THE BAND TRUST
REPORT AND ACCOUNTS
YEAR ENDED 31ST MARCH 2022
| Contents |
Page |
| Referenceandadministrativedetailsofthecharity,itsTrusteesandAdvisors |
1 |
| ReportoftheTrustees |
2-6 |
| Independentauditor'sreporttotheTrustees |
7-9 |
| Statementoffinancialactivities |
10 |
| Balancesheet |
11 |
| Statementofcashflows |
12 |
| Notestothestatementofcashflows |
13 |
| Principalaccountingpolicies |
14-16 |
| Notestotheaccounts |
17-25 |
| RegisteredcharityNo. |
279802 |
| Trustees |
TheHonMrsNicholasWallop |
|
RJSMason |
|
BPeerless |
|
TheHonNicholasWallop |
|
VWallop |
|
HWallop |
| Principaladdress |
TheBandTrust |
|
BMBox2144 |
|
London |
|
WC1N3XX |
| Bankers |
CHoare&Co |
|
37FleetStreet |
|
London |
|
EC4P4DQ |
| Investmentadvisors |
RathboneInvestmentManagementLimited |
|
8FinsburyCircus |
|
London |
|
EC2M7AZ |
|
InvestecWealth&InvestmentLimited |
|
2GreshamStreet |
|
London |
|
EC2V7QP |
| Solicitors |
CharlesRussellSpeechlysLLP |
|
5FleetPlace |
|
London |
|
EC4M7RD |
| Accountants |
RathbonesTrustCompanyLimited |
|
8FinsburyCircus |
|
London |
|
EC2M7AZ |
| Auditor |
BuzzacottLLP |
|
130WoodStreet |
|
London |
|
EC2V6DL |
|
Note |
Unrestricted |
Expendable |
2022 |
Unrestricted |
Expendable |
2021 |
|
|
funds |
endowment |
Totalfunds |
funds |
endowment |
Totalfunds |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
|
|
| Investments |
1a |
706,099 |
|
706,099 |
715,559 |
|
715,559 |
| Otherincome |
1b |
|
|
|
3,468 |
|
3,468 |
| Total |
|
706,099 |
|
706,099 |
719,027 |
|
719,027 |
| Expenditureon: |
|
|
|
|
|
|
|
| Raisingfunds |
|
|
|
|
|
|
|
| Investmentmanagement |
2 |
|
|
|
|
|
|
| fees |
|
|
132,440 |
132,440 |
|
124,317 |
124,317 |
| Charitableactivities |
|
|
|
|
|
|
|
| ProvisionofaidtoUK |
|
|
|
|
|
|
|
| residentsin |
|
|
|
|
|
|
|
| needofcare |
3 |
3,723,536 |
|
3,723,536 |
4,511,967 |
|
4,551,967 |
| Total |
|
3,723,536 |
132,440 |
3,855,976 |
4,511,967 |
124,317 |
4,636,284 |
| Net(expenditure)before |
|
|
|
|
|
|
|
| netgains/oninvestments |
|
(3,017,437) |
(132,440) |
(3,149,877) |
(3,792,940) |
(124,317) |
(3,917,257) |
| Netgainsoninvestments |
|
|
1,346,627 |
1,346,627 |
|
5,259,606 |
5,259,606 |
| Netgains/(losses)on |
|
|
|
|
|
|
|
| foreignexchange |
|
1,794 |
|
1,794 |
(7,739) |
|
(7,739) |
| Net(expenditure)/ |
|
|
|
|
|
|
|
| incomeandnet |
|
|
|
|
|
|
|
| movementinfunds |
|
(3,015,643) |
1,214,187 |
(1,801,456) |
(3,800,679) |
5,135,289 |
1,334,610 |
| Transferoffunds |
|
3,015,643 |
(3,015,643) |
|
3,800,679 |
(3,800,679) |
|
