t completing our own training. The vast majority of adults accepted the need and completed their training, even if after several reminders. Unfortunately, a few decided that the rules did not apply to them and refused to engage with the process leaving me with no alternative other than to end their membership. This is not something that I ever wanted to do but I was left with no choice. We now have very high compliance and I would like to thank Gill Root for all of the work she did in “encouraging” adults to complete the necessary training. All we now need to do is to ensure that everyone maintains their mandatory training. Nuff said!! 

In the last quarter of the year, things progressively returned and virtually all sections were back meeting face to face and, unlike many Districts, we did not suffer from a large number of adult resignations. Obviously some people have refocused their efforts and this is fully understandable but all Groups have been able to re-open and operate. 

On the District front, we welcome Jo Salter as ADC (Beaver Scouts) and Tony Cosans as ADC (Cub Scouts) Many thanks to Julie Spurgeon for all of her work as ADC (Beaver Scouts) and to Sue Rogers for covering the role of ADC (Cub Scouts) I know that our two new commissioners have been busy in making contact with leaders and organising activities. Please give them both your support. 

I would like to end by thanking Sue Rogers, Tim Gregory, Glenn Ford and Geoff Harris for the support they have given to me in 2021 as we have all worked closely to ensure that the District remained “open for business.” I think we succeeded. 

And finally, a big thank you to everyone for enabling our young people to continue having fun and developing on their Scouting path. 

7 



## Beaver Scouts 

## **Jo Salter** 

_Assistant District Commissioner (Beavers)_ 

I commenced the role of ADC Beavers in the summer of 2021. 

I am pleased to say that Thurrock Beavers have continued to enjoy Scouting and achieve their badges and awards. 

2021 saw the celebration of 35 years of Beaver Scouts. 

Since September 2021 we have presented 45 Bronze Awards across the District. All the Beavers and families that attended the Awards Evenings at the Thameside Theatre enjoyed the evenings and their celebrations very much. 

The Rainbow Challenge has continued and this year there has been three elements. The first element was a craft entry with Colonies making their own germs, the entries were amazing. 

The Games afternoon saw 13 Colonies attend and play each other at a variety of games including, dominoes, bingo, golf, and beetle drive. At the end we closed with interactive games of noughts and crosses. 

The final element was a freeze frame competition. Colonies could choose either a circus or fun fair theme. The Beavers then acted the scene and a photo was taken, judges then awarded points. The standard of the entries were very high and it made judging very difficult. 

A huge well done to all the Beavers that entered the competitions, and thanks to the Leaders in supporting these district events. Everyone worked very hard and made judging a very difficult job. 

All scores and winners will be available at the Renewal of Promise Service. 

The Beavers celebrated Christmas by attending a Christmas Campfire at Condovers Campsite, where they sang by the campfire, participated in a Christmas Craft and were visited by Father Christmas who gave them all a small gift. 

We have several District activities planned for the coming year as well as the County Beaver Sleepover. 

I would like to thank all the leaders that have and continue to provide Beaver Scouting to Thurrock District Beavers. The past couple years have not been without challenges, and yet this has not stopped the Beavers in having fun, and learning new skills. 

Also, thank you to all those that assisted and helped at the District events and made them the success that they were. 

I am very much looking forward to the year ahead. 

8 



## Cub Scouts 

## **Sue Rogers** 

_Deputy District Commissioner (Youth Programme)_ 

## Scouts 

## **David Tapsell** 

_Assistant District Commissioner (Scouts)_ 

We thought 2020 was a strange year but would never of expected to still be in lockdown in 2021!  Each pack faced its own challenges, some met virtually, some sent work home to Cubs and others didn’t meet at all. As leaders we continued to meet regularly via zoom to keep in touch and make sure everyone was ok. 

Some packs took part in our Virtual games competition in February and also the whole District Pancake competition – everyone was very impressed at how easy Kath made flipping a pancake look! 

We decided not to present the Alf Lowne Trophy at the Renewal of Promise Service but awarded a special Lockdown Trophy to the Pack that had gained the most points across the District taking part in the Lockdown challenges – Congratulations to Thameside Orion for winning the special award. 

In April the readiness level changed and some packs chose to meet outside which bought new challenges of sanitising, social distancing etc etc but still as a Section we continued to provide Cubbing to many across the Borough whether it be virtually or face to face. 

One or two troops are still short of a Scout Leader or two and so if anyone knows of some one that would like to take up the challenge then please get in touch with a member of the District Team and we can point you in the right direction. 

**Feb 2021 – Virtual DC Challenge** . This year, teams took up the challenge to complete as many Escape Rooms as possible in a set time throughout the day. There was generally a pretty good uptake on this with both Scout Troops and Explorer Sections taking part. 

**December 2021 – Ready Steady Cook.** FINALLY BACK FACE TO FACE for an event! Another great turn out this year, with teams having to cook and prepare a two course meal. This year teams had to present to the 

From September most Packs were back to meeting face to face and many packs were flourishing again albeit the leaders felt they were starting again having to teach Grand Howl, how to wear uniform correctly and how Cubs behave as so many children had never actually attended a Pack meeting before. 

We did hope to all join together at Christmas for our annual Carol Service but unfortunately Covid again got in the way as cases across the borough were rapidly rising so a decision was taken to cancel the event so as not to spoil Christmas for families. We were grateful to Darren Barlow for recording a message for the Cubs and I was also able to introduce Tony Cosans to the young people as the new ADC. 

All that remains is for me to welcome Tony back to the section and to wish him well as he takes over the reigns, and to thank the District team and all the Cub Leaders for their help and support in keeping the section running during these difficult times THANK YOU ALL. 

judges prawn cocktail for starters and spaghetti bolognese for mains. Thank you to Gang Show SAS for providing judges for this event. 

Although throughout Covid Gold Awards have been harder to come by, the Scout Section has still seen a vast number awarded. I would just like to say a huge thank you to you as Leaders for continuing to provide such a detailed and thoughtful programme to enable Scouts to continue to earn their awards. Remember that these awards should be tailored to the circumstances surrounding us and the individual. What is easy for one person may not be as easy for another and so this should also be considered. 

Finally, I would personally like to thank my District Team of Tim, Terry, Tony & Stevie for all of their hard work. 

9 



## Explorer Scouts 

## **Lynn Taylor** 

_District Explorer Scout Commissioner_ 

## Scout Network 

## **Neil Ashurst** 

_District Scout Network Commissioner_ 

Well, 2021 was a bit of a roller coaster with many ups & downs, sadly starting with the pandemic still having much more of an effect on our plans than many of us were expecting. So the first challenge was to stay motivated and then to continue adapting throughout the year. 

However, all units have stayed active, so my thanks to all the young people and adults that have contributed to the necessary planning, paperwork, and activities. 

This year we welcomed Peter Flanaghan, Jess McDonald & John Boswell as the new leadership team for Scorpius ESU, which is the Young Leader Unit, and they continue to be supported by Ian Newell for 

Hannah Clifford is now our new Chairperson who has been in this position for a year and is doing very well. Beth Morton-Kemp has kindly confirmed she would take on the role of Treasurer from Demi, who also ran it successfully. 

We have suffered with Covid for the last two years, plus are in the ‘dip’ of the age range in that old members have aged out and only had minimum new members, further hampered by the restrictions from Covid, but we remain positive that within the next year or so that numbers will gradually build up and increase as Explorers can begin their link at 17.5 years old. We want to also continue the good work that both James and Wilfred did in arranging a joint meeting with a couple of the Explorer units. Our plan is to try and hold a bi-annually gettogether with Explorers (a summer evening and a winter evening). We also intend to push on the social media side to show what Phoenix has been doing to further promote Network to the younger individuals. 

registrations & Bill Osborne for training. We also welcomed Sam Blazey at Fornax. Unfortunately, we also had to say goodbye to Ross Bibby from Pyxis when he moved away to Devon. 

