OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

THE BAND TRUST REPORT AND ACCOUNTS YEAR ENDED 31ST MARCH 2022

Contents Page
Referenceandadministrativedetailsofthecharity,itsTrusteesandAdvisors 1
ReportoftheTrustees 2-6
Independentauditor'sreporttotheTrustees 7-9
Statementoffinancialactivities 10
Balancesheet 11
Statementofcashflows 12
Notestothestatementofcashflows 13
Principalaccountingpolicies 14-16
Notestotheaccounts 17-25

RegisteredcharityNo. 279802
Trustees TheHonMrsNicholasWallop
RJSMason
BPeerless
TheHonNicholasWallop
VWallop
HWallop
Principaladdress TheBandTrust
BMBox2144
London
WC1N3XX
Bankers CHoare&Co
37FleetStreet
London
EC4P4DQ
Investmentadvisors RathboneInvestmentManagementLimited
8FinsburyCircus
London
EC2M7AZ
InvestecWealth&InvestmentLimited
2GreshamStreet
London
EC2V7QP
Solicitors CharlesRussellSpeechlysLLP
5FleetPlace
London
EC4M7RD
Accountants RathbonesTrustCompanyLimited
8FinsburyCircus
London
EC2M7AZ
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL

Note Unrestricted Expendable 2022 Unrestricted Expendable 2021
funds endowment Totalfunds funds endowment Totalfunds
£ £ £ £ £ £
Incomefrom:
Investments 1a 706,099 706,099 715,559 715,559
Otherincome 1b 3,468 3,468
Total 706,099 706,099 719,027 719,027
Expenditureon:
Raisingfunds
Investmentmanagement 2
fees 132,440 132,440 124,317 124,317
Charitableactivities
ProvisionofaidtoUK
residentsin
needofcare 3 3,723,536 3,723,536 4,511,967 4,551,967
Total 3,723,536 132,440 3,855,976 4,511,967 124,317 4,636,284
Net(expenditure)before
netgains/oninvestments (3,017,437) (132,440) (3,149,877) (3,792,940) (124,317) (3,917,257)
Netgainsoninvestments 1,346,627 1,346,627 5,259,606 5,259,606
Netgains/(losses)on
foreignexchange 1,794 1,794 (7,739) (7,739)
Net(expenditure)/
incomeandnet
movementinfunds (3,015,643) 1,214,187 (1,801,456) (3,800,679) 5,135,289 1,334,610
Transferoffunds 3,015,643 (3,015,643) 3,800,679 (3,800,679)
ReconciliationofFunds
Totalfundsbroughtforward 23,087,001 23,087,001 21,752,391 21,752,391
Totalfundscarried 21,285,545 21,285,545 23,087,001 23,087,001
forward

2022 2021
Note
Fixedassets
Investments 9 22,785,020 24,346,410
Currentassets
Debtors 10 282 403,522
Cashatbank 769,671 2,210,508
769,953 2,614,030
Liabilities
Creditors:Amountsfallingdue
withinoneyear 11 (2,269,428) (3,873,439)
Netcurrent(liabilities) (1,499,475) (1,259,409)
Netassets 21,285,545 23,087,001
FundsoftheCharity
Unrestrictedincomefunds
Expendableendowment funds 12 21,285,545 23,087,001
TotalCharityFunds 21,285,545 23,087,001
Thefinancialstatements onpages10to 25wereapproved
bythetrusteeson "2-2_
andsignedontheirbehalfby:
(SO/(-ie.__ Lavinia Wallop)
) Trustees
--ThR Mason)

Notes 2022 2021
£ £ £ £
Netcashusedinoperating
activities 1 (5,054,671) (4,679,298)
Cashflowsfrominvesting
activities:
Interestreceived 649 5,376
Investmentincomereceived 705,168 710,183
Incometaxrepaymentreceived - 350
Paymentstoacquireinvestments (4,320,705) (3,437,159)
Receiptsfromthedisposalof
Investments 6,884,259 6,898,386
Netcashprovidedbyinvesting
activities 3,269,371 4,177,136
Changeincashandcash
equivalentsintheyear 2 (1,785,300) (502,162)
Cashandcashequivalent brought
forward 3,389,448 3,891,610
Cashandcashequivalents
carriedforward 3 1,604,148 3,389,448

YE ARENDED31STMARCH2022
2022 2021
1 Reconciliationofnetmovementinfundstonet £
cashflowfromoperatingactivities
Netmovementinfundsforthereportingperiod (as
perthestatementoffinancialactivities) (1,801,456) 1,334,610
Adjustmentsfor:
Net(gains)oninvestments (1,346,627) (5,259,606)
Interestreceivable (649) (5,376)
Investmentincomereceivable (705,168) (710,183)
Decrease/(increase)indebtors 403,240 (403,522)
(Decrease)/increaseincreditors (1,604,011) 364,779
Netcashusedinoperatingactivities (5,054,671) (4,679,298)
2022 2021
2 Reconciliationofnetcashflowtomovementin net
funds
Balanceat1April2021 3,389,448 3,891,610
Netcash(outflow) (1,785,300) (502,162)
Balanceat31March2022 1,604,148 3,389,448
2022 2021
3 Analysisofcashandcashequivalents
Capitalcashheldbyinvestmentmanagers 834,477 1,178,940
Cashatbankandinhand 769,671 2,210,508
1,604,148 3,389,448
4 Analysisofchangesinnetdebt At1April At31March
2021 Cashflows 2022
Capitalcashheldbyinvestmentmanagers 1,178,940 (344,463) 834,477
Cashatbankandinhand 2,210,508 (1,440,837) 769,671
3,389,448 (1,785,300) 1,604,148

