| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement of financial |
activities | |||
| Statement of financial |
position | 10 | ||
| Notes to the financial | statements | |||
| The following pages |
do not form part of | the financial statements | ||
| Detailed statement of |
financial | activities | 19 | |
| Notes to the detailed | statement | of financial | activities | 20 |
| Ye | ar ende | d 31 March | 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | 6 | 5 | ||||
| Income and endowments | |||||||
| Donations and legacies |
32,599 | 32,599 | 40,593 | ||||
| Investment income |
8 | 8 | 5 | ||||
| Total income | 32,607 | 32,607 | 40,598 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 6,7 | 28,034 | 644 | 28,677 | 47,236 | |
| Total expenditure | 28,034 | 644 | 28,677 | 47,236 | |||
| Net income/(expenditure) | and net | ||||||
| movement in funds |
4,573 | (644) | 3,930 | (6,638) | |||
| Reconciliation offunds |
|||||||
| Total funds brought |
forward | 54,893 | 644 | 55,537 | 62,175 | ||
| Total funds carried | forward | 59,466 | 59,466 | 55,537 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | F | |||||
| Fixed assets | ||||||
| Tangible fixed assets | 12 | 55,009 | 54,652 | |||
| Current assets | ||||||
| Debtors | 13 | 600 | ||||
| Cash at bank and | in | hand | 4,858 | 1,885 | ||
| 5,458 | 1,885 | |||||
| Creditors: amounts | falling due within one year | 14 | 1,000 | 1,000 | ||
| Net current assets | 4,458 | 885 | ||||
| Total assets less | current liabilities | 59,467 | 55,537 | |||
| Net assets | 59,467 | 55,537 | ||||
| Funds ofthe charity | ||||||
| Restricted funds |
644 | |||||
| Unrestricted funds |
59,466 | 54,893 | ||||
| Total charity funds | 16 | 59,466 | 55,537 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||
| F | F | ||||
| Donations | |||||
| Donation & hall hire |
22,522 | 22,522 | 40,573 | 40,573 | |
| Grants | |||||
| Government | grant income | 10,000 | 10,000 | ||
| Subecriptions | |||||
| Subscriptions | 77 | 77 | 20 | 20 | |
| 32,599 | 32,599 | 40,593 | 40,593 |
| Unrestricted | Total | Funds | Unrestdicted | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||||
| Bank Interest | Received | 6 | 8 | 6 8 |
5 | F 5 |
||||||
| 6. | Expenditure | on charitable | activities | by | fund type | |||||||
| Unrestricted | Restncted | Total Funds | ||||||||||
| Funds | Funds | 2021 | ||||||||||
| Charitable activities Supportcosts |
6 17,517 10,517 |
644 | 6 18,161 10,516 |
|||||||||
| 26,034 | 644 | 28,677 | ||||||||||
| Unrestricted | Restdicted | Total Funds | ||||||||||
| Charitable activities Support costs |
Funds f 16,259 20,977 |
Funds F 10,000 |
2020 5 26,259 20,977 |
|||||||||
| 37,236 | 10,000 | 47,236 | ||||||||||
| 7. | Expenditure | on charitable | activities | by | activity type | |||||||
| Activities | ||||||||||||
| undertaken | Total funds | Total fund | ||||||||||
| directly | Support costs | 2021 | 2020 | |||||||||
| Charitable activities Governance costs |
6 18,161 |
6 10,516 |
F 18,161 10,516 |
6 26,259 20,977 |
||||||||
| 18,161 | 10,516 | 28,677 | 47,236 | |||||||||
| 8. | Net income/(expenditure) | |||||||||||
| Net income/(expenditure) | is | stated after | charging/(crediting): | |||||||||
| 2021 | 2020 | |||||||||||
| Depreciation | oftangible | fixed assets | 775 | E 656 |
||||||||
| 9. | Independent | examination | fees | |||||||||
| 2021 | 2020 | |||||||||||
| Fees payable | to the independent | examiner | for: | 6 | F | |||||||
| Independent examination Other financial services |
of | the | financial | statements | 500 500 |
500 500 |
||||||
| 1,000 | 1,000 |
| 12. | Tangible fixed asse | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | ||||||