Naturally, there were less District events than we had hoped for, but we did hold the following: 

- Scout/Explorer link – 25/01/21 – a virtual Room 101 

- DC Challenge – 27/02/21 – a virtual Escape Room Showdown 

- Practice & Qualifying Expeditions – Aug 21 

- Scout/Explorer link – 20/09/21 – games night at Cherrywood 

Phoenix has also reduced to meeting every fortnight due to the lower numbers and the existing members being unable to support a weekly meeting, but we have purposely planned it so that we meet on the 2nd and 4th Wed of each month, which alternates from both Fornax and Zenith so that if/when they choose to do their link, they do not miss out from their regular Explorer meeting. 

We continue to remain positive, as with camps also gradually returning, it will mean there are more things available for them to socialise with other Networks. 

Finally, I‘d like to put a shout-out to Beth for completing her Explorer Belt (less the presentation), which she did with other Network units. A great achievement and one that we hope to push alongside Duke of Edinburgh and Queen Scout Award as and when more members join Phoenix Network! 

10 



## Condovers 

## **Laurence Key** 

_Committee Chair_ 

## Cherrywood 

## **Tim Webb** 

_Committee Chair_ 

With easing of Covid restrictions during the year many sections have been using the site for evenings during the week for many different activities. When Scouting went to the green level, we have had sections and Groups starting to camp again. 

The Portacabin is now in place in the car park and the inside is being transformed into a new tuck shop and site office where visitors to the site can be greeted. 

The four new alter fires have now been placed throughout the site ready for use by campers. 

Havers is having the kitchen floor renewed and other improvements made before the camping season. 

Covid restrictions throughout the year and other site problems has meant that some of our projects have not been able to be started yet, but these have not been forgotten. 

2021 started with the worst flooding of the site we have ever experienced over the weekend 15 – 18 January. The entire camping field was flooded to a depth of about 500mm and the floodwater inundated the newly refurbished toilet block. The flooding originated from the River Mardyke and was due to a fault at the Purfleet outfall sluice gate where it outfalls to the Thames. Once the Environment Agency had released the sluice gate and the floodwater had subsided, a team of volunteers from the Cherrywood committee cleaned the toilet block. We are currently pursuing a claim against the Environment Agency for the damage caused. 

The Thurrock DoE Club has had a rustic wooden bench installed at the site in memory of Brian Edwards who was associated with the site from the start and was Warden from 2015 to 2019. They held a dedication ceremony in September. As a site we are currently having a wooden plaque made up to go on the maintenance 

Many thanks to the Brown Team for all the work they have carried out during the year on the Portacabin, Havers, marquees and general site maintenance. The Brown team mainly meet on Tuesdays and would welcome any new members. 

Also, we have a new weekend team who carry out work on the site. As they don’t meet on a regular basis, please contact Steve Cootes for details. This team have removed some minor buildings and have put the new alter fires in. 

SCH Active Support have planted over 30 trees throughout the site to be part of the Queens Green Canopy to celebrate the Queens Platinum Jubilee. Condovers is now on the https:// queensgreencanopy.org map. 

Many thanks to the Condovers Management Committee, Warden Rob, Sally, Brown Team, Weekend Team and everyone else who have kept Condovers maintained throughout another difficult year. 

building, where Brian spent a lot of his time. Both the plaque and the bench are made of wood, reflecting Brian’s trade as a carpenter. 

With the ongoing Coronavirus pandemic the site was closed to camping until June, however a number of Scout groups took advantage of the site to hold their evening and daytime meetings when this was allowed from April onwards. Even with restrictions in place for nearly half the year the overall use of the site was back to pre-Covid (2019) levels. 

## Overall we had: 

- 368 nights from Thurrock Scouts 

- 826 Thurrock Scouts day visitors 

- 492 nights Non-Thurrock Scouts 

- 97 Non-Thurrock Scouts day visitors 

- 17 nights of use of the Log Cabin 

11 



## Gang Show 

## **Graham Monk** 

_Committee Chair_ 

A total of 1,783 visitor days/nights compared to 236 the previous year and 1,779 in 2019. 

Towards the end of 2020 we obtained a Community Environmental Development Fund grant from Thurrock Council and work was carried out throughout 2021 to spend the grant. This allowed us to carry out the following improvements to the site: 

- External Refurbishment of the Toilet Block 

- Install Grass Reinforcement Mesh 

- Replacement of Water Heater in the Toilet Block 

- Carry out Drainage Ditch Maintenance 

- Install Pedestrian Gates 

- Install Health & Safety Signage 

All the works have now been completed within the time period allowed for the grant and within budget despite difficulties caused by the flooding of the site at the start of the year. 

We have a considerable number of trees at Cherrywood and we have got on top of surveying them and 

2021 proved to be a very frustrating year for Gang Show. Having to cancel the 2020 show five days prior to the show week was really disappointing. We started work for 2021 intending to use most of the already completed 2020 Show but Covid then intervened again with increasing restrictions from the end of the Summer. It rapidly became clear that a show in 2021 would not be possible and we took the necessary but disappointing decision to not go ahead. 

We then started to prepare for 2022. Our Director, Jan Thurnell, announced her retirement from her position 

individually recording details of each tree as well as identifying any that need work carried out to them. In September we had professional arboriculturalists in to fell some trees that were beyond our capabilities. Thanks must go to Laurence Key who has taken the lead on this. 

The Cherrywood committee has continued to meet regularly on a virtual basis, like so many others, to plan and manage the running of the site. 

The site is maintained by a group of volunteers forming the ‘Wednesday Club’ who carry out maintenance work and projects – obviously on a Wednesday. They have manged to keep the site maintenance activities going whilst complying with the various restrictions brought about by the Coronavirus pandemic. We are always on the lookout for new members and anyone is very welcome to join us (on a Wednesday). 

On a regular basis we have our Warden Andy Kemp, and Assistant Warden Nick Fields, who are joined by our regular helpers and committee members Brian Abbott, Lynn Taylor, Dave Gregory, Ian Brice, Laurence Key, Brian Stock and Tim Webb. 

saying that it was time to hand on the mantle. Jan has been an absolute giant in the progress of the Show and we will all miss her but she is not completely moving away and she will act as a consultant to the new team when it gets up and running. 

We will be working during the first half of 2022 to plan ahead for a show in March 2023. The future for the Thameside Theatre looks brighter and provisional dates have been booked for March 2023. They say that the show must go on and it certainly will. 

12 



## Scout Shops 

## **Audrey Wheatley** 

_Scout Shops Manager_ 

As you can imagine 2021 was a very different year because of various lockdowns but the leaders did an incredible job with the youngsters. Sales of badges continued for a number of Groups and when the green light was given to the reopening of units sales started to pick up. Unfortunately, quite a number of Groups found themselves short of members but that appears to have resolved itself. Sales started to pick up although there are quite a number of items we can no longer stock as they are only available via the retail site. 

Stocks of uniforms have been extremely difficult to get with us not being able to fulfil customers’ orders, some items like trousers and Scout shirts being out of stock for the remainder of 2021. Even scarves were difficult due to the cotton being stuck on ships which could not be unloaded. Here’s hoping 2022 will get things back to normal (but I won’t hold my breath!). 

We continue to operate two shops within the District which open at different times, thereby giving parents and leaders a greater choice of opening hours - it doesn’t matter which of our two shops you use as they are both “under the same umbrella”. We realise that times are difficult for parents at the moment but we are very much cheaper than buying online (and paying carriage) and the added advantage is that the profit is retained within the district and uniforms can be tried on to make sure the size is right. Between us we carry stocks of uniforms for all sections. Grays shop is open Saturdays from 10 - 12.30 (we don’t mind early but please not late!) and generally only closes bank holiday weekends and all of August. Stanford shop is open Tuesday evenings from 7 - 8 and Sundays from 10 - 12.30 but close during school holidays. We are all here to help you. The main thing to remember is USE IT OR LOSE lT. 