| ReconciliationofFunds |
|
|
|
|
|
|
|
| Totalfundsbroughtforward |
|
|
23,087,001 |
23,087,001 |
|
21,752,391 |
21,752,391 |
| Totalfundscarried |
|
|
21,285,545 |
21,285,545 |
|
23,087,001 |
23,087,001 |
| forward |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
Note |
|
|
|
|
|
| Fixedassets |
|
|
|
|
|
|
|
| Investments |
|
|
9 |
|
22,785,020 |
|
24,346,410 |
| Currentassets |
|
|
|
|
|
|
|
| Debtors |
|
|
10 |
282 |
|
403,522 |
|
| Cashatbank |
|
|
|
769,671 |
|
2,210,508 |
|
|
|
|
|
769,953 |
|
2,614,030 |
|
| Liabilities |
|
|
|
|
|
|
|
| Creditors:Amountsfallingdue |
|
|
|
|
|
|
|
| withinoneyear |
|
|
11 |
(2,269,428) |
|
(3,873,439) |
|
| Netcurrent(liabilities) |
|
|
|
|
(1,499,475) |
|
(1,259,409) |
| Netassets |
|
|
|
|
21,285,545 |
|
23,087,001 |
| FundsoftheCharity |
|
|
|
|
|
|
|
| Unrestrictedincomefunds |
|
|
|
|
|
|
|
| Expendableendowment |
funds |
|
12 |
|
21,285,545 |
|
23,087,001 |
| TotalCharityFunds |
|
|
|
|
21,285,545 |
|
23,087,001 |
| Thefinancialstatements |
onpages10to |
|
25wereapproved |
|
|
|
|
| bythetrusteeson |
|
"2-2_ |
|
|
|
|
|
| andsignedontheirbehalfby: |
|
|
|
|
|
|
|
| (SO/(-ie.__ |
Lavinia |
Wallop) |
|
|
|
|
|
|
|
|
) |
Trustees |
|
|
|
|
--ThR |
Mason) |
|
|
|
|
|
|
Notes |
|
2022 |
|
2021 |
|
|
£ |
£ |
£ |
£ |
| Netcashusedinoperating |
|
|
|
|
|
| activities |
1 |
|
(5,054,671) |
|
(4,679,298) |
| Cashflowsfrominvesting |
|
|
|
|
|
| activities: |
|
|
|
|
|
| Interestreceived |
|
649 |
|
5,376 |
|
| Investmentincomereceived |
|
705,168 |
|
710,183 |
|
| Incometaxrepaymentreceived |
|
- |
|
350 |
|
| Paymentstoacquireinvestments |
|
(4,320,705) |
|
(3,437,159) |
|
| Receiptsfromthedisposalof |
|
|
|
|
|
| Investments |
|
6,884,259 |
|
6,898,386 |
|
| Netcashprovidedbyinvesting |
|
|
|
|
|
| activities |
|
|
3,269,371 |
|
4,177,136 |
| Changeincashandcash |
|
|
|
|
|
| equivalentsintheyear |
2 |
|
(1,785,300) |
|
(502,162) |
| Cashandcashequivalent brought |
|
|
|
|
|
| forward |
|
|
3,389,448 |
|
3,891,610 |
| Cashandcashequivalents |
|
|
|
|
|
| carriedforward |
3 |
|
1,604,148 |
|
3,389,448 |
| YE |
ARENDED31STMARCH2022 |
|
|
|
|
|
|
2022 |
2021 |
| 1 |
Reconciliationofnetmovementinfundstonet |
|
£ |
|
|
cashflowfromoperatingactivities |
|
|
|
|
Netmovementinfundsforthereportingperiod |
(as |
|
|
|
perthestatementoffinancialactivities) |
|
(1,801,456) |
1,334,610 |
|
Adjustmentsfor: |
|
|
|
|
Net(gains)oninvestments |
|
(1,346,627) |
(5,259,606) |
|
Interestreceivable |
|
(649) |
(5,376) |
|
Investmentincomereceivable |
|
(705,168) |
