OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
of financial
activities
Statement
of financial
position
Notes to the financial statements 10
The following
pages do not form part of
the financial statements
Detailed statement
of financial
activities 18
Notes to the detailed statement of financial activities 19

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 32,051 32,051 18,927
Investment
income
5 4 4 2
Other income 6 6,550 6,550 10,600
Total income 38,605 38,605 29,529
Expenditure
Expenditure
on charitable
activities 7,8 39,489 39,489 27,312
Total expenditure 39,489 39,489 27,312
Net (expenditure)/income and net movement in funds (884) (884) 2,217
Reconciliation
offunds
Total funds brought
forward
61,683 61,683 59,466
Total funds carried forward 60,799 60,799 61,683

Fixed assets
Tangible fixed assets 64„636 55,290
Curnmt assets
Debtors 600 800
Cash at bank and In hand SW1 8,783
7,161 7,393
Creditors: amounts falHng dus wtthfn one year 16 1,000 1,000
Net current assets 6483
Total ssseta less cunent llsbgltfss 61,883
Net assets 61,S83
Funds ofthe charity
Unrestricted
funds
81,S83
Total charity funds

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2
Bank Interest Received 4 4 2 2
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
P. 2
Other income —Rental Income 6,550 6,550 10,600 10,600
Expenditu re
on charitable
ac
tivities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2 2
Charitable activities 33,053 33,053 19,054 19,054
Supportcosts 6,436 6,436 8,258 8,258
39,489 39,489 27,312 27,312

Expenditu re on charitable
ac
tivities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2023 2022
2 2
Charitable activities 33,053 33,053 19,054
Governance costs 6,436 6,436 8,258
33,053 6,436 39,489 27,312

Net (expendit u re)8ncome is state d atter charging/(crediting):
2023 2022
2
Depreciation of tangible fixed assets 652 869
10. Independent examination fees
2023 2022
2 F
Fees payable to the independent examiner for:
Independent examination of the financial statements 500 500
Other financial services 500 500
1,000 1,000

Land and Fixtures and Motor
buildings fittings vehicles Total
2
Cost
At 1 April 2022 and 31 March 2023 52,682 63,243 32,454 148,379
Depreciation
At 1 April 2022 60,687 32,402 93,089
Charge for the year 639 13 652
At 31 March 2023 61,326 32,415 93,741
Carrying
amount
At 31 March 2023
52,682 1,917 39 54,638
At 31 March 2022 52,682 2,556 52 55,290
14. Debtors
2023 2022
2
Other debtors 600 600
15. Creditors: amounts falling due within one year
2023 2022
2
Accruals and deferred income 1,000 1,000
16. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2023 2022
2
Recognised in income from donations and legacies:
Government grants income 4,750

At
At 31 March 202
1 April 2022 Income Expenditure 3
2
Unrestricted Fund 61,683 38,605 (39,489) 60,799
At
At 31 March 202
1 April 2021 Income Expenditure 2
Unrestricted Fund 59,466 29,529 (27,312) 61,683
18. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2023
Tangible fixed assets 60,799 60,799
Unrestricted Total Funds
Funds 2022
8
Tangible fixed assets 61,683 61,683