As previously reported, Thurrock Scout Shop Trust (TSST) continued to work with TDSC to identify Scout Group buildings that could benefit from investment in their heating systems and other building works. While this is an ongoing project, the Trustees have now approved, in principle, £22,000 towards this project. Most Group projects continued to be on hold in 2021, due to the Covid pandemic. We were pleased to make a substantial grant to 1st Corringham’s new Scout building. 

The Trust started the year with a click & collect service and was able to continue our mail order service, mainly used by the Guides. We managed to re-open our shops, with Covid procedures in place, in May. Even with our reduced service we raised over £3K for Thurrock Scouts All this was possible with your continued support and our volunteers who work for the Trust. 

Grays shop is looking for extra people to help in the shop on a Saturday morning to relieve the pressure on the few who now help. If there is any way people can spare a few Saturday mornings (you don’t necessarily have to be a Leader, just have the enthusiasm!) Janis would love to hear from you. Unfortunately, I am no longer able to help at the shop but still do a tremendous amount from home. 

We continue to help our own leaders by providing a discount on badges for their sections and some items such as flags and tentage are sold at wholesale price to Scout Groups within our District. 

Many thanks to all the people who staff our two shops, you are doing a grand job, and special thanks to Janis & Lesley/Dave for their help and commitment. Life would be much harder without you all. 

13 



## Badges 

## **Audrey Wheatley** 

_Badge Secretary_ 

## Appointments Committee 

## **Heather Butcher and Peter Victory** 

_Appointment Secretaries_ 

During 2021 Groups were only able to operate fully for the last three months but due to the enthusiasm of Leaders a few sections continued to complete some badges via Zoom and orders arrived and were supplied (mostly left in my porch for collection so there was no face-to-face!!). Well done to all 

The two Panels continue to meet monthly at Stanford-le-Hope and Grays in order to accommodate all the folk in the District. Due to Covid restrictions these have mostly taken place during the year 2021 by Zoom. This can be an advantage as the candidates don’t have to worry about making travel arrangements, getting baby-sitters etc. 

Unfortunately, Doug Noon and Roger Clay decided to step down from the Appointments Committee during the year. We would like to thank them for their service over several years. 

Between us we have seen 36 Leaders comprising of 3 Beaver Scout Section Assistants, 3 Assistant Beaver Scout Leaders, 3 Beaver Scout Leaders, 3 Cub Scout Section Assistants, 2 Assistant Cub Scout Leaders, 1 Cub Scout Leader, 4 Scout Section Assistants, 5 Assistant Scout Leaders, 4 Assistant Explorer Leaders, 3 Explorer Scout Leaders, 2 

those Leaders who worked so hard in difficult situations. 

On a personal note I would like to thank those who have kept in touch with me, it would have been much lonelier without you. 

GSLs, 2 ADCs and 1 Deputy Youth Commissioner with some of these being Young Leaders who have turned 18 and taking out a full Leader’s role. 

It was encouraging to hear how Groups were coping with the lockdown but still providing a full and active programme for their young people. 

Completed reviews have been very disappointing this year, with only 23 submitted to the Committee. This meant that at the year end there were 85 overdue in the District. Unfortunately, this seems to be the trend, with the overdue list increasing year on year, despite P.O. & R. requiring roles to be reviewed after no more than 5 years. The hope is that now we appear to be returning to some sort of normality, line managers will make an effort to redress this situation. 

14 



## Training 

## **Gill Root** 

_Local Training Manager_ 

Thurrock training team have provided more than 300 trainer/facilitator hours of Virtual Training to everyone in the County (and beyond). Additionally, the team also provided 300 trainer/ facilitator hours of face to face training on 2 Residential Courses to enable more Wood Badges and Nights Away Permits to be achieved. None of these hours take into account the additional time trainers spend preparing and debriefing before and after delivering courses. Many thanks to Graham, Peter, Colin, Ian, Dean, Dan and LeighAnne for making this all possible 

Virtual First Aid Theory, First Aid Practical and Full First Aid courses: Over 150 trainer/facilitator hours have been spent to provide everyone with opportunities to update 10A and 10B by John Dell, Iain Rider and Bill Osborne. Also a very warm welcome to Charlotte Dell and Jess McDonald who have also joined the team. 

3 further First Aid Courses are being run in January by Bill Osborne and Dave Ward to support the end of January deadline for those who have lapsed. 

Many thanks to the First Aid team for providing you all with so many training opportunities 

With all this training comes validation, without which the learning undertaken is incomplete. 

Sadly it’s impossible to put a value in terms of ongoing hours spent by TAs and LTAs with our learners. 

These are the ‘unseen’ hours that are often taken for granted but we know that none of this could happen without their ongoing support. 

Thank you to you all for everything you do. 

In addition to all this there are all the hours I have spent running Compliance and Training reports so we can stay on top of things as well as planning and administering all the courses. If anyone thinks training happens by magic - we know it doesn’t! ‘It’s only two hours a week’! 

Thank you again for being a fantastic team! Every part you play is very much appreciated! 

Good luck to everyone on your Scouting journey. 

## **Wood Badge ‘Class of 2021’** 

Many congratulations to the ‘Class of 2021’ Wood Badge achievers. 

**Adam Cowie** Scouts - 2nd January **Kay Watt** Beavers - 17th January **Kay Watt** District Scouter - 17th January **Conner Watts** Cubs - 10th February **Joanne Hogger** Beavers - 12th April **Christopher Pattullo** Explorers - 12th April **Lee Cast** Cubs - 23rd April **Emma Cast** Cubs - 23rd April **Terry Mead** District Leader - 30th April 

**Leonard Whittaker** 

Cubs - 7th May **Evelyn Murphy** Cubs - 12th May **Charlotte Webb** Scouts - 15th May **Victoria Moore** Beavers - 6th August **Brian Abbott** District Leader - 21st August **Richard Norris** Scouts - 22nd September **James Kemp** Scouts - 2nd October **Jane Flatt** Beavers - 20th November **Jane Flatt** Beavers - 20th November **Tony Skinner** District Scouter - 8th December **Paul Minshall** District Scouter - 9th December 

**Frances Day** Explorers - 9th December 

**Gordon McFee** Scouts - 9th December 

**Glenn Webb** Cubs - 9th December 

**Sue Bradish** District Scouter - 11th December 

**John Daines** 

ADC Support - 13th December 

15 



## Health and Safety 

## **Brian Phillips** 

_Committee Chair_ 

The Health & Safety Committee now meets monthly to cover health and safety issues within the District. The committee aims to advise and inform both the District and Groups of current Scouting health and safety issues and requirements. 

2021 was again a very difficult year for Scouting as a result of the Covid pandemic and further lockdowns. 

Due to the reduction in face-to-face Scouting this impacted on the number of accidents. 

## **Scout HQ Health & Safety Information / Thurrock District Website** 

Scout HQ are continuing to make their website easier to navigate and we have added tabs on the Thurrock website that will link you into the HQ site, namely HQ Activity and Safety Updates and Back Together Safely which show month by month updates. There are also other tabs on the Thurrock Website that will take you directly to HQ Health and Safety pages, Staying Safe and Safeguarding and Risk Assessments. Scout HQ have also updated their Asbestos Fact sheet FS120352 as of July 2021 which states Scout owned buildings built before 2000 need a professional asbestos survey carried out. There is also an Asbestos Management webinar on the HQ site. 

## **Health & Safety Bulletins** 

This year we have also started publishing Bulletins and have so far published 3 which are Searching Scout HQ Website, Ladder and Step Ladder Safety and Aerosol Gas Stove Safety. 

Essex County Fire and Rescue Services carried out a Premises Fire Audit at Condovers and this will be one of our future Bulletins. 

The format of the Bulletin is an aidememoire. 

## **District Health & Safety Questionnaire** 

Included in the Terms of Reference of the Health & Safety SubCommittee is the remit to: check on the current status of compliance and understanding by Groups and Sections within the District on an annual basis by use of a questionnaire. The H&S Questionnaire is distributed to all Groups, District sections and District premises and is returned to coincide with the District census evening. The questionnaire states that the results will only be reported statistically, and individual Groups and Sections will not be identified. 