(710,183) |
|
Decrease/(increase)indebtors |
|
403,240 |
(403,522) |
|
(Decrease)/increaseincreditors |
|
(1,604,011) |
364,779 |
|
Netcashusedinoperatingactivities |
|
(5,054,671) |
(4,679,298) |
|
|
|
2022 |
2021 |
| 2 |
Reconciliationofnetcashflowtomovementin |
net |
|
|
|
funds |
|
|
|
|
Balanceat1April2021 |
|
3,389,448 |
3,891,610 |
|
Netcash(outflow) |
|
(1,785,300) |
(502,162) |
|
Balanceat31March2022 |
|
1,604,148 |
3,389,448 |
|
|
|
2022 |
2021 |
| 3 |
Analysisofcashandcashequivalents |
|
|
|
|
Capitalcashheldbyinvestmentmanagers |
|
834,477 |
1,178,940 |
|
Cashatbankandinhand |
|
769,671 |
2,210,508 |
|
|
|
1,604,148 |
3,389,448 |
| 4 |
Analysisofchangesinnetdebt |
At1April |
|
At31March |
|
|
2021 |
Cashflows |
2022 |
|
Capitalcashheldbyinvestmentmanagers |
1,178,940 |
(344,463) |
834,477 |
|
Cashatbankandinhand |
2,210,508 |
(1,440,837) |
769,671 |
|
|
3,389,448 |
(1,785,300) |
1,604,148 |
| IncomefromInvestments |
2022 |
2021 |
|
Unrestricted |
Unrestricted |
|
funds |
Funds |
|
£ |
£ |
| Incomefromlistedinvestments |
705,168 |
710,183 |
| Incomefromtaxrepayments |
282 |
|
| Interestreceivable |
649 |
5,376 |
|
706,099 |
715,559 |
| Expenditureonraisingfunds |
2022 |
2021 |
|
Endowment |
Endowment |
|
Funds |
Funds |
|
£ |
£ |
| Investmentmanagementfees |
132,440 |
124,317 |
| 3 |
ProvisionofaidtoUKresidentsinneedofcare |
2022 |
2021 |
|
|
Unrestricted |
Unrestricted |
|
|
Funds |
funds |
|
|
£ |
£ |
|
Grantspayable |
|
|
|
Donations(note4) |
3,558,194 |
4,373,458 |
|
Scholarships(note5) |
50,000 |
25,000 |
|
Grantadministrationcosts |
108,802 |
107,149 |
|
Governancecosts-Auditfees(includingVAT) |
6,540 |
6,360 |
|
|
3,723,536 |
4,511,967 |
| 4 |
Donationsbytype—unrestrictedfunds |
Note |
2022 |
2021 |
|
|
|
£ |
£ |
|
ChildrenandYoungPeople |
a |
655,000 |
420,000 |
|
Church |
b |
|
60,000 |
|
Disabled |
c |
465,000 |
1,570,000 |
|
Disadvantaged |
d |
720,000 |
310,000 |
|
Educational |
e |
775,000 |
592,080 |
|
Elderly |
f |
287,000 |
64,000 |
|
Individuals HospiceandHospital |
g h |
17,594 600,000 |
18,628 |
|
Miscellaneous |
i |
20,000 |
250,000 |
|
MuseumsandotherArtInstitutions |
j |
|
900,000 |
|
Veterans |
k |
- |
50,000 |
|
EmergencyCoronavirusgrants |
I |
|
115,000 |
|
Miscellaneousupto£2,000 |
m |
18,600 |
23,750 |
|
|
|
3,558,194 |
£4,373,458 |
|
|
|
2022 |
2021 |
| a) |
ChildrenandYoungPeople |
|
|
|
|
FarmsforCityChildren |
|
120,000 |
|
|
Home-StartUK |
|
100,000 |
|
|
OperaHollandPark |
|
40,000 |
|
|
OvertheWallCamp |
|
35,000 |
20,000 |
|
Schoolreaders |
