| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement of financial activities |
|||
| Statement of financial position |
|||
| Notes to the financial statements | 10 | ||
| The following pages do not form part of |
the financial statements | ||
| Detailed statement of financial |
activities | 18 | |
| Notes to the detailed statement | of financial | activities | 19 |
| 2023 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | funds | Total funds | |||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
4 | 32,051 | 32,051 | 18,927 | ||
| Investment income |
5 | 4 | 4 | 2 | ||
| Other income | 6 | 6,550 | 6,550 | 10,600 | ||
| Total income | 38,605 | 38,605 | 29,529 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | 39,489 | 39,489 | 27,312 | |
| Total expenditure | 39,489 | 39,489 | 27,312 | |||
| Net (expenditure)/income | and net movement | in funds | (884) | (884) | 2,217 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
61,683 | 61,683 | 59,466 | |||
| Total funds carried forward | 60,799 | 60,799 | 61,683 |
| Fixed assets | |||||
|---|---|---|---|---|---|
| Tangible fixed assets | 64„636 | 55,290 | |||
| Curnmt assets | |||||
| Debtors | 600 | 800 | |||
| Cash at bank and In hand | SW1 | 8,783 | |||
| 7,161 | 7,393 | ||||
| Creditors: amounts | falHng dus wtthfn one year | 16 | 1,000 | 1,000 | |
| Net current assets | 6483 | ||||
| Total ssseta less cunent llsbgltfss | 61,883 | ||||
| Net assets | 61,S83 | ||||
| Funds ofthe charity | |||||
| Unrestricted funds |
81,S83 | ||||
| Total charity funds |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||||||
| 2 | 2 | |||||||||
| Bank | Interest | Received | 4 | 4 | 2 | 2 | ||||
| 6. | Other | income | ||||||||
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||
| Funds | 2023 | Funds | 2022 | |||||||
| P. | 2 | |||||||||
| Other | income | —Rental | Income | 6,550 | 6,550 | 10,600 | 10,600 |
| Expenditu | re on charitable ac |
tivities by fund type | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2023 | Funds | 2022 | ||||
| 2 | 2 | 2 | |||||
| Charitable | activities | 33,053 | 33,053 | 19,054 | 19,054 | ||
| Supportcosts | 6,436 | 6,436 | 8,258 | 8,258 | |||
| 39,489 | 39,489 | 27,312 | 27,312 |
| Expenditu | re | on charitable ac |
tivities by activity type | |||||
|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||
| undertaken | Total | funds | Total fund | |||||
| directly | Support | costs | 2023 | 2022 | ||||
| 2 | 2 | |||||||
| Charitable | activities | 33,053 | 33,053 | 19,054 | ||||
| Governance | costs | 6,436 | 6,436 | 8,258 | ||||
| 33,053 | 6,436 | 39,489 | 27,312 |
| Net (expendit | u | re)8ncome | is state | d atter | charging/(crediting): | |||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 2 | ||||||||
| Depreciation | of tangible fixed assets | 652 | 869 | |||||
| 10. | Independent | examination | fees | |||||
| 2023 | 2022 | |||||||
| 2 | F | |||||||
| Fees payable | to the independent | examiner for: | ||||||
| Independent | examination | of the | financial | statements | 500 | 500 | ||
| Other financial | services | 500 | 500 | |||||
| 1,000 | 1,000 |
| Land and | Fixtures and | Motor | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| buildings | fittings | vehicles | Total | ||||||||
| 2 | |||||||||||
| Cost | |||||||||||
| At 1 April 2022 and | 31 March 2023 | 52,682 | 63,243 | 32,454 | 148,379 | ||||||
| Depreciation | |||||||||||
| At 1 April 2022 | 60,687 | 32,402 | 93,089 | ||||||||
| Charge for the | year | 639 | 13 | 652 | |||||||
| At 31 March | 2023 | 61,326 | 32,415 | 93,741 | |||||||
| Carrying amount At 31 March 2023 |
52,682 | 1,917 | 39 | 54,638 | |||||||
| At 31 March 2022 | 52,682 | 2,556 | 52 | 55,290 | |||||||
| 14. | Debtors | ||||||||||
| 2023 | 2022 | ||||||||||
| 2 | |||||||||||
| Other debtors | 600 | 600 | |||||||||
| 15. | Creditors: amounts | falling due within one year | |||||||||
| 2023 | 2022 | ||||||||||
| 2 | |||||||||||
| Accruals and | deferred | income | 1,000 | 1,000 | |||||||
| 16. | Government | grants | |||||||||
| The amounts | recognised | in the financial statements | for | government | grants are as follows: | ||||||
| 2023 | 2022 | ||||||||||
| 2 | |||||||||||
| Recognised | in | income | from donations | and legacies: | |||||||
| Government | grants | income | 4,750 |
| At | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | 31 | March 202 | |||||||
| 1 | April 2022 | Income | Expenditure | 3 | |||||
| 2 | |||||||||
| Unrestricted | Fund | 61,683 | 38,605 | (39,489) | 60,799 | ||||
| At | |||||||||
| At | 31 March 202 | ||||||||
| 1 April 2021 | Income | Expenditure | 2 | ||||||
| Unrestricted | Fund | 59,466 | 29,529 | (27,312) | 61,683 | ||||
| 18. | Analysis | of | net assets between funds | ||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2023 | ||||||||
| Tangible | fixed assets | 60,799 | 60,799 | ||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2022 | ||||||||
| 8 | |||||||||
| Tangible | fixed assets | 61,683 | 61,683 |