A total of 32 questionnaires were distributed covering all Groups, ESU’s, AS’s, Network and District premises. An analysis of the returns covering the period January 2021 to January 2022 gives the following: 

- There were 29 responses. 

- There were a number of different situations for premises used by respondents: own their building, hire a non-Scouting premises, use another Scout premises, or their premises are currently undergoing major building work. 

- Fire Risk Assessments – Most were current. There still needs to some clarification with ALSC and those Groups/Sections that use it to ensure that all users are aware of it. 

- Fire Extinguisher Service – Most had their fire extinguishers serviced within the last 12 months. A few have not had their fire extinguishers serviced for 3 years. This is normally a requirement of buildings insurance policies. 

- Fire safety responsibility - This is the first year this question was included, and the responses look promising. 22 Groups/Sections have someone who is responsible for fire safety. 22 Groups/Sections carry out regular fire drills and all Leaders have been given Fire Safety Inductions. 

16 



- Asbestos Management – From the responses it is obvious that not all respondents have read through the guidance available from Scout HQ. As of July 2021, Scout HQ issued new guidance in respect of Asbestos. Buildings built before 2000 require an asbestos survey to be carried out by a professional body. 19 Scout premises are built pre-2000 of which all are owned by Groups of which 12 have had an asbestos survey carried out. Groups need to be made aware of this legal requirement. 

- Asbestos Management Plan – From the responses it is obvious that not all respondents have read through the guidance available from Scout HQ. 

• Premises Risk Assessments – From the responses it appears that all Scouting owned premises now have a current risk assessment unless they are undergoing a major rebuild/ refurbishment. There is now 1 Group that does not own its property and does not have a premises risk assessment. However, it appears that when other Groups/Sections use a premises that is not theirs they are not always made aware of the risk assessment for that premises. 

- Section Risk Assessments – All but one group have Section RA’s. There is now a mandatory 

requirement from Scout HQ that there is a written risk assessment for all Scouting activities. All District based Sections also now have RA’s. 

- All Groups, ESU’s, District premises have an accident book, with the majority reviewed quarterly or more frequent and with 2 reviewed annually. 

- There were very few accidents recorded in 2021 and no HQ reportable accidents. This was almost certainly due to reduced number of face-to-face meetings. 

- It still appears that no one is using the HQ system to record near misses, although this is not mandatory. 

- All Scout premises that have showers installed have a Legionella Management Plan in place. 

- Of those Groups that had trailers the age of the tyres varied from <1 year to >20 years. The Mobile Climbing Tower is known to have tyres >10 years old but is not included in the survey. 

I would like to thank the Health & Safety Committee Nick Webb, Tim Webb, Tim Gregory and Mark Harrison for their commitment and hard work. 

17 



## Statement of Accounts **For the period 1st January to 31st December 2021** 

19 



## **Statement of Financial Activities** 

## **Consolidated Summary for the year ending 31st December 2021** 

## **All Funds are Unrestricted** 

|_Notes_<br>**Income and endowments from:**<br>Donations and legacies<br>Charitable activities<br>Other trading activities<br>Investment income<br>**Total Income**<br>_10, 11_<br>**Expenditure on:**<br>Raising funds<br>Charitable activities<br>**Total Expenditure**<br>_10, 11_<br>**Net Income/(Expenditure)**<br>Transfers Between Funds:<br>_10_<br>**Net Movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>_10_<br>**Fund Balances Carried Forward**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**Unrestricted**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**Unrestricted**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**Unrestricted**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**Unrestricted**<br>**£**<br>**2020**<br>**£**|
|---|---|---|---|---|
||13,031|900|13,931|23,252|
||28,196|66,340|94,536|59,178|
||0|106|106|(248)|
||0|0|0|180|
||**41,227**|**67,346**|**108,573**|**82,362**|
||||||
||0|0|0|0|
||24,623|64,321|88,944|77,036|
||**24,623**|**64,321**|**88,944**|**77,036**|
||||||
||**16,604**|**3,025**|**19,629**|**5,326**|
||0|0|0|0|
||||||
||**16,604**|**3,025**|**19,629**|**5,326**|
||||||
||34,652|192,695|227,347|222,021|
||**51,256**|**195,720**|**246,976**|**227,347**|



21 



## **Balance Sheet as at 31st December 2021** 

## **All Funds are Unrestricted** 

|_Notes_<br>**Fixed Assets:**<br>Tangible assets<br>_13_<br>**Total Fixed Assets**<br>**Current Assets:**<br>Stocks<br>Debtors<br>Investments<br>Cash at bank and in hand<br>**Total Current Assets**<br>_12_<br>**Liabilities:**<br>Creditors: Amounts falling due within one<br>year<br>**Net current assets or liabilities**<br>**Total assets less current liabilities**<br>_12_<br>Creditors: Amounts falling due after more<br>than one year<br>Provision for Liabilities<br>**Total net assets or liabilities**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|
|---|---|---|---|---|
||0|94,564|94,564|101,677|
||**0**|**94,564**|**94,564**|**101,677**|
||||||
||0|463|463|357|
||24,707|0|24,707|16,496|
||0|0|0|0|
||40,139|100,693|140,832|131,687|
||**64,846**|**101,156**|**166,002**|**148,540**|
||||||
||13,590|0|13,590|22,870|
||**51,256**|**101,156**|**152,412**|**125,670**|
||**51,256**|**195,720**|**246,976**|**227,347**|
||0|0|0|0|
||0|0|0|0|
||**51,256**|**195,720**|**246,976**|**227,347**|



## **The funds of the charity:** 

|General Funds<br>_14,15_<br>**Designated Funds:**<br>Avock<br>_17_<br>Cherrywood Campsite<br>_18_<br>Cherrywood Development<br>_19_<br>Condovers Campsite<br>_20_<br>Condovers Development<br>_21_<br>Explorer Scouts<br>_22_<br>Gang Show & SAS<br>_23_<br>Network<br>_24_<br>Playscheme<br>_25_<br>SCH SAS<br>_26_<br>**Total Designated Funds**<br>**Total charity funds**|**51,256**||**51,256**|**34,652**|
|---|---|---|---|---|
||||||
|||0|0|0|
|||0|0|0|
|||48,451|48,451|46,911|
|||96,939|96,939|107,185|
|||22,310|22,310|7,679|
|||12,738|12,738|15,437|
|||2,944|2,944|3,139|
|||948|948|948|
|||8,946|8,946|9,046|
|||2,444|2,444|2,350|
|||**195,720**|**195,720**|**192,695**|
||||||
||**51,256**|**195,720**|**246,976**|**227,347**|



22 



## **Notes to the Accounts** 

|**Note**|**Description**|**Page**|
|---|---|---|
|1|Accounting Policies|24|
|2|Transfers between funds|24|
|3|Grants received|24|
|4|Camping Fees - Condovers and Cherrywood Campsites|25|
|5|Held by District on behalf of other Funds|25|
|6|International Fund|25|
|7|Jack Petchey Award Scheme|25|
|8|Sums owed to District by Scout Groups|25|
|9|Debtors|25|
|10|Summary Analysis of Income and Expenditure by Fund|26|
|11|Detailed Analysis of Income and Expenditure by Fund|27|
|12|Analysis of Balance Sheet|28|
|13|Analysis of Fixed Assets|30|
|14|Alf Lowne Scout Centre - General Fund|31|
|15|TDSC General Account - General Fund|32|
|16|TDSC General Account - Analysis of District Activities and Expenses|33|
|17|Avock - Designated Fund|34|
|18|Cherrywood Campsite - Designated Fund|35|
|19|Cherrywood Development - Designated Fund|36|
|20|Condovers Campsite - Designated Fund|37|
|21|Condovers Development - Designated Fund|39|
|22|Explorers - Designated Fund|40|
|23|Gang Show and SAS - Designated Fund|41|
|24|Network - Designated Fund|43|
|25|Playscheme - Designated Fund|44|
|26|SCH SAS - Designated Fund|45|



23 



**Notes to the Accounts for the Year Ended 31st December 2021** 

## **1 Accounting Policies** 

## **1a Basis of preparation** 

The accounts have been prepared under the historic cost convention and in accordance with the current Statement of Recommended Practice (SORP) FRS 102. 