|
75,000 |
|
|
SpreadaSmile |
|
30,000 |
|
|
TheBenjaminFoundation |
|
75,000 |
|
|
TheBolingbrokeTrust |
|
|
10,000 |
|
TheBritishExploringSociety |
|
|
150,000 |
|
ThePACECentreLimited |
|
|
120,000 |
|
TheRoyalAcademyofCulinaryArts'AdoptaSchoolTrust' |
|
|
30,000 |
|
TheRoyalBalletSchool |
|
25,000 |
25,000 |
|
TheSecondChanceChildren'sCharity |
|
50,000 |
|
|
TheSickChildren'sTrust |
|
50,000 |
25,000 |
|
YorkshireBalletSeminars |
|
55,000 |
20,000 |
|
YoungEnterprise |
|
|
20,000 |
|
|
|
655,000 |
420,000 |
|
|
|
2022 |
2021 |
| b) |
Church |
|
|
|
|
StAndrew'sFarleighWallop |
|
|
10,000 |
|
StPhilip,EarlsCourt |
|
|
50,000 |
|
|
|
|
60,000 |
| c) |
Disabled |
2022 |
2021 |
|
BagBooks |
25,000 |
|
|
BishopCreightonHouseSettlement |
|
250,000 |
|
HalleConcertsSociety |
|
20,000 |
|
KIDS |
80,000 |
|
|
MerlinMSCentreLtd |
120,000 |
|
|
NeuromuscularCentre |
20,000 |
25,000 |
|
Prior'sCourtFoundation |
|
250,000 |
|
TheRoyalNationalTheatre |
•NO |
20,000 |
|
RoyalOsteoporosisSociety |
|
30,000 |
|
SeashellTrust |
|
500,000 |
|
StElizabeth'sCentre |
|
25,000 |
|
TheBritishLibrary |
20,000 |
|
|
TheChelseaPhysicGardenCompany |
|
250,000 |
|
TheCourtauldInstituteofArt |
50,000 |
|
|
TheLakeDistrictCalvertTrust |
150,000 |
|
|
TheLivingPaintingsTrust |
|
100,000 |
|
ThomasMorleyTrust(RoRoSailingProject) |
|
100,000 |
|
|
465,000 |
1,570,000 |
|
|
2022 |
2021 |
| d) |
Disadvantaged |
£ |
£ |
|
ADAPTCharity |
|
25,000 |
|
ArtsforAll |
|
60,000 |
|
ButtleUK |
50,000 |
25,000 |
|
CleanupUnitedKingdom |
|
30,000 |
|
CreativeSparkworks |
(10,000) |
|
|
EmmausHampshire |
175,000 |
|
|
OneSmallThing |
400,000 |
|
|
PeopleandDrugs |
30,000 |
|
|
StMaryLeBowHomelessCharity |
75,000 |
20,000 |
|
TheFelixProject |
|
100,000 |
|
TrinityWinchester |
|
50,000 |
|
|
720,000 |
310,000 |
|
|
2022 |
2021 |
| e) |
Educational |
£ |
£ |
|
|
|
31 |
|
ArtHistoryLink-Up |
40,000 |
|
|
BanksideOpenSpacesTrust(FutureGardeners) |
|
20,000 |
|
FriendsoftheCourtauldInstitute |
|
1,080 |
|
NationalHolocaustCentreandMuseum |
150,000 |
|
|
NucleoProject |
75,000 |
10,000 |
|
OperaHollandPark |
20,000 |
|
|
RoyalAcademyofMusic |
150,000 |
25,000 |
|
TheGardenMuseum |
25,000 |
|
|
TheGrangeFestival |
|
250,000 |
|
TheJewishMuseum |
65,000 |
|
|
TheMaryRoseTrust |
|
36,000 |
|
TheRoyalHorticulturalSociety |
250,000 |
|
|
TheStoweHousePreservationTrust |
|
250,000 |
|
|
775,000 |
592,080 |
|
|
2022 |
2021 |
| f) |
Elderly |
£ |
£ |
|
Barristers'BenevolentFund |
2,000 |
2,000 |
|
FriendsoftheElderly |
260,000 |
