| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trnstees | 2 | to | 8 |
| Independent examiner's report |
|||
| Statement offinancial activities | 10 | ||
| Balance sheet | 11 | to | 12 |
| Cash flow statement | 13 | ||
| Notes to the cash flow statement | 14 | ||
| Notes to the financial statements | 15 | to | 24 |
| Opened by Category in the p |
eriod 1stApril 2022 to31stMarch 2023 | |
|---|---|---|
| Case Details | Client Details | Case Details |
| Matter Category | Count Number ofClients | Count Number ofCases |
| [Not Specified] | 10 | 10 |
| Crime | 74 | 74 |
| Employment | 127 | 130 |
| Housing | 207 | 209 |
| Imnugration —Asylum |
306 | 316 |
| Welfare Benefits | 169 | 200 |
| Report Total | 893 | 939 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds f |
funds f |
funds f |
fundsf | |||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations | 2463 | 2,263 | 10,968 | ||||
| Charitable activities |
|||||||
| Provision oflegal services | 236,113 | 341J67 | 578,080 | 456,042 | |||
| Other trading activities | 50 | 50 | |||||
| Investment income |
~1037 | ~1037 | 61 | ||||
| Total | ~239463 | ~341 967 | ~581430 | ~467 071 | |||
| EXPENDITURE ON | |||||||
| Raising fimds | 5,826 | 5,826 | 9,077 | ||||
| Charitable activities |
|||||||
| Provision oflegal services | 105,743 | 341967 | 447,710 | 367,626 | |||
| Support costs | ~39 51 | ~39 51 | ~50 154 | ||||
| Total | ~151 20 | ~341967 | ~493487 | ~426 857 | |||
| NET INCOME | 87 it43 | 87tt43 | 40414 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 306428 | 306428 | 266,014 | |||
| TOTAL FUNDS CARRIED FORWARD | ~394171 | - | 394,171 | ~306228 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fundsI | funds f |
funds | funds | |
| FIXEDASSETS | |||||
| Tangible assets | 14 | 3402 | 3~2 | 1,006 | |
| CURRENT ASSETS | |||||
| Work in progress | 15 | 73,864 | 73,864 | 84,885 | |
| Debtors | 16 | 75332 | 75332 | 144,156 | |
| Cash at bank and in hand | 288,017 | 19,829 | 307,846 | 181,180 | |
| 437413 | 19,829 | 457,042 | 410421 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
17 | (46,544) | (19,829) | (66873) | (104,999) |
| NET CURRENT ASSETS | ~390669 | ~390669 | ~305 22 |
||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 394,171 | 394,171 | 306,228 | ||
| NET ASSETS | 394,171 | - | ~394 171 | ~306 228 | |
| FUNDS | 18 | ||||
| Unrestricted funds |
394,171 | 306228 | |||
| TOTAL FUNDS | ~394171 | ~306 28 |
| NORTH KENSINGTON LAW CEN |
TRE | |||
|---|---|---|---|---|
| CASH FLOW STATEMENT | ||||
| for the year ended 31March 2023 | ||||
| 2023 | 2022 | |||
| Notes | ||||
| Cash flows from operating | activities | |||
| Cash generated from operations |
I | 128956 | ~30 236) | |
| Net cash provided by/(used |
in) operating activities |
128 | ~30236) | |
| Cash flows from investing | activities | |||
| Purchase oftangible fixed assets Interest received |
(3427) ~1037 |
61 | ||
| Net cash (used in)/provided | by investing | activities | ~2290) | 61 |
| Change in cash and cash equivalents |
in the | |||
| reporting period Cash and cash equivalents |
at tbe beginning | 126,666 | (30,175) | |
| ofthe reporting period |
~181180 | 211,355 | ||
| Cash and cash equivalents | at the end | ofthe | ||
| reporting period |
~307846 | 181,180 |
| NOTES TO THE CASH FLOW STATEMENT for the year ended 31March 2023 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31March 2023 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31March 2023 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31March 2023 |
||||
|---|---|---|---|---|---|---|---|
| RECONCILIATION | OFNET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| 2023 | 2022 | ||||||
| f | |||||||
| Net income | for the | reporting | period (as per the Statement offlnancial | ||||
| activities) | 87it43 | 40,214 | |||||
| Adjnstments | for: | ||||||
| Depreciation | charges | 831 | 740 | ||||
| Interest received | (1,037) | (61) | |||||
| Decrease/(increase) | in | work in progress | 11,021 | (12,683) | |||
| Decrease/(increase) | in | debtors | 68,824 | (34,452) | |||
| Decrease in | creditors | (38,626) | ~23,994) | ||||
| Net cash provided | by/(need | in) operations | ~128956 | ~30236) | |||