## **1b Accounting period** 

The accounts cover all transactions in the period 1 January to 31 December 2021, whether in the SoFA or in the Balance Sheet. 

## **1c Incoming resources** 

Income is accounted for on a receivable basis, other than income received in respect of expenditure which is deferred to the period when the activity or event takes place. Membership subscriptions collected on behalf of other parts of the Scout Movement are reported in the SoFA net of any amount paid out, as this element of the subscriptions are in effect held as agents before being dispersed. 

## **1d Resources expended** 

Expenditure is included in the accounts on an accruals basis. VAT is not recoverable by the charity and is included with the expenditure to which it relates. 

## **2 Transfers between Funds** 

All surpluses and deficits (excluding depreciation) at Cherrywood Campsite are transferred to or from the Cherrywood Development Fund at the year end. Similarly, all surpluses or deficits at ALSC are transferred to or from the TDSC General Account at the year-end. Additionally in 2021, Condovers Development Fund transferred £8,658 to Condovers Campsite to fund various improvement works. 

## **3 Grants and major donations received** 

Thurrock Council has operated the “Block Grant” system again this year. All applications for Grant Aid from Scouts and Guides within Thurrock Council boundaries are made to a committee set up for the purpose. Thurrock District Scout Council act as agents for this money and only account for any part of the block grant they receive. The Alf Lowne Scout Centre received a total of £4,489 and Thurrock Explorers received £291. 

Covid Grants were also received during 2021 from the local Council and totalled £22,939 for Alf Lowne Scout Centre, a further £22,939 for Condovers Campsite (but held in the Condovers Development Fund) and £7,337 for CHerrywood Caqmpsite. 

Cherrywood Campsite also accounted for an improvement grant of £10,022 from the local Council which had been carried forward from 2020 to match the spend in 2021. 

24 



## **4 Camping Fees - Condovers and Cherrywood** 

These include the annual camping fees for Thurrock (paid at the same time as membership fees), which this year has been split roughly 83% for Condovers and 17% for Cherrywood. 

## **5 Held by District on behalf of Other Funds** 

The District holds cash on behalf of Cherrywood Development (£48,332) and Condovers Development (£22,310), both of which are Designated Funds within the Accounts. 

## **6 International Fund** 

The balance in this account is held towards future World Jamborees and International Activities. The District is acting as an agent for this money. 

## **7 Jack Petchey Award Scheme** 

The District is a Member of the Jack Petchey Award Scheme and acts as agents for the monetary Awards. 

## **8 Sums owed to District by Scout Groups** 

During 2021 Thurrock District provided financial support by way of a loan to 1st Corringham Scout Group towards the cost of their new HQ. Two other loans made in previous years were fully repaid in 2021. 

## **9 Debtors** 

Debtors include 4 amounts paid as deposits for District Events that were postponed as a result of the Covid situation. These amounts have been retained by the receiving organisations as deposits for similar events planned to take place in 2022 or beyond. 

25 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 10 - Summary Analysis of Income and Expenditure by Fund** 

|**General Funds**<br>ALSC<br>TDSC Fund<br>**Total General Funds**<br>**Designated Funds**<br>Avock<br>Cherrywood Campsite<br>Cherrywood Development<br>Condovers Campsite<br>Condovers Development<br>Explorer Scouts<br>Gang Show and SAS<br>Network<br>Playscheme<br>SCH SAS<br>**Total Designated Funds**<br>**Total Funds**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Net Income/**<br>**Expenditure**<br>**£**<br>**Transfers**<br>**Between**<br>**Funds**<br>**£**<br>**Net**<br>**Movement**<br>**in Funds**<br>**£**<br>**Fund**<br>**Balances**<br>**Brought**<br>**Forward**<br>**from 2020**<br>**£**<br>**Fund**<br>**Balances**<br>**Carried**<br>**Forward**<br>**£**|
|---|---|---|---|---|---|---|---|
||27,928|8,736|19,192|(19,192)|0|0|0|
||13,299|15,887|(2,588)|19,192|16,604|34,652|51,256|
|||||||||
||**41,227**|**24,623**|**16,604**|**0**|**16,604**|**34,652**|**51,256**|
|||||||||
||0|0|0|0|0|0|0|
||24,665|23,125|1,540|(1,540)|0|0|0|
||0|0|0|1,540|1,540|46,911|48,451|
||13,358|32,262|(18,904)|8,658|(10,246)|107,185|96,939|
||23,289|0|23,289|(8,658)|14,631|7,679|22,310|
||3,198|5,897|(2,699)||(2,699)|15,437|12,738|
||10|205|(195)||(195)|3,139|2,944|
||0|0|0||0|948|948|
||65|165|(100)||(100)|9,046|8,946|
||2,761|2,667|94||94|2,350|2,444|
|||||||||
||**67,346**|**64,321**|**3,025**|**0**|**3,025**|**192,695**|**195,720**|
|||||||||
||**108,573**|**88,944**|**19,629**|**0**|**19,629**|**227,347**|**246,976**|



26 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 11 - Detailed Analysis of Income and Expenditure by Fund** 

|**General Funds**<br>ALSC<br>TDSC Fund<br>**Total General Funds**<br>**Designated Funds**<br>Avock<br>Cherrywood Campsite<br>Cherrywood Development<br>Condovers Campsite<br>Condovers Development<br>Explorer Scouts<br>Gang Show and SAS<br>Network<br>Playscheme<br>SCH SAS<br>**Total Designated Funds**<br>**Total Funds**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|**Donations**<br>**and**<br>**Legacies**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Other**<br>**trading**<br>**activities**<br>**£**<br>**Investment**<br>**Income**<br>**£**<br>**Total**<br>**incoming**<br>**resources**<br>**£**<br>**Raising**<br>**funds**<br>**£**<br>**Charitable**<br>**activities**<br>**£**<br>**Total**<br>**resources**<br>**expended**<br>**£**|
|---|---|---|---|---|---|---|---|---|
||10|27,918|0|0|**27,928**|0|8,736|**8,736**|
||13,021|278|0|0|**13,299**|0|15,887|**15,887**|
||||||||||
||**13,031**|**28,196**|**0**|**0**|**41,227**|**0**|**24,623**|**24,623**|
||||||||||
||0|0|0|0|**0**|0|0|**0**|
||25|24,640|0|0|**24,665**|0|23,125|**23,125**|
||0|0|0|0|**0**|0|0|**0**|
||2|13,250|106|0|**13,358**|0|32,262|**32,262**|
||350|22,939|0|0|**23,289**|0|0|**0**|
||448|2,750|0|0|**3,198**|0|5,897|**5,897**|
||10|0|0|0|**10**|0|205|**205**|
||0|0|0|0|**0**|0|0|**0**|
||65|0|0|0|**65**|0|165|**165**|
||0|2,761|0|0|**2,761**|0|2,667|**2,667**|
||||||||||
||**900**|**66,340**|**106**|**0**|**67,346**|**0**|**64,321**|**64,321**|
||||||||||
||**13,931**|**94,536**|**106**|**0**|**108,573**|**0**|**88,944**|**88,944**|