2,000 |
|
KensingtonandChelseaFoundation |
|
60,000 |
|
Re-engageLtd |
25,000 |
|
|
|
287,000 |
64,000 |
|
|
2022 |
2021 |
| g) |
Individuals |
£ |
£ |
|
Gagliardi,Leonardo |
17,594 |
18,628 |
|
|
2022 |
2021 |
| h) |
HospiceandHospital |
£ |
£ |
|
RoyalHospitalforNeuro-Disability |
500,000 |
|
|
RoyalTrinityHospice |
100,000 |
|
|
|
600,000 |
|
|
|
2022 |
2021 |
| i) |
Miscellaneous |
£ |
£ |
|
TheQueen'sGreenCanopy |
20,000 |
|
|
TheRoyalNationalLifeboatInstitution |
|
250,000 |
|
|
20,000 |
250,000 |
|
|
2022 |
2021 |
| j) |
MuseumsandotherArtInstitutions |
|
|
|
Gainsborough'sHouseSociety |
|
150,000 |
|
SirJohnSoane'sMuseum |
|
100,000 |
|
TheBritishMuseum |
|
500,000 |
|
TheWallaceCollection |
|
150,000 |
|
|
|
900,000 |
|
|
2022 |
2021 |
| k) |
Veterans |
£ |
£ |
|
TheNotForgottenAssociation |
|
50,000 |
|
|
2022 |
2021 |
| I) |
EmergencyCoronavirusgrants |
|
|
|
Abbeyfield(Reading)SocietyLimited |
|
10,000 |
|
FarmsforCityChildren |
|
5,000 |
|
FriendsoftheElderly |
|
50,000 |
|
King'sCollege,London(Lifelines) |
|
10,000 |
|
TheFelixProject |
|
10,000 |
|
TheKensington&ChelseaFoundation |
|
10,000 |
|
TheLakeDistrictCalvertTrust |
|
10,000 |
|
TrinityWinchester |
|
10,000 |
|
|
|
115,000 |
|
|
2022 |
2021 |
| m) |
Miscellaneousupto£2,000 |
£ |
£ |
|
Various |
18,600 |
23,750 |
|
|
2022 |
2021 |
| 5 |
Scholarships—unrestrictedfunds |
£ |
£ |
|
HonourableSocietyofGray'sInn |
50,000 |
50,000 |
|
TheFlorenceNightingaleFoundation |
|
(25,000) |
|
|
50,000 |
25,000 |
| Staffcosts |
|
|
| Staffcostsduringtheyearwereasfollows: |
2022 |
2021 |
|
£ |
£ |
| Wagesandsalaries |
24,600 |
23,700 |
| Socialsecuritycosts |
262 |
143 |
| Pensioncosts |
2,476 |
2,399 |
|
27,338 |
26,242 |
|
|
2022 |
2021 |
| 9 |
Investments |
£ |
£ |
|
Marketvalueat31stMarch2021 |
23,167,470 |
21,369,091 |
|
Add: Acquisitionsatcost |
4,320,705 |
3,437,159 |
|
Less: Disposalproceeds |
(6,884,259) |
(6,898,386) |
|
Gainsoninvestmentassets |
1,346,627 |
5,259,606 |
|
Marketvalueat31stMarch2022 |
21,950,543 |
23,167,470 |
|
Add: Investmentmanager'scapitalcash |
834,477 |
1,178,940 |
|
TotalInvestmentsandCapitalcash |
22,785,020 |
24,346,410 |
|
BookcostofInvestmentsat31stMarch2022 |
15,649,152 |
16,001,116 |
|
Theinvestmentsincludedabove,allofwhichwerelistedonarecognisedstockexchangecomprise: |
|
|
|
UnitedKingdominvestments |
14,271,102 |
14,994,591 |
|
Overseasinvestments |
7,679,441 |
8,172,879 |
|
|
21,950,543 |
23,167,470 |
|
Asat31March2022thecharitydidnotholdanysharesthatwereconsideredmaterial |
|
whencompared |