IncomefromInvestments 2022 2021
Unrestricted Unrestricted
funds Funds
£ £
Incomefromlistedinvestments 705,168 710,183
Incomefromtaxrepayments 282
Interestreceivable 649 5,376
706,099 715,559

Expenditureonraisingfunds 2022 2021
Endowment Endowment
Funds Funds
£ £
Investmentmanagementfees 132,440 124,317

3 ProvisionofaidtoUKresidentsinneedofcare 2022 2021
Unrestricted Unrestricted
Funds funds
£ £
Grantspayable
Donations(note4) 3,558,194 4,373,458
Scholarships(note5) 50,000 25,000
Grantadministrationcosts 108,802 107,149
Governancecosts-Auditfees(includingVAT) 6,540 6,360
3,723,536 4,511,967

4 Donationsbytype—unrestrictedfunds Note 2022 2021
£ £
ChildrenandYoungPeople a 655,000 420,000
Church b 60,000
Disabled c 465,000 1,570,000
Disadvantaged d 720,000 310,000
Educational e 775,000 592,080
Elderly f 287,000 64,000
Individuals
HospiceandHospital
g
h
17,594
600,000
18,628
Miscellaneous i 20,000 250,000
MuseumsandotherArtInstitutions j 900,000
Veterans k - 50,000
EmergencyCoronavirusgrants I 115,000
Miscellaneousupto£2,000 m 18,600 23,750
3,558,194 £4,373,458
2022 2021
a) ChildrenandYoungPeople
FarmsforCityChildren 120,000
Home-StartUK 100,000
OperaHollandPark 40,000
OvertheWallCamp 35,000 20,000
Schoolreaders 75,000
SpreadaSmile 30,000
TheBenjaminFoundation 75,000
TheBolingbrokeTrust 10,000
TheBritishExploringSociety 150,000
ThePACECentreLimited 120,000
TheRoyalAcademyofCulinaryArts'AdoptaSchoolTrust' 30,000
TheRoyalBalletSchool 25,000 25,000
TheSecondChanceChildren'sCharity 50,000
TheSickChildren'sTrust 50,000 25,000
YorkshireBalletSeminars 55,000 20,000
YoungEnterprise 20,000
655,000 420,000
2022 2021
b) Church
StAndrew'sFarleighWallop 10,000
StPhilip,EarlsCourt 50,000
60,000

c) Disabled 2022 2021
BagBooks 25,000
BishopCreightonHouseSettlement 250,000
HalleConcertsSociety 20,000
KIDS 80,000
MerlinMSCentreLtd 120,000
NeuromuscularCentre 20,000 25,000
Prior'sCourtFoundation 250,000
TheRoyalNationalTheatre •NO 20,000
RoyalOsteoporosisSociety 30,000
SeashellTrust 500,000
StElizabeth'sCentre 25,000
TheBritishLibrary 20,000
TheChelseaPhysicGardenCompany 250,000
TheCourtauldInstituteofArt 50,000
TheLakeDistrictCalvertTrust 150,000
TheLivingPaintingsTrust 100,000
ThomasMorleyTrust(RoRoSailingProject) 100,000
465,000 1,570,000
2022 2021
d) Disadvantaged £ £
ADAPTCharity 25,000
ArtsforAll 60,000
ButtleUK 50,000 25,000
CleanupUnitedKingdom 30,000
CreativeSparkworks (10,000)
EmmausHampshire 175,000
OneSmallThing 400,000
PeopleandDrugs 30,000
StMaryLeBowHomelessCharity 75,000 20,000
TheFelixProject 100,000
TrinityWinchester 50,000
720,000 310,000

2022 2021
e) Educational £ £
31
ArtHistoryLink-Up 40,000
BanksideOpenSpacesTrust(FutureGardeners) 20,000
FriendsoftheCourtauldInstitute 1,080
NationalHolocaustCentreandMuseum 150,000
NucleoProject 75,000 10,000
OperaHollandPark 20,000
RoyalAcademyofMusic 150,000 25,000
TheGardenMuseum 25,000
TheGrangeFestival 250,000
TheJewishMuseum 65,000
TheMaryRoseTrust 36,000
TheRoyalHorticulturalSociety 250,000
TheStoweHousePreservationTrust 250,000
775,000 592,080
2022 2021
f) Elderly £ £
Barristers'BenevolentFund 2,000 2,000
FriendsoftheElderly 260,000 2,000
KensingtonandChelseaFoundation 60,000
Re-engageLtd 25,000
287,000 64,000
2022 2021
g) Individuals £ £
Gagliardi,Leonardo 17,594 18,628
2022 2021
h) HospiceandHospital £ £
RoyalHospitalforNeuro-Disability 500,000
RoyalTrinityHospice 100,000
600,000
2022 2021
i) Miscellaneous £ £
TheQueen'sGreenCanopy 20,000
TheRoyalNationalLifeboatInstitution 250,000
20,000 250,000