27 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 12 - Analysis of Balance Sheet** 

|_Notes_<br>**XED ASSETS (NET OF DEPRECIATION)**<br>**RRENT ASSETS**<br>**ocks**<br>Condovers Campsite<br>**tal Stock**<br>**btors**<br>1st Stanford Loan<br>_8_<br>Aveley Loan<br>_8_<br>1st Corringham Loan<br>Grosvenor Hall District Event - Deposit<br>_9_<br>Renewal of Promise - Deposit<br>_9_<br>Rieneck Castle - Deposit<br>_9_<br>Kandersteg Hold<br>_9_<br>Advance for Condovers Leaders Toilets<br>District Clothing Hold<br>District Training Hold<br>Other Debtors<br>Payments in Advance - All other<br>**tal Debtors**<br>**sh**<br>COIF Deposit<br>Deposit Instant Access<br>District No 1<br>District No 2<br>Held by District on behalf of Designated Funds<br>_5_<br>Archery Account<br>Cherrywood Petty Cash<br>Condovers Account<br>_20_<br>Explorer’s Account<br>_22_<br>Gang Show and SAS Accounts<br>_23_<br>Network Account<br>_24_<br>Playscheme Account<br>_25_<br>SCH SAS<br>_26_<br>Section Accounts  - Cubs<br>**tal Cash**<br>**Total Current Assets**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|**General**<br>**£**<br>**Designated**<br>**£**<br>**Total**<br>**£**<br>**2020**<br>**£**|
|---|---|---|---|---|
|||**94,564**|**94,564**|**101,677**|
||||||
|||463|463|357|
||**0**|**463**|**463**|**357**|
||||||
||0||0|2,076|
||0||0|1,062|
||10,000||10,000|0|
||6,404||6,404|6,404|
||2,000||2,000|2,000|
||4,696||4,696|4,696|
||681||681|0|
||0||0|63|
||88||88|195|
||175||175|0|
||663||663|0|
||0||0|0|
||**24,707**|**0**|**24,707**|**16,496**|
||||||
||74,186||74,186|74,177|
||28.023||28,023|15,019|
||5,744||5,744|4,218|
||1,330||1,330|417|
||(70,642)|70,642|0|0|
||0||0|133|
|||119|119|3|
|||1,912|1,912|5,151|
|||12,738|12,738|15,437|
|||2,944|2,944|3,139|
|||948|948|948|
|||8,946|8,946|9,046|
|||2,444|2,444|2,350|
||1,498||1,498|1,649|
||**40,139**|**100,693**|**140,832**|**131,687**|
||||||
||**64,846**|**101,156**|**166,002**|**148,540**|



## **FIXED ASSETS (NET OF DEPRECIATION) CURRENT ASSETS** 

## **Stocks** 

## **Total Stock** 

## **Debtors** 

## **Total Debtors** 

## **Cash** 

## **Total Cash** 

28 



**General Designated Total 2020** _Notes_ **£ £ £ £** 

## **CURRENT LIABILITIES** 

## **Creditors (within one year)** 

|Benevolent Fund<br>Dinner & Dance Hold<br>Donation Held<br>International Fund<br>_6_<br>Jack Petchey Fund<br>_7_<br>Jack Petchey Leader Award<br>7<br>Marathon Donation Hold<br>Other Creditors<br>Thurrock Grant Held<br>Receipts in Advance<br>_3_<br>**current assets or liabilities**<br>**ssets less current liabilities**<br>after more than one year)<br>s<br>**otal net assets or liabilities**|217||217|217|
|---|---|---|---|---|
||398||398|398|
||500||500|500|
||2,998||2,998|2,999|
||6,750||6,750|6,500|
||1,331||1,331|1,516|
||718||718|718|
||122||122|0|
||556||556|0|
||0||0|10,022|
||**13,590**|**0**|**13,590**|**22,870**|
||||||
||**51,256**|**101,156**|**152,412**|**125,670**|
||**51,256**|**195,720**|**246,976**|**227,347**|
||||0|0|
||||0|0|
||||||
||**51,256**|**195,720**|**246,976**|**227,347**|



## **Total Creditors** 

## **Net current assets or liabilities Total assets less current liabilities** 

Creditors (falling due after more than one year) Provisions for liabilities 

## **Total net assets or liabilities** 

29 



## **Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 13 - Analysis of Fixed Assets** 

|**Condovers**<br>Havers Lodge<br>The Barn<br>Toilet Block<br>**Condovers Totals**<br>**Cherrywood**<br>Site & Services<br>Log Cabin<br>Toilet/Shower Block<br>Mower & Strimmer<br>Maintenance Building<br>**Cherrywood Totals**<br>**Total Fixed Assets**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|**Cost as at 1**<br>**beginning**<br>**of the year**<br>**£**<br>**Additions**<br>**£**<br>**Cost at end**<br>**of the year**<br>**£**<br>**Depreciation**<br>**at beginning**<br>**of the year**<br>**£**<br>**In Year**<br>**Depreciation**<br>**£**<br>**Accumulated**<br>**Depreciation**<br>**at end of the**<br>**year**<br>**£**<br>**Net book**<br>**value at**<br>**beginning**<br>**of the year**<br>**£**<br>**Net book**<br>**value at the**<br>**end of the**<br>**year**<br>**£**|
|---|---|---|---|---|---|---|---|---|
||10,337|0|10,337|10,337|0|10,337|0|0|
||15,848|0|15,848|7,528|792|8,320|8,320|7,528|
||126,406|0|126,406|33,049|6,321|39,370|93,357|87,036|
||||||||||
||**152,591**|**0**|**152,591**|**50,914**|**7,113**|**58,027**|**101,677**|**94,564**|
||||||||||
||30,541||30,541|30,541|0|30,541|0|0|
||6,321||6,321|6,321|0|6,321|0|0|
||34,848||34,848|34,848|0|34,848|0|0|
||2,298||2,298|2,298|0|2,298|0|0|
||11,004||11,004|11,004|0|11,004|0|0|
||||||||||
||**85,012**|**0**|**85,012**|**85,012**|**0**|**85,012**|**0**|**0**|
||||||||||
||**237,603**|**0**|**237,603**|**135,926**|**7,113**|**143,039**|**101,677**|**94,564**|



All major fixed assets owned by the District Scout Council are held within the two campsites. The values currently shown in the accounts are the net book values (after depreciation) of only some of these assets. There are twelve building assets not included in the balance sheet values. Two of these assets were fully depreciated before the current accounting format was adopted, one was a fully donated building, one was purchased outright, seven are shipping containers and cost less than £5,000 and were not considered for capitalisation and one a garage no longer in use. There is one large equipment asset which was fully grant funded and not capitalised and three site tractors purchased outright and not capitalised. While the net book value of capitalised assets is £94,564, the current valuation for insurance purposes of all “capital type” assets is: 

|Buildings|£1,019,088|
|---|---|
|Major Equipment|£46,381|
|**Total**|**£1,065,469**|



Depreciation is charged to the accounts to write off the value of the capitalised assets at both Condovers and Cherrywood campsites. These assets are being depreciated over 20 years. The assets at Cherrywood are now fully depreciated. 

30 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 14 - Alf Lowne Scout Centre - General Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Donations<br>**Charitable activities**<br>Income from Centre Users<br>Grants received<br>_3_<br>Other Income<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Rent<br>Rates<br>Water Rates<br>Electricity<br>Gas<br>Insurance<br>Equipment<br>Maintenance & Miscellaneous<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>10<br>490<br>27,428<br>0|**2020**<br>**£**<br>48<br>398<br>15,055<br>0|
|---|---|---|
||**27,928**|**15,501**|
||5,072<br>45<br>283<br>208<br>384<br>580<br>0<br>2,164|5,072<br>23<br>188<br>396<br>788<br>545<br>143<br>1,484|
||**8,736**|**8,639**|
||**19,192**<br>(19,192)|**6,862**<br>(6,862)|
||**0**<br>0|**0**<br>0|
||**0**|**0**|



31 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 15 - TDSC General Account - General Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subscriptions<br>Received<br>Less: Paid<br>_1c_<br>Donations<br>**Charitable activities**<br>Events & Activities<br>Grants received<br>Section Income (Beavers, Cubs and Scouts)<br>Other District Income<br>**Investment Income**<br>Bank Interest<br>**Total Income**<br>_16_<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Events & Activities<br>Section Expenses (Beavers, Cubs and Scouts)<br>Other District Expenses<br>**Total Expenditure**<br>**_16_**<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>51,202<br>(38,181)|**2020**<br>**£**<br>58,906<br>(40,820)|
|---|---|---|
||13,021<br>0<br>215<br>0<br>50<br>13<br>0|18,086<br>0<br>66<br>0<br>4,929<br>0<br>180|
||**13,299**|**23,261**|
||7,953<br>440<br>7,494|2,835<br>4,809<br>7,867|
||**15,887**|**15,511**|
||**(2,588)**<br>19,192|**7,750**<br>6,862|
||**16,604**<br>34,652|**14,612**<br>20,040|
||**51,256**|**34,652**|