|
tothetotalportfolio. |
|
|
|
|
2022 |
2021 |
| 10 |
Debtors |
£ |
£ |
|
Investmentproceedsdue |
|
403,522 |
|
HMRCTaxRepayment |
282 |
|
|
|
282 |
403,522 |
| 11 |
Creditors:Amountsfallingduewithinoneyear |
2022 |
2021 |
|
|
£ |
£ |
|
Donationspayable |
2,201,100 |
3,820,250 |
|
Accountancyfees |
30,350 |
18,560 |
|
Auditfees |
6,360 |
6,180 |
|
Professionalfees |
5,280 |
|
|
Investmentmanagementfees |
23,196 |
25,970 |
|
Trusteeexpenses |
3,142 |
2,479 |
|
|
2,269,428 |
3,873,439 |
|
|
|
Expenditure |
|
|
| 12 |
Endowmentfunds |
|
and |
|
Balanceat |
|
|
Balanceat |
investment |
|
31stMarch |
|
|
1stApril2021 |
Gains |
Transfer |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Expendableendowments |
23,087,001 |
1,214,187 |
(3,015,643) |
21,285,545 |
|
|
|
Expenditure |
|
|
|
|
|
and |
|
Balanceat |
|
|
Balanceat |
investment |
|
31stMarch |
|
|
1stApril2020 |
Gains |
Transfer |
2021 |
|
|
£ |
£ |
£ |
£ |
|
Expendableendowments |
21,752,391 |
5,135,289 |
(3,800,679) |
23,087,001 |
|
|
Unrestricted |
Expendable |
2022 |
| 13 |
Analysisofnetassetsbetweenfunds |
funds |
endowment |
Totalfunds |
|
|
£ |
£ |
£ |
|
Fundbalancesat31stMarch2022arerepresentedby: |
|
|
|
|
Investments |
|
22,785,020 |
22,785,020 |
|
Currentassets |
2,246,232 |
(1,476,279) |
769,953 |
|
Currentliabilities |
(2,246,232) |
(23,196) |
(2,269,428) |
|
Totalnetassets |
|
21,285,545 |
21,285,545 |
|
Unrealisedgainsincludedabove: |
|
|
|
|
Oninvestments |
|
6,301,393 |
6,301,393 |
|
Reconciliationofmovementsinunrealisedgainsand |
|
|
|
|
►ossesoninvestmentassets |
|
|
|
|
Unrealisedgainsat1stApril2021 |
|
7,166,356 |
7,166,356 |
|
Less:Unrealised(losses)to31March2022 |
|
(864,963) |
(864,963) |
|
Unrealisedgainsat31stMarch2022 |
|
6,301,393 |
6,301,393 |
| Analysisofnetassetsbetweenfunds(continued) |
|
|
|
|
Unrestricted |
Expendable |
2021 |
|
funds |
endowment |
Totalfunds |
|
£ |
£ |
£ |
| Fundbalancesat31stMarch2021arerepresentedby: |
|
|
|
| Investments |
|
24,346,610 |
24,346,410 |
| Currentassets |
3,847,469 |
(1,233,439) |
2,614,030 |
| Currentliabilities |
(3,847,469) |
(25,970) |
(3,873,439) |
| Totalnetassets |
|
23,087,001 |
23,087,001 |
| Unrealisedgainsincludedabove: |
|
|
|
| Oninvestments |
|
7,166,358 |
7,166,358 |
| Reconciliationofmovementsinunrealisedgainsand |
|
|
|
| lossesoninvestmentassets |
|
|
|
| Unrealisedgainsat1stApril2020 |
|
3,488,779 |
3,488,779 |
| Less:Unrealisedgainsto31March2021 |
|
3,677,577 |
3,677,577 |
| Unrealisedgainsat31stMarch2021 |
|
7,166,358 |
7,166,358 |