OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
of financial
activities
Statement
of financial
position 10
Notes to the financial statements
The following
pages
do not form part of the financial statements
Detailed statement
of
financial activities 19
Notes to the detailed statement of financial activities 20

Ye ar ende d 31 March 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note E 6 5
Income and endowments
Donations
and legacies
32,599 32,599 40,593
Investment
income
8 8 5
Total income 32,607 32,607 40,598
Expenditure
Expenditure
on charitable
activities 6,7 28,034 644 28,677 47,236
Total expenditure 28,034 644 28,677 47,236
Net income/(expenditure) and net
movement
in funds
4,573 (644) 3,930 (6,638)
Reconciliation
offunds
Total funds
brought
forward 54,893 644 55,537 62,175
Total funds carried forward 59,466 59,466 55,537

2021 2020
Note F
Fixed assets
Tangible fixed assets 12 55,009 54,652
Current assets
Debtors 13 600
Cash at bank and in hand 4,858 1,885
5,458 1,885
Creditors: amounts falling due within one year 14 1,000 1,000
Net current assets 4,458 885
Total assets less current liabilities 59,467 55,537
Net assets 59,467 55,537
Funds ofthe charity
Restricted
funds
644
Unrestricted
funds
59,466 54,893
Total charity funds 16 59,466 55,537

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F F
Donations
Donation
& hall hire
22,522 22,522 40,573 40,573
Grants
Government grant income 10,000 10,000
Subecriptions
Subscriptions 77 77 20 20
32,599 32,599 40,593 40,593

Unrestricted Total Funds Unrestdicted Total Funds
Funds 2021 Funds 2020
Bank Interest Received 6 8 6
8
5 F
5
6. Expenditure on charitable activities by fund type
Unrestricted Restncted Total Funds
Funds Funds 2021
Charitable
activities
Supportcosts
6
17,517
10,517
644 6
18,161
10,516
26,034 644 28,677
Unrestricted Restdicted Total Funds
Charitable
activities
Support costs
Funds
f
16,259
20,977
Funds
F
10,000
2020
5
26,259
20,977
37,236 10,000 47,236
7. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Charitable
activities
Governance
costs
6
18,161
6
10,516
F
18,161
10,516
6
26,259
20,977
18,161 10,516 28,677 47,236
8. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 775 E
656
9. Independent examination fees
2021 2020
Fees payable to the independent examiner for: 6 F
Independent
examination
Other financial services
of the financial statements 500
500
500
500
1,000 1,000

12. Tangible fixed asse ts
Land and Fixtures and Motor
Cost buildings
f
fittings
f
vehicles
f
Total
f
At 1 April 2020
Additions
52,682 60,961
1,132
32,454 146,097
1 132
At 31 March 2021 52,682 62,093 32,454 147,229
Depreciation
At 1 April 2020
Charge for the year
59,083
752
32,362
23
91,445
775
At 31 March 2021 59,835 32,385 92,220
Carrying
amount
At 31 March 2021 52,682 2,258 69 55,009
At 31 March 2020 52,682 1,878 92 54,652
13. Debtors
Other debtors 2021
f
600
2020
f
14. Creditors: amounts falling due within one year
Accruals and deferred income 2021
f
1,000
2020
f
1,000
15. Government
grants
The amounts
recognised
in the financial statements for government
grants
are as follows:
2021 2020
Recognised
in income from donations
Government
grants income
and legacies: f
10,000
f

Unrestd icte d funds
At
At 31 INarch 202
1 April 2020 Income Expenditure 1
Unrestricted Fund F
54,893
E
32,607
F
(28,034)
6
59,466
At
At 31 March 202
1 April 2019 Income Expenditure 0
Unrestricted Fund 51,531 6
40,598
E
(37,236)
5
54,893
Restricted funds
At
At 31 INarch 202
Restricted Fund 1 April 2020
F
644
Income
f
Expenditure
(644)
1
6
At
At 31 March 202
Restricted
Fund
1 April 2019
10,644
Income Expenditure
6
(10,000)
0
f
644
17. Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets 6
59,467
5 F
59,467
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets F
54,893
5
644
f
55,537

Income and endowments 2021
9
2020f
Donations
and legacies
Donation
& hall hire
Government
grant income
Subscriptions
22,522
10,000
77
40,573
20
32,599 40,593
Investment
income
Bank Interest Received
Total income 32,607 40,598
Expenditure
Expenditure
on charitable
activities
Rent
Light and heat
Repairs and maintenance
Insurance
2,750
5,313
4,145
1,718
8,757
5,504
Motor vehicle expenses
Legal and professional
fees
Telephone
Other office costs
Depreciation
Welfare, events 8 memorial
Bank charges
579
389
1,100
1,236
3,709
774
8,682
562
1,638
9,181
1,088
3,080
656
14,949
103
28,677 47,236
Total expenditure 28,677 47,236
hiet income/(expenditure) 3,930 (6,638)

Year ended 31 imarch 2021
2021 2020
Expenditure
on charitable
activities
6 6
Charitable
activities
Activities undertaken directiy
Direct charitable
activity
Direct charitable
activity
Direct charitable
activity
Direct charitable
activity
Direct charitable
activity
- repairs
& maintenance
- motor vehicle expenses
&travel
- telephone
- other office costs
- Welfare, events
& memorial
4,145
389
1,236
3,709
8,682
5,504
1,638
1,088
3,080
14,949
18,161 26,259
Governance costs
Rent &Rates
Light, Heat &Water
Insurance
Accountancy
Fees
Consultancy
Fees
Governance costs -depreciation
Bank Charges
2,750
5,313
579
1,100
774
1,718
8,757
562
2,100
7,081
656
103
10,516 20,977
Expenditure
on charitable
activities
28,677 47,236