32 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 16 - TDSC General Account - Analysis of District Activities and Expenses** 

|**Analysis of District Activities**<br>Archery<br>Axe Throwing<br>Chateau Du Baffy<br>DC Challenge<br>Dinner and Dance<br>District Dvelopment Day<br>Gilwell Park Funday<br>JOTT<br>Mobile Climbing Tower<br>Swimming Gala<br>Tomahawks<br>Water Activities<br>Other<br>**Total District Activities**<br>**Section Activities**<br>Beavers<br>Cubs<br>Scouts<br>**Analysis of Other District Transactions**<br>Administration<br>Awards & Badges<br>Bank Charges<br>Donations<br>Insurance<br>Interest<br>Maintenance<br>Materials and Equipment<br>Meetings<br>Membership Fees<br>Publicity<br>Training<br>Other|**Income**<br>**£**<br>80<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>135<br>0<br>0|**Expenditure**<br>**£**<br>355<br>0<br>0<br>0<br>0<br>0<br>0<br>542<br>4,165<br>0<br>141<br>2,750<br>0|**Net**<br>**£**<br>(275)<br>0<br>0<br>0<br>0<br>0<br>0<br>(542)<br>(4,165)<br>0<br>(6)<br>(2,750)<br>0|
|---|---|---|---|
||**215**|**7,953**|**(7,738)**|
||0<br>0<br>50|206<br>151<br>83|(206)<br>(151)<br>(33)|
||**50**|**440**|**(390)**|
||0<br>0<br>0<br>0<br>0<br>13<br>0<br>0<br>0<br>13,021<br>0<br>0<br>0|1,155<br>508<br>207<br>0<br>2,770<br>0<br>33<br>2,244<br>0<br>0<br>35<br>216<br>326|(1,155)<br>(508)<br>(207)<br>0<br>(2,770)<br>13<br>(33)<br>(2,244)<br>0<br>13,021<br>(35)<br>(216)<br>(326)|
||**13,034**|**7,494**|**5,540**|



**Total District Income and Expenditure on General Account** 

33 

**13,299 15,887 (2,588)** 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 17 - Avock - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subscriptions<br>Received<br>Less: Paid<br>Donations<br>**Charitable activities**<br>Activities<br>Other<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Donations<br>Activities<br>Rent<br>Sundry<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>0<br>0|**2020**<br>**£**<br>0<br>0|
|---|---|---|
||0<br>0<br>0<br>0|0<br>20<br>0<br>0|
||**0**|**20**|
||0<br>0<br>0<br>0|0<br>0<br>0<br>169|
||**0**|**169**|
||**0**<br>0|**(149)**<br>0|
||**0**<br>0|**(149)**<br>149|
||**0**|**0**|



**Note: Avock Designated Fund was closed on 25 June 2020** 

34 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 18 - Cherrywood Campsite - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Donations<br>**Charitable activities**<br>Camping Fees<br>_4_<br>Grants<br>_3_<br>Telephone Box<br>Sale of Badges<br>Water<br>Other Income<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Administration<br>Water Rates<br>Insurance<br>Gas<br>Electricity<br>Equipment<br>Telephone<br>Alarm & Fire Systems<br>Site & Maintenance<br>Rent<br>Donations<br>Other Expenses<br>Depreciation<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**<br>**Funded by:**<br>Capital|**2021**<br>**£**<br>25<br>7,222<br>17,359<br>0<br>0<br>0<br>59|**2020**<br>**£**<br>0<br>4,039<br>228<br>0<br>0<br>0<br>6|
|---|---|---|
||**24,665**|**4,273**|
||270<br>500<br>3,008<br>162<br>991<br>401<br>424<br>894<br>16,455<br>20<br>0<br>0<br>0|924<br>367<br>2,908<br>116<br>927<br>1,056<br>618<br>1,004<br>4,631<br>20<br>100<br>0<br>0|
||**23,125**|**12,671**|
||**1,540**<br>(1,540)|**(8,398)**<br>8,398|
||**0**<br>0|**0**<br>0|
||**0**|**0**|
||**0**|**0**|



35 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 19 - Cherrywood Development - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Other trading activities**<br>Fund Raising<br>**Total Income**<br>**EXPENDITURE ON:**<br>None<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**<br>**Funded by:**<br>Cash held by District<br>Cash held by Cherrywood|**2021**<br>**£**<br>0|**2020**<br>**£**<br>0|
|---|---|---|
||**0**|**0**|
||0|0|
||**0**|**0**|
||**0**<br>1,540|**0**<br>(8,398)|
||**1,540**<br>46,911|**(8,398)**<br>55,309|
||**48,451**|**46,911**|
||48,332<br>119|46,908<br>3|
||**48,451**|**46,911**|



36 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 20 - Condovers Campsite - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Donations<br>**Charitable activities**<br>Camping Fees<br>_4_<br>Lodge Rents<br>Electricity<br>Gas<br>Grants<br>Activity Facilities<br>Other<br>**Other Trading Activities**<br>Tuck Shop: Income<br>Less: Opening Stock<br>Less: Purchases<br>Add: Closing Stock<br>Shop Surplus / (Defcit)<br>Events<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Raising Funds**<br>Events<br>**Charitable activities**<br>Administration<br>Electricity<br>Activity Equipment<br>Alarm & Fire<br>Gas<br>Telephone<br>Insurance<br>Rent & Rates<br>Water Rates<br>Site & Maintenance<br>Special Works<br>Waste Disposal<br>Depreciation<br>_13_<br>Other<br>**Total Expenditure**|**2021**<br>**£**<br>2<br>12,589<br>295<br>1<br>0<br>0<br>365<br>0|**2020**<br>**£**<br>523<br>15,746<br>0<br>0<br>0<br>0<br>0<br>0|
|---|---|---|
||0<br>(357)<br>0<br>463|0<br>(530)<br>(75)<br>357|
||106<br>0|(248)<br>0|
||**13,358**|**16,021**|
||0<br>472<br>906<br>70<br>186<br>63<br>330<br>7,938<br>311<br>3,231<br>4,017<br>6,958<br>667<br>7,113<br>0|0<br>37<br>889<br>0<br>0<br>63<br>417<br>7,659<br>257<br>1,513<br>3,002<br>7,125<br>1,411<br>7,113<br>0|
||**32,262**|**29,486**|



37 



|_Notes_<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**<br>**Funded by:**<br>Capital<br>Stock<br>Cash held by District<br>Cash held by Condovers|**2021**<br>**£**<br>**2020**<br>**£**<br>**(18,904)**<br>**(13,465)**<br>8,658<br>7,125|
|---|---|
||**(10,246)**<br>**(6,340)**<br>107,185<br>113,525|
||**96,939**<br>**107,185**|
||94,564<br>101,677<br>463<br>357<br>0<br>0<br>1,912<br>5,151|
||**96,939**<br>**107,185**|



38 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 21 - Condovers Development - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Donations<br>**Charitable Activities**<br>Grants received<br>_3_<br>**Other trading activities**<br>Fund Raising<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Raising funds**<br>Fund Raising<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>_2_<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**<br>**Funded by:**<br>Cash held by District|**2021**<br>**£**<br>350<br>22,939<br>0|**2020**<br>**£**<br>0<br>11,334<br>0|
|---|---|---|
||**23,289**|**11,334**|
||0|0|
||**0**|**0**|
||**23,289**<br>(8,658)|**11,334**<br>(7,125)|
||**14,631**<br>7,679|**4,209**<br>3,470|
||**22,310**|**7,679**|
||22,310|7,679|



