| Reference | and Administrative Details |
and Administrative Details |
|
|---|---|---|---|
| Trustees' | Report | 2to5 | |
| Independent Examiner's |
Report | 6to7 | |
| Statement | of Financial | Activities | |
| Ba Iance Sheet | |||
| Notes to | the Financial Statements | 10to 17 |
| Reference and Administrative | Reference and Administrative | Details | Details | |||||
|---|---|---|---|---|---|---|---|---|
| Trustees | Susannah Kraft Levene |
|||||||
| Susan McGoun | ||||||||
| Ben Monks | ||||||||
| Margaret Saxon |
||||||||
| Jane Seymour | ||||||||
| Secretary | Susan Parrish | |||||||
| Charity Registration | Number | 279627 | ||||||
| Company | Registration | Number | 01353652 | |||||
| The charity is incorporated |
in | England | and Wales. | |||||
| Registered | Office | 78 Lyford Road | ||||||
| London | ||||||||
| SW18 3JW | ||||||||
| Independent | Examiner | Field Sullivan Limited |
||||||
| 70 Royal Hill |
||||||||
| Greenwich | ||||||||
| SE10BRF | ||||||||
| Solicitors: | Harbottle & Lewis |
|||||||
| Hanover House |
||||||||
| 14 Hanover Square | ||||||||
| London | ||||||||
| W1R OBE | ||||||||
| Bankers | Cooperative Bank |
|||||||
| 1Islington High Street |
||||||||
| London | ||||||||
| N1 9TR |
| Cl | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LA | ||||||||||||||||||
| IQ | O | ID | ||||||||||||||||
| 0 | Q | W | ||||||||||||||||
| CV | ||||||||||||||||||
| 0 | 00 | |||||||||||||||||
| IA | ||||||||||||||||||
| GJ | ||||||||||||||||||
| tC | ||||||||||||||||||
| 0 | ||||||||||||||||||
| C ttJ |
0 | Q CJ CI |
I | Cl Clo |
Cl I/l |
Cl LA |
'CP Cl LA |
ID LD CA |
LD 00 |
|||||||||
| C | 00 | 00 | LD | 00 | ||||||||||||||
| t4O lV |
tttU IJJ |
GJ LCD |
QJ E |
|||||||||||||||
| GJ | ||||||||||||||||||
| IJJJ0 aJ ttJ |
lQv 0 |
04 ON |
W | Q Q |
Q o LA 00 |
oo LD LA |
CI lYJ |
CJ | IYJ CJI CO |
LA LA CIo |
l0 lg LJC l0C |
|||||||
| QJ C |
0I- | GJ QJ |
||||||||||||||||
| LLI L ttJ QJ |
0 I tU |
Qo | CIQ | LA CI tE |
LA CJ |
4-0 | ||||||||||||
| tLJ 0 |
E tg IIJ 'Q |
IYI | IYJ | "00 I GJ DL |
IC CL IC I bO Ill C |
|||||||||||||
| QJ ) |
I ttJ C |
'U | o Cl LA |
CJ CI LA |
CI IYJ |
CI IYl |
t4 LD CO |
CJ LD CJ |
0 | Cl0 E 0 |
||||||||
| D | 00 | CO | fV | CO | ||||||||||||||
| QJ | ||||||||||||||||||
| ttJ I ttJC 0 I CU E |
tJJ L 'a t IJJ CL X UJ'a t |
ICD | QJ 0Z |
bO C I U C0 l0 GJ CL0 bO |
0 o QJ bO l0 CL C0 0C |
|||||||||||||
| tg | C | QJ | ||||||||||||||||
| ttJ I/l |
QJ E0 t: Mt: |
C C0 LJ E0 |
QJ 0C C C |
|||||||||||||||
| U | GJ | |||||||||||||||||
| I: | 0 | QJ0 | CJ Cl |
|||||||||||||||
| IU | r4 | |||||||||||||||||
| E 0 U '0 lQ E |
I/I ~ QJ 0 l0 I/I Cp l0 CI |
) l0 GJ Cl l0 U |
Ql 00C P 0 |
0 I 0 tU 0. |
I/I lU ) g l0 Ib U |
~ e x GJ l0 p I- |
0C 4- C e IU 0 CJ Z |
'U 0 0 IQ LJ 0 LJ GJ Cl.' |
0 4 bO 0 J3 0 p5 0 |
0 'U Ql ILl0 C I+ l0 0 |
lb LJ IU 4-0 |
I0 0 U l0 QJ LJ3 C QJ Iā |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | f | ||||||
| Fixed assets | |||||||
| Tangible assets | 320 | ||||||
| Current assets | |||||||
| Debtors | 10 | 538 | 107 | ||||
| Cash at bank | and | in hand | 19,847 | 1,996 | |||
| 20,385 | 2,103 | ||||||
| Creditors: Amounts | falling due within | one year | 12 | (650) | (630) | ||
| Net current | assets | 19,735 | 1,473 | ||||
| Net assets | 20,055 | 1,862 | |||||
| Funds ofthe | charity: | ||||||
| Restricted income funds | |||||||
| Restricted funds |
11,995 | ||||||
| Unrestricted | income | funds | |||||
| Unrestricted | funds | 8,060 | 1,862 | ||||
| Total funds | 20,055 | 1,862 |
