OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted funds
Note 2021 2020
6 6
Income
investment
income
33,619 42,210
Expenditure
Charitable
activities
Support Costs 16,775 16,155
Governance
Costs
2,970 2,900
Grants payable 31,000 32,000
Total expenditure 50,745 51,055
Net (expenditure)
/ Income
)17,128) ~8,848)
Net (loss)/gain
on investments
118,042 2,557
Net (Expenditure)/income 100,916 (11,402)
Net movement
in funds
100,916 (11,402)
Reconciliation offunds
Total fund balances brought forward 1,861,544 1,872,946
Total fund balances carried forward 1,962,460 1,861,544

Balance Sheet as at 31December 2021
Fbrsd assets 2021 2020
6
Investments 6 1,567,962 1,338,255
Current assets
Cash at bank and in hand 406,881 528,119
Creditors-amounts falling due within one
year 7 (12,383) (4,830)
Net current assets 394,498 523,289
Total assets less current liabilities
Charity funds
Unrestricted funds 1,668,488 1,861,644

Notes forming Notes forming part of the financial statements the financial statements the financial statements for the year ended 31 December 2021 continued: for the year ended 31 December 2021 continued: for the year ended 31 December 2021 continued:
2021 2020
8
2 Investment Income
Interest on cash deposits 20 337
Interest and dividends
received
33,599 41,519
Accumulated income 354
33,619 42,210
3 Support Costs
Cazenove —Management
fees
9,400 8,848
LEI Fee 145 75
HSBC —Bank Charges 30 25
Legal fees (Addleshaw
Goddard
LLP) 7,200 7,207
16775 16155
Governance Costs
Audit fee 2,970 2900
4 Staff Particulars
The Trust has no employees
5 Grants Payable
~Cate o Local/Re
ional
Charities
Children 8Youth
Appleton
and Welbury Cubs
500 500
Appleton
Wiske
Group
Pre School 1,000 1,000
Durham Association of
Clubs for Young People 4,000 4,000
1st Great Smeaton Scouts (500) 500
St Leonard's
church,
Welbury 1,000 1,000
Welbury
Guides
500 500
Community Welbury
Village
Hall
Development 2,000 2,000
Education/ Highfield
Community
Scienceffech Primary School 3,000
3,000
Ex&eriiices RAF Benevolent Fund 500 500
SSAFA 1,000 1,000
Health Motor Neurone Disease
Association 7,000 7,000
Addenbrookes
Hospital
Oncology Department 2,000 2,000
Hospices St Cuthberts
Hospice
2,000 2,000
Garden House Hospice 2,000 2,000
Notes forming
part
Notes forming
part
ofthe financial ofthe financial statements forthe year ended 31 December 2020 continued: forthe year ended 31 December 2020 continued: forthe year ended 31 December 2020 continued:
2021 2020
6 6
Religious Durham
Cathedral
3,000 3,000
Organisations Friends of SSPeter and Paul 1,000 1,000
St Leonards Church
Brancepeth Parochial Counci 1,000 1,000
31,000 32,000
6 Investments
Valuation brought forward 1,338,255 1,544,019
Acquisitions 1,357,469 232,876
Disposals (1,245,804) (436,083)
increase/(Decrease)
in
value 55,136 3,425
Profit/(Loss) on disposal on investments 62,906 (5,982)
Valuation carried forward 1561662 1335255
Schedule ofAssets —See appendix 1
7 Creditors —Amounts falling due within one year
Outstanding fees
Accruals 12,383 4,830
12,383 4,830
IC 0 8 o 8 8
8
8 8
I
8 8
N 0 N
Iu 8 8 8 o o
I
8 8
0
I
g 8
I
4
Z go
8 o o 8 8 8
'4 g 8 ai
8
g
Cl0 C
I IC
C
0 0 Cl
I 0I
I
e I I
Z
5 fI0 8
8
C
C
8
8
8
8
8
8
0
Cl 0
0
0 o C
I
8o I N N0
828 CD 88 8 8 8 8
C 88
8 I g
8 0
8 8 0 D
I
N
N
N
8 lo 0
0 CI
Cl
I
8
O
o
o
8
8 O O
8
dZ 08
0 I e8
Sg
8 IL
8c D
»5
o
o
Lu
8
e
ILI
$5

C
co
o o
g '00
C Z
0 D
I
oo
%5
)I
3

NO
DP
0
TJo
8
,0
'5
F~
0
o9
i~»
u»C
e
O 8 8 8 8 8 8 8 8 8 8 8
0
C '4 8 o 8 N 8
8 8 8 8 8 8 8 8 8 8 8
Cl
x I
O
15 IC O 8 8 8 0 N
8 I I 8 N
I
O
IC
0
81
0I
8
O
0
I
0t 0
N
'0 0t
I0
i 8
0 IN
O 8 0
N
0
8
O
8
C
Cl
o 8
I
N
C
0
g
0
0
O
I
C 8
C
al E
O I
g8
oo
ala Ic 0 8 cl )8
'Jz
8 '00 V
0
4
0OC
fo8
8j hl
8 8 8 CCI
8
N
8 S
8
N
8 8
d
8
I
8 8 8 8
g
'5
9!
N 8
I
8 8 8 8
N I
0
o
N
8
I

I
I
ID
N
N
I
C
0
C0
I
8
I
8
8
8
I-
o 8I
C
0
0
0 8
8
8
8
Z
0
0
C0
90
Z «al
9 10
.V NC
IO
IC
89h
oo
I X
Il