2022 2021
j) MuseumsandotherArtInstitutions
Gainsborough'sHouseSociety 150,000
SirJohnSoane'sMuseum 100,000
TheBritishMuseum 500,000
TheWallaceCollection 150,000
900,000
2022 2021
k) Veterans £ £
TheNotForgottenAssociation 50,000
2022 2021
I) EmergencyCoronavirusgrants
Abbeyfield(Reading)SocietyLimited 10,000
FarmsforCityChildren 5,000
FriendsoftheElderly 50,000
King'sCollege,London(Lifelines) 10,000
TheFelixProject 10,000
TheKensington&ChelseaFoundation 10,000
TheLakeDistrictCalvertTrust 10,000
TrinityWinchester 10,000
115,000
2022 2021
m) Miscellaneousupto£2,000 £ £
Various 18,600 23,750
2022 2021
5 Scholarships—unrestrictedfunds £ £
HonourableSocietyofGray'sInn 50,000 50,000
TheFlorenceNightingaleFoundation (25,000)
50,000 25,000

Staffcosts
Staffcostsduringtheyearwereasfollows: 2022 2021
£ £
Wagesandsalaries 24,600 23,700
Socialsecuritycosts 262 143
Pensioncosts 2,476 2,399
27,338 26,242

2022 2021
9 Investments £ £
Marketvalueat31stMarch2021 23,167,470 21,369,091
Add:
Acquisitionsatcost
4,320,705 3,437,159
Less:
Disposalproceeds
(6,884,259) (6,898,386)
Gainsoninvestmentassets 1,346,627 5,259,606
Marketvalueat31stMarch2022 21,950,543 23,167,470
Add:
Investmentmanager'scapitalcash
834,477 1,178,940
TotalInvestmentsandCapitalcash 22,785,020 24,346,410
BookcostofInvestmentsat31stMarch2022 15,649,152 16,001,116
Theinvestmentsincludedabove,allofwhichwerelistedonarecognisedstockexchangecomprise:
UnitedKingdominvestments 14,271,102 14,994,591
Overseasinvestments 7,679,441 8,172,879
21,950,543 23,167,470
Asat31March2022thecharitydidnotholdanysharesthatwereconsideredmaterial whencompared
tothetotalportfolio.
2022 2021
10 Debtors £ £
Investmentproceedsdue 403,522
HMRCTaxRepayment 282
282 403,522
11 Creditors:Amountsfallingduewithinoneyear 2022 2021
£ £
Donationspayable 2,201,100 3,820,250
Accountancyfees 30,350 18,560
Auditfees 6,360 6,180
Professionalfees 5,280
Investmentmanagementfees 23,196 25,970
Trusteeexpenses 3,142 2,479
2,269,428 3,873,439

Expenditure
12 Endowmentfunds and Balanceat
Balanceat investment 31stMarch
1stApril2021 Gains Transfer 2022
£ £ £ £
Expendableendowments 23,087,001 1,214,187 (3,015,643) 21,285,545
Expenditure
and Balanceat
Balanceat investment 31stMarch
1stApril2020 Gains Transfer 2021
£ £ £ £
Expendableendowments 21,752,391 5,135,289 (3,800,679) 23,087,001
Unrestricted Expendable 2022
13 Analysisofnetassetsbetweenfunds funds endowment Totalfunds
£ £ £
Fundbalancesat31stMarch2022arerepresentedby:
Investments 22,785,020 22,785,020
Currentassets 2,246,232 (1,476,279) 769,953
Currentliabilities (2,246,232) (23,196) (2,269,428)
Totalnetassets 21,285,545 21,285,545
Unrealisedgainsincludedabove:
Oninvestments 6,301,393 6,301,393
Reconciliationofmovementsinunrealisedgainsand
ossesoninvestmentassets
Unrealisedgainsat1stApril2021 7,166,356 7,166,356
Less:Unrealised(losses)to31March2022 (864,963) (864,963)
Unrealisedgainsat31stMarch2022 6,301,393 6,301,393

Analysisofnetassetsbetweenfunds(continued)
Unrestricted Expendable 2021
funds endowment Totalfunds
£ £ £
Fundbalancesat31stMarch2021arerepresentedby:
Investments 24,346,610 24,346,410
Currentassets 3,847,469 (1,233,439) 2,614,030
Currentliabilities (3,847,469) (25,970) (3,873,439)
Totalnetassets 23,087,001 23,087,001
Unrealisedgainsincludedabove:
Oninvestments 7,166,358 7,166,358
Reconciliationofmovementsinunrealisedgainsand
lossesoninvestmentassets
Unrealisedgainsat1stApril2020 3,488,779 3,488,779
Less:Unrealisedgainsto31March2021 3,677,577 3,677,577
Unrealisedgainsat31stMarch2021 7,166,358 7,166,358