OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 12
Detailed Statement ofFinancial Activities

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,726 6,726 108,637
Investment
income
45,529 10,544 56,073 56,581
Total 52,255 10,544 62,799 165,218
EXPENDITURE ON
Raising funds 11,356 11,356 2,457
Charitable
activities
Prizes 750 750 4,698
Undergraduate
Hardship
31,076 31,076 29,722
Medical Research 51,180 51,180 70,968
University
Contribution
1,900 176 2,076 1,764
Other 5,575 5,575 5,759
Mental
Health
Support
46,015 46,015 46,160
Total 96,672 51,356 148,028 161 528
Net gains/(losses)
on investments
171,934 7379 179,313 ~254,440i
NET INCOME/(EXPENDITURE) 127,517 (33,433) 94,084 (250,750)
RECONCILIATION OF FUNDS
Total funds brought
fonvard
2,044,062 189,619 2,233,681 2,484,431
TOTAL FUNDS CARRIED FORWARD 2,171,579 156,186 2 327,765 2,233,6II I

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Investments 2,054,335 178,573 2,232,908 1,992,606
CURRENT ASSETS
Debtors 4,184 4,184 3,126
Cash at bank 204,635 28,793 233,428 400,945
208,819 28,793 237,612 404,071
CREDITORS
Amounts
falling due within
one year (91,575) (51,180) (142,755) (162,996)
NET CURRENT ASSETS 117,244 ~22,387) 94,857 241,075
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,171,579 156,186 2,327,765 2,233,681
NET ASSETS 2,171,579 156,186 2,327,765 2 233,681
FUNDS
Unrestricted
funds
2,171,579 2,044,062
Restricted
funds
156,186 189,619
TOTAL FUNDS 2,327,765 2,233 681

2023 2022
Income fi'om listed investments 51,321 56,431
Deposit account interest 4,752 150
56,073 56,581
RAISING FUNDS
Raising donations and legacies
2023 2022
Investment
management
fees 9,021 495
Support costs 2,335 1,962
11,356 ~2457

MARKET VALUE
At
1 October 2022
1,992,606
Transfer from cash 60,989
Disposals
Revaluations 179,313
At 30 September 2023 2,232,908

for the Year Ended 30September for the Year Ended 30September for the Year Ended 30September for the Year Ended 30September 2023
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors 4,184 3,126
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Accrued commitments 142,755 162,996
MOVEMENT IN FUNDS
Net
At movement At
1.10.22 in funds 30,9,23
Unrestricted
funds
General Fund 2,044,062 127,517 2,171,579
Restricted
funds
Medical Fund 189,619 (33,433) 156,186
TOTAL FUNDS 2 233681 94,084 2,327,765
Net movement in funds, included in the above are as fo]lows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General
Fund
52,255 (96,672) 171,934 127,517
Restricted
funds
Medical Fund 10,544 (51,356) 7,379 (33,433)
TOTAL FUNDS 62,799 ~148028) 179,313 94,084
Comparatives for movement in funds
Net
At movement At
1.10.21 in funds 30.9.22
Unrestricted funds
General
Fund
2,213,608 (169,546) 2,044,062
Restricted
funds
Medical Fund 270,823 (81,204) 189,619
TOTAL FUNDS 2,484,431 ~250,750) 2,233,681

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General Fund 152,396 (90,368) (231,574) (169,546)
Restricted
funds
Medical Fund 12,822 (71,160) (22,866) (81,204)
TOTAL FUNDS 165,218 ~161,528) ~254,440) ~250,750)
Net
At movement At
1.10,21 in funds 30.9.23
Unrestricted funds
General Fund 2,213,608 (42,029) 2,171,579
Restricted
funds
Medical Fund 270,823 (114,637) 156,186
TOTAL FUNDS 2 484,431 ~156,666) 2,327,765
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General Fund 204,651 (187,040) (59,640) (42,029)
Restricted
funds
Medical Fund 23,366 (122,516) (15,487) (114,637)
TOTAL FUNDS 228,017 ~309,556) ~75,127) ~156666)


for the Year Ended 30

September 2023
2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Recurring
donations
Non-recurring
donations
5,293
1,433
6,466
102,171
6,726 108,637
Investment
income
Income from listed investments
Deposit account interest
51,321
4,752
56,431
150
56,073 56,581
Total incoming
resources
62,799 165,218
EXPENDITURE
Raising donations
and legacies
Investinent
management
fees 9,021 495
Charitable
activities
Grants to institutions 136,672 159,071
Support costs
Governance
costs
Accountancy 29335 1,962
Total resources expended 148,028 161,528
Net (expend itu re)/in
corn e
~55,229) 3,690