| 3 | Income | from | donations | and | legacies | ||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| Restricted | 2021 | 2020 | |||||||
| E | E | f | |||||||
| Donations | and legacies; | ||||||||
| Donations from individuals |
5,684 | ||||||||
| Grants, including | capital grants; | ||||||||
| Arts Council England | 44,100 | 44,100 | 1,500 | ||||||
| 44,100 | 44,100 | 7,184 | |||||||
| 4 | Income | from | charitable | activities | |||||
| Unrestricted | |||||||||
| Total | |||||||||
| General | 2021 | ||||||||
| f | |||||||||
| Fees and | supplies | 8,500 | 8,500 | ||||||
| 5 | Expenditure | on charitable | activities | ||||||
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| Note | E | ||||||||
| Production | 32,105 | 10,837 | |||||||
| Licences and subscriptions | 35 | 35 | |||||||
| Allocated | support costs | 2,267 | 2,816 | ||||||
| 34,407 | 13,688 |
| Support c | osts | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2021 | 2020 | ||||
| E | f | ||||
| Insurance | and | management | 75 | ||
| Telephone | and internet | 248 | 226 | ||
| Other administration | costs | 1,100 | 1,816 | ||
| Independent | examination | 850 | 630 | ||
| Depreciation | ofoffice | equipment | 69 | 69 | |
| 2,267 | 2,816 |
| 9 Tangible fixed assets |
||||
|---|---|---|---|---|
| Furniture | and | |||
| equipment | Total | |||
| f | f | |||
| Cost | ||||
| At 1April 2020 | 14,650 | 14,650 | ||
| Disposals | (14,192) | (14,192) | ||
| At 31March 2021 | 458 | 458 | ||
| Depreciation | ||||
| At 1April 2020 | 14,261 | 14,261 | ||
| Charge for the year | 69 | 69 | ||
| Eliminated on disposals |
(14,192) | (14,192) | ||
| At 31March 2021 | 138 | 138 | ||
| Net book value | ||||
| At 31March 2021 | 320 | 320 | ||
| At 31March 2020 | 389 | 389 | ||
| 10 Debtors | ||||
| 2021 | 2020 | |||
| E | E | |||
| Other debtors | 538 | 107 | ||
| 11 Cash and cash equivalents | ||||
| 2021 | 2020 | |||
| f | ||||
| Cash at bank | 19,847 | 1,996 | ||
| 12 Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| f | f | |||
| Accruals | 650 | 630 |
| 13 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||
| April 2020 f |
resources f |
expended f |
March f |
2021 | ||
| Unrestricted | ||||||
| General | ||||||
| General Funds |
1,862 | 8,500 | (2,302) | 8,060 | ||
| Restricted | ||||||
| Arts Council | England | 44,100 | (32,105) | 11,995 | ||
| Total funds | 1,862 | 52,600 | (34,407) | 20,055 | ||
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||
| April 2019 | resources f |
expended f |
March f |
2020 | ||
| Unrestricted | ||||||
| General | ||||||
| General Funds |
8,366 | 2,000 | (8,504) | 1,862 | ||
| Restricted | ||||||
| Arts Council | England | 1,500 | (1,500) | |||
| What Share | ofthe Cake7 | 3,684 | (3,684) | |||
| 5,184 | (5,184) | |||||
| Total funds | 8,366 | 7,184 | (13,688) | 1,862 |
| 2021 ne | t | assets between | funds | |||
|---|---|---|---|---|---|---|
| Unrestricted | Total funds at | |||||
| funds | Restricted | 31March | ||||
| General | funds | 2021 | ||||
| f | f | f | ||||
| Tangible | fixed assets | 320 | 320 | |||
| Current | assets | 8,390 | 11,995 | 20,385 | ||
| Current | liabilities | (650) | (650) | |||
| Total net | assets | 8,060 | 11,995 | 20,055 | ||
| 2020 net | assets between | funds | ||||
| Unrestricted | Total funds at | |||||
| funds | 31March | |||||
| General | 2020 | |||||
| f | ||||||
| Tangible | fixed assets | 389 | 389 | |||
| Current | assets | 2,103 | 2,103 | |||
| Current | liabilities | (630) | (630) | |||
| Total net assets | 1,862 | 1,862 |