39 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 22 - Explorers - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subscriptions<br>Received<br>Less: Paid<br>_1c_<br>Donations<br>**Charitable activities**<br>Camps and Activities<br>Grants<br>_3_<br>**Other trading activities**<br>Fundraising<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Administration & Stationery<br>Camps & Activities<br>Equipment<br>Rent & Insurance<br>Necherchiefs & Badges<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>**2020**<br>**£**<br>4,664<br>6,449<br>(4,819)<br>(4,774)|
|---|---|
||(155)<br>1,675<br>603<br>1,111<br>2,459<br>(964)<br>291<br>2,727<br>0<br>0|
||**3,198**<br>**4,549**|
||449<br>124<br>4,297<br>(1,051)<br>618<br>1,026<br>130<br>958<br>403<br>209|
||**5,897**<br>**1,266**|
||**(2,699)**<br>**3,283**<br>0<br>0|
||**(2,699)**<br>**3,283**<br>15,437<br>12,154|
||**12,738**<br>**15,437**|



40 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 23 - Gang Show & SAS - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subscriptions<br>Received<br>Less: Paid<br>Donations<br>**Charitable activities**<br>Ticket Sales<br>Advertising<br>Clothing<br>DVDs and CDs<br>Arts Council Grant & other Sponsors<br>Other Income<br>All other Gang Show SAS income<br>**Other trading activities**<br>Fundraising including programmes & raffes<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Raising funds**<br>Fundraising expenses (including raffe)<br>**Charitable activities**<br>Theatre Hire<br>Wardrobe and Clothing<br>Stage<br>Props (including music)<br>Make Up<br>Admin, Postage, Printing & Publicity<br>Refreshments & Entertaining<br>Rent<br>DVDs<br>Donations<br>Miscellaneous<br>All other Gang Show SAS spend<br>**Total Expenditure**|**2021 Show**<br>**£**<br>**Gang Show**<br>**SAS 2021**<br>**£**<br>**Total**<br>**Gang Show**<br>**2021**<br>**£**<br>**2020 Total**<br>**£**<br>0<br>10<br>10<br>0<br>0<br>0<br>0<br>0|
|---|---|
||0<br>10<br>10<br>0<br>0<br>0<br>0<br>292<br>0<br>0<br>0<br>285<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>585<br>0<br>0<br>0<br>206<br>0<br>0<br>0<br>1,250<br>0<br>0<br>0<br>2<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|
||**0**<br>**10**<br>**10**<br>**2,620**|
||0<br>0<br>0<br>0<br>0<br>0<br>0<br>1,345<br>0<br>0<br>0<br>1,153<br>0<br>0<br>0<br>390<br>0<br>0<br>0<br>378<br>0<br>0<br>0<br>0<br>205<br>0<br>205<br>365<br>0<br>0<br>0<br>177<br>0<br>0<br>0<br>550<br>0<br>0<br>0<br>760<br>0<br>0<br>0<br>400<br>0<br>0<br>0<br>148<br>0<br>0<br>0<br>34|
||**205**<br>**0**<br>**205**<br>**5,700**|



41 



|_Notes_<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021 Show**<br>**£**<br>**Gang Show**<br>**SAS 2021**<br>**£**<br>**Total**<br>**Gang Show**<br>**2021**<br>**£**<br>**2020 Total**<br>**£**<br>**(205)**<br>**10**<br>**(195)**<br>**(3,080)**<br>0<br>0<br>0<br>0|
|---|---|
||**(205)**<br>**10**<br>**(195)**<br>**(3,080)**<br>1,079<br>2,060<br>3,139<br>6,219|
||**874**<br>**2,070**<br>**2,944**<br>**3,139**|



42 



**Notes to the Accounts for the Year Ending 31st December 2020** 

## **Note 24 - Network - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subsciptions<br>Received<br>Less: Paid<br>Donations<br>**Charitable activities**<br>Activities<br>Grants<br>Clothing<br>Other<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Donations<br>Activities<br>Materials & Equipment<br>Rent<br>Clothing<br>Sundry<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>0<br>0|**2020**<br>**£**<br>180<br>0|
|---|---|---|
||0<br>0<br>0<br>0<br>0<br>0|180<br>250<br>0<br>0<br>0<br>0|
||**0**|**430**|
||0<br>0<br>0<br>0<br>0<br>0|0<br>0<br>0<br>0<br>0<br>0|
||**0**|**0**|
||**0**<br>0|**430**<br>0|
||**0**<br>948|**430**<br>518|
||**948**|**948**|



**Note: Scout Networks transferred from Counties to Districts in 2017.** 

43 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 25 - Playscheme - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subsciptions<br>Received<br>Less: Paid<br>Donations<br>**Charitable activities**<br>Entertainment<br>Other income<br>Van Income<br>**Other trading activities**<br>Fund Raising (including Catering, Bar and BBQ)<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Raising funds**<br>Fund Raising (including Catering, Bar and BBQ)<br>**Charitable activities**<br>Entertainment<br>Operational<br>Other Expenses<br>Van Expenses<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January|**2021**<br>**£**<br>0<br>0|**2020**<br>**£**<br>0<br>0|
|---|---|---|
||0<br>65<br>0<br>0<br>0<br>0|0<br>1,067<br>0<br>983<br>(983)<br>0|
||**65**|**1,067**|
||0<br>0<br>0<br>165<br>0|0<br>0<br>0<br>161<br>0|
||**165**|**161**|
||**(100)**<br>0|**906**<br>0|
||**(100)**<br>9,046|**906**<br>8,140|



**Balance at 31 December** 

**8,946 9,046** 

44 



**Notes to the Accounts for the Year Ending 31st December 2021** 

## **Note 26 - SCH SAS - Designated Fund** 

|_Notes_<br>**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Membership Subscriptions<br>Received<br>Less: Paid<br>Donations<br>**Charitable activities**<br>Scout, Explorer and Unit Activities<br>Support to Groups and others<br>Air Rifes<br>Grants<br>Sundry income<br>**Total Income**<br>**EXPENDITURE ON:**<br>**Charitable activities**<br>Materials and Equipment<br>Administration<br>Activities<br>Air Rifes<br>Support to Groups and others<br>Sundry expenses (including training)<br>**Total Expenditure**<br>**Net income / (expenditure)**<br>Fund Transfers<br>**Net Movement in Funds**<br>Balance at 1 January<br>**Balance at 31 December**|**2021**<br>**£**<br>0<br>0|**2020**<br>**£**<br>0<br>0|
|---|---|---|
||0<br>0<br>52<br>2,709<br>0<br>0<br>0|0<br>0<br>545<br>2,167<br>574<br>0<br>0|
||**2,761**|**3,286**|
||0<br>5<br>60<br>0<br>2,602<br>0|40<br>5<br>939<br>169<br>2,280<br>0|
||**2,667**|**3,433**|
||**94**<br>0|**(147)**<br>0|
||**94**<br>2,350|**(147)**<br>2,497|
||**2,444**|**2,350**|



**Note: with effect from 2017, the District’s Air Rifle activity is being accounted for by SCH SAS** 

45 



## Independent Examiner’s Report 

I report to the trustees on my examination of the accounts of the Thurrock District Scout Council for the year ended 31 December 2021. 

## **Responsibilities and basis of report** 

As the charity trustees of the Thurrock District Scout Council you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Thurrock District Scout Council accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent Examiner’s Statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

**1.** accounting records were not kept in respect of the Thurrock District Scout Council as required by section 130 of the Act; or 

**2.** the accounts do not accord with those records; or 

**3.** the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


**Name:** Andrew Merritt MAAT 

**Relevant professional qualification or membership of professional bodies (if any):** 

Association of Accounting Technicians 

## **Address:** 

66 Aluric Close Chadwell St Mary Grays Essex RM16 4NB 

**Date:** 4th April 2022 

46 




Produced by Andrew Gilbey for Thurrock District Scout Council Registered Charity (England and Wales): 279853 