| Cost | buildings f |
fittings f |
vehicles f |
Total f |
||||
| At 1 April 2020 Additions |
52,682 | 60,961 1,132 |
32,454 | 146,097 1 132 |
||||
| At 31 March 2021 | 52,682 | 62,093 | 32,454 | 147,229 | ||||
| Depreciation | ||||||||
| At 1 April 2020 Charge for the year |
59,083 752 |
32,362 23 |
91,445 775 |
|||||
| At 31 March 2021 | 59,835 | 32,385 | 92,220 | |||||
| Carrying amount |
||||||||
| At 31 March 2021 | 52,682 | 2,258 | 69 | 55,009 | ||||
| At 31 March 2020 | 52,682 | 1,878 | 92 | 54,652 | ||||
| 13. | Debtors | |||||||
| Other debtors | 2021 f 600 |
2020 f |
||||||
| 14. | Creditors: amounts | falling due within one year | ||||||
| Accruals and deferred | income | 2021 f 1,000 |
2020 f 1,000 |
|||||
| 15. | Government grants |
|||||||
| The amounts recognised |
in the financial statements | for | government grants |
are as follows: | ||||
| 2021 | 2020 | |||||||
| Recognised in income from donations Government grants income |
and legacies: | f 10,000 |
f |
| Unrestd | icte | d | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | ||||||||||
| At | 31 | INarch 202 | ||||||||
| 1 April 2020 | Income | Expenditure | 1 | |||||||
| Unrestricted | Fund | F 54,893 |
E 32,607 |
F (28,034) |
6 59,466 |
|||||
| At | ||||||||||
| At | 31 | March 202 | ||||||||
| 1 April 2019 | Income | Expenditure | 0 | |||||||
| Unrestricted | Fund | 51,531 | 6 40,598 |
E (37,236) |
5 54,893 |
|||||
| Restricted | funds | |||||||||
| At | ||||||||||
| At | 31 | INarch 202 | ||||||||
| Restricted | Fund | 1 April 2020 F 644 |
Income f |
Expenditure (644) |
1 6 |
|||||
| At | ||||||||||
| At | 31 | March 202 | ||||||||
| Restricted Fund |
1 April 2019 10,644 |
Income | Expenditure 6 (10,000) |
0 f 644 |
||||||
| 17. | Analysis | of | net assets between | funds | ||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| Tangible | fixed assets | 6 59,467 |
5 | F 59,467 |
||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2020 | ||||||||
| Tangible | fixed assets | F 54,893 |
5 644 |
f 55,537 |
| Income and endowments | 2021 9 |
2020f | |
|---|---|---|---|
| Donations and legacies |
|||
| Donation & hall hire Government grant income Subscriptions |
22,522 10,000 77 |
40,573 20 |
|
| 32,599 | 40,593 | ||
| Investment income |
|||
| Bank Interest Received | |||
| Total income | 32,607 | 40,598 | |
| Expenditure | |||
| Expenditure on charitable |
activities | ||
| Rent | |||
| Light and heat Repairs and maintenance Insurance |
2,750 5,313 4,145 |
1,718 8,757 5,504 |
|
| Motor vehicle expenses Legal and professional fees Telephone Other office costs Depreciation Welfare, events 8 memorial Bank charges |
579 389 1,100 1,236 3,709 774 8,682 |
562 1,638 9,181 1,088 3,080 656 14,949 103 |
|
| 28,677 | 47,236 | ||
| Total expenditure | 28,677 | 47,236 | |
| hiet income/(expenditure) | 3,930 | (6,638) |
| Year | ended | 31 imarch 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Expenditure on charitable activities |
6 | 6 | |||
| Charitable activities |
|||||
| Activities undertaken | directiy | ||||
| Direct charitable activity Direct charitable activity Direct charitable activity Direct charitable activity Direct charitable activity |
- repairs & maintenance - motor vehicle expenses &travel - telephone - other office costs - Welfare, events & memorial |
4,145 389 1,236 3,709 8,682 |
5,504 1,638 1,088 3,080 14,949 |
||
| 18,161 | 26,259 | ||||
| Governance costs | |||||
| Rent &Rates Light, Heat &Water Insurance Accountancy Fees Consultancy Fees Governance costs -depreciation Bank Charges |
2,750 5,313 579 1,100 774 |
1,718 8,757 562 2,100 7,081 656 103 |
|||
| 10,516 | 20,977 | ||||
| Expenditure on charitable activities |
28,677 | 47,236 |