OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Principal
address
141AHigh Street
Edenbridge
Kent
TN8 SAX
Trustees
RMarshall-Andrews
A Mortimer
KC (Cbaimtan)
P Chauveau
BJackmen
A Marrian
TPeat (resigned 5.7.2022)
JRendall (deceased 16.1.2022)
A Toulson (deccased 16.12.2022)
P Wakeham
A Harbord
JThomson
RCohn (Treasurer)
KGrant (appoi nted 8.11.2022)
SNccker (appoi nted 8.11.2022)

Unrestricted Reuricted 2022
Total
2021
Total
INCOME AND ENDOWMENTS FROM Notes ftmd fund funds funds
Donations
and legacies
44,611 44,611 49,139
Investment
income
12
Total
44,622 44,622 49,151
EXPENDITURE ON
Charitable
nativities
Charitable
Activities
Net gains/(lossv»)
on investments
100,880
(8,178)
100,880
(8,178)
157,412
28,267
NKT INCOME/(EXPENDITURE) (64,436) (64,436) (79,994)
RECONCILIATION
OF FUNDS
Total funds brought fortvard 324,863 324,863 404,857
TOTAL FUNDS CARRIED FORWARD 260,427 260,427 324,863
CONTINUING
OPERATIONS
The statement offinancial
activities includes
all gains and loaves recognised
in the your.

2022 2021
grtuipmcot
snd supplies
f
Plane closing colts
Travel
Mediml
inwmnce
Camp cods
Communications
11,677
2,532
25,157
18,259
353
36844
Kom cons
Don shuns
to institutions
Consultancy
3280
3,400
10,798
3,421
7,306
«n 084
governance 22,800 25 50n
Share of
cuvts
141,767
21,236 15,645
Analysis offunds
Unrevtncted
funds
Rcvuicted
funds
ton,sgo
1olo,880
For the year ended 30September 2021
Unre tricted funds
Rmtriclvd
funds
157,412
157,412

GOVERNAN CE
COSTS
Governance
costs 2022 2021 Basis of
allocatioa
Website costs
Administrator
fees
OII(ceexpemes
Accountancy
and independent
2,400
1,871
2,400
1,871
108
2,400
3,721
Governance
Governance
Governance
exanlmatlon
Other costs
4,320
12,645
4,320
12,645
4,080
5,336
Governance
Governance
21,236 21,236 15,645
.
FIXEDASSETI
.
FIXEDASSETI
.
FIXEDASSETI
NVESTMENTS -coatinued NVESTMENTS -coatinued NVESTMENTS -coatinued
Cost or valuation at 30September 2022 is represented by:
Listed
investments
Valuation in 2018
Valuation in 2019 726
Valuation
Valuation
Valuation
Cost
in 2020
in 2021
in 2022
15,033
11,457
28,268
31,822
150,000
137406
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Prepayments and accrued income
6450 12,704
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Trade creditors f
420
10. ACCRUALS AND DEFERRED INCOME
2022 2021
Accruals and deferred income
4420 4,480
11. MOVEMKNT IN FUNDS
Net
Unrestricted funds At
1.102]
6
movement
in funds
At
30.9.22
General fund
324,863 (64,436) 260,427
TOTAL FUNDS
324,863 (64,436) 260,427
Net movement in funds, included in the above are as foltovvs:
Unrestricted funds Illcomtng
resourcet
I
Rcsourrus
expended
Gains and
losses
Movement
in funds
f.
General fund
44,622 (I00dt80) (8,178) (64,