| 2. | ANALYSIS | OF CHANGES | IN NET FUNDS | ||||
| At 1.4.22 | Cash flow | At313.23 | |||||
| f | f | f | |||||
| Net cash | |||||||
| Cash at bank | and in | hand | 181,180 | 126,666 | 307,846 | ||
| ~181180 | ~126666 | ~307846 | |||||
| Total | ~181 180 | ~126 666 | ~307 S46 |
| NOTE | S TO THE FINANCIAL STATEMENTS for the year ended 31March 2023 |
-continued | ||
|---|---|---|---|---|
| 2. | DONATIONS | |||
| 2023f | 2022 | |||
| Donations | ~2263 | 10,968 | ||
| 3. | OTHER TRADING ACTIVITIES | |||
| 2023 | 2022f | |||
| Other income | 50 | |||
| 4. | INVESTMENT INCOME | |||
| 2023 | 2022 | |||
| f. | ||||
| Deposit account interest | ~1037 | 61 | ||
| INCOME FROM CHARITABLE ACTIVITIES | ||||
| 2023 | 2022 | |||
| Activity | ||||
| Legal services | Provision oflegal services | 38,826 | 143,339 | |
| Grants | Provision oflegal services | ~539254 | ~312 703 | |
| ~578080 | 456 042 |
| North | Kensington Law Centre |
Kensington Law Centre |
is in partnership | is in partnership | is in partnership | with | Ealing | Law Centre | for the | grant received |
t'rom London |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Councils. As lead applicant | they | receive the | funds | on behalf of | Ealing Law | Centre | and pass them on. The amount | ||||
| received has been accounted | for | by including | the total receipt in | income and | the amount paid to Ealing Law Centre | ||||||
| as an expense. | |||||||||||
| 2023f | 2022f | ||||||||||
| Amount | received fmm London Councils | 190,421 | |||||||||
| Amount | paid to Ealing Law Centre | ~56 175 | |||||||||
| Amount | relating to North Kensington | Law Centre | ~134 46 | ||||||||
| Without | this adjustment the grants received figures |
would bef483,079for 2023. | |||||||||
| Grants | received, included in the above, are as |
follows: | |||||||||
| 2023 | 2022 | ||||||||||
| 8 | f | ||||||||||
| Royal Borough ofKensington | dt | Chelsea | 58382 | 61,625 | |||||||
| Trust for London | 67,625 | 60,500 | |||||||||
| City Bridge Trust | 16,667 | ||||||||||
| Access | to Justice Foundation | 96,822 | 37,150 | ||||||||
| AB Charitable Trust |
15,000 | 15,000 | |||||||||
| London | Legal Support Trust | 10,000 | 10,000 | ||||||||
| Others | - Windrush support fund |
3 073 | |||||||||
| Carried | forward | 247,829 | 204,020 |
| 2023f | 2022 f |
||||||
|---|---|---|---|---|---|---|---|
| Brought forward | 247,829 | 204,020 | |||||
| Kensington k Chelsea Foundation | 37,554 | 34,749 | |||||
| Hotiick Family Foundation | 10,000 | 10,000 | |||||
| National Lottery Community |
Fund | 44,700 | 43,963 | ||||
| Allen &Overy Foundation | 1,667 | 9,166 | |||||
| Refugee Action Organisation | 3,888 | ||||||
| Westminster Amalgamated |
4,000 | 4,000 | |||||
| Peter Stebbings Memorial | Charity | 2,083 | 2,917 | ||||
| The Grace Trust | 1,000 | ||||||
| London Councils | ~190421 | ||||||
| 539 54 | ~312703 | ||||||
| 6. | RAISING FUNDS | ||||||
| Raising donations and legacies |
|||||||
| 2023f | 2022 | ||||||
| Advertising gt marketing |
~5826 | ~9077 | |||||
| 7. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 9) | Totals | |||||
| f. | |||||||
| Provision oflegal services Support costs |
447,710 ~400 |
~35751 | 447,710 39,951 |
||||
| ~451 | 10 | ~35 751 | 487,661 | ||||
| 8. | GRANTS PAYABLE | ||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Provision oflegal services | 3,078 |
| SUPPORT COSTS | SUPPORT COSTS | Governanc costs 5 |
||||
|---|---|---|---|---|---|---|
| Support costs | ~35 751 | |||||
| Support costs, included | in | the above, are as follows: | ||||
| Governance | costs | |||||
| 2023 | 2022 | |||||
| Support | Total | |||||
| costs | activities | |||||
| f. | 6 | |||||
| Independent examination Legal &professional fees Bookkeeping fees |
3,429 4,916 1,856 |
3,250 11,775 1403 |
||||
| Consultancy | fees | 25,550 | 27,396 | |||
| 35,751 | 43,624 | |||||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | ts stated after charging/(crediting): | |||||
| 2023 | 2022f | |||||
| Depreciation | - owned | assets | 831 | 740 |
| STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f. | |||||||
| Wages and salaries | 295,426 | 282,486 | |||||
| Social security costs Other pension costs |
24,110 ~971 |
21,127 ~6432 |
|||||
| 328,807 | ~310 045 | ||||||
| The average monthly | number ofemployees | during the year was as follows: | |||||
| 2023 | 2022 | ||||||
| Direct | 9 | 9 | |||||
| Administration | 2 | 2 | |||||
| No employees received |
emoluments | in excess off60,000. | |||||
| COMPARATIVES | FORTBESTATEMENT OF FINANCIALA~S | ||||||
| Unrestricted | Restricted | Total | |||||
| funds f |
funds | fundsf | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | 10,968 | 10,968 | |||||
| Charitable acttvities |
|||||||
| Provision oflegal services | 292,231 | 163,811 | 456,042 | ||||
| Investment mcome |
61 | 61 | |||||
| Total | ~303 | 60 | 163,811 | ~467 071 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 9,077 | 9,077 | |||||
| Charitable activities |
|||||||
| Provision oflegal services | 203,815 | 163,811 | 367,626 | ||||
| Support costs | ~50 | 154 | ~50 154 | ||||
| Total | ~263 | 046 | 163,811 | ~426 857 | |||
| NET INCOME | 40,214 | 40,214 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 266,014 | 266,014 |
| NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31March 2023 |
||
|---|---|---|---|---|
| 13. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||
| Unrestricted | Restricted | Total | ||
| fimds | funds | funds | ||
| f | f. | |||
| TOTAL FUNDS CARRIED FORWARD | 306,228 | 306 28 |
||
| 14. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| and | Computer | |||
| fittings f. |
equipment f |
Totals f |
||
| COST | ||||
| At I April 2022 | 5,562 | 5,562 | ||
| Additions | ~2083 | ~1244 | ~327 | |
| At 31March 2023 | 2,083 | ~6806 | ~8889 | |
| DEPRECIATION | ||||
| At 1 April 2022 | 4,556 | 4,556 | ||
| Charge for year | 39 | 792 | 831 | |
| At 31March 2023 | 39 | ~548 | ~587 | |
| NET BOOK VALUE | ||||
| At 31March 2023 | ~2044 | ~1458 | ~3502 | |
| At 31 March 2022 | ~1006 | ~1006 | ||
| 15. | WORK IN PROGRESS | |||
| 2023 | 2022 f |
|||
| Work in progress | ~73 864 | 84,885 | ||
| 16. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | |||
| f | ||||
| Trade debtors | 20350 | 82,903 | ||
| Other debtors | 45455 | 47,376 | ||
| VAT Prepayments |
1,592 ~8135 |
13 877 | ||
| 75 32 | ~144 156 |
| 17. | CREDITORS: | AMOUNTS FA | LLING DUE WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | |||||||
| Trade creditors | 7,189 | 5,050 | |||||
| Social security | and other taxes | 9,067 | 6,124 | ||||
| VAT | 7,300 | ||||||
| Other creditors | 2,027 | 46 | |||||
| Deferred income | 34,829 | 82,050 | |||||
| Accrued expenses | 13461 | 4,429 | |||||
| 66373 | 104,999 | ||||||
| 18. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| f | f | ||||||
| Unrestricted funds |
|||||||
| General fund |
306428 | 87,943 | 394,171 | ||||
| TOTAL FUNDS | ~306 | 28 | 87,943 | ~394 171 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended f. |
in funds f |
|||||
| Unrestricted funds |
|||||||
| General fund | 239,463 | (151420) | 87,943 | ||||
| Restricted funds | |||||||
| Legal Services | 34,500 | (34400) | |||||
| Legal Advice | 44,700 | (44,700) | |||||
| Windrush | 33,125 | (33,125) | |||||
| Grenfell Tower | 37,554 | (37454) | |||||
| General Support |
1,667 | (1,667) | |||||
| Immigration Advice |
~190 | 421 | (190,421) | ||||
| ~341 | 67 | 34196 | |||||
| TOTAL FUNDS | ~581 | 430 | ~493487) | 87,943 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.421 | in funds | 31.3.22 | ||||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General fund | 266,014 | 40,214 | 306,228 | |||
| TOTAL FUNDS | 266014 | ~40 14 |
~306 228 | |||
| Comparative | net movement | in funds, mcluded | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources f. |
expended f. |
in funds f |
||||
| Unrestricted | funds | |||||
| General fund | 303,260 | (263,046) | 40,214 | |||
| Restricted funds | ||||||
| Legal Services | 48,000 | (48,000) | ||||
| Legal Advice | 48,130 | (48,130) | ||||
| Trauung | 4,300 | (4,300) | ||||
| Windrush | 15,578 | (15,578) | ||||
| Grenfell Tower | 34,749 | (34,749) | ||||
| COVID-19 Support General Support |
3,888 9 166 |
(3,888) ~9166) |
||||
| 163,811 | (163,811) | |||||
| TOTAL FUNDS | ~467 071 | ~426 857) | ~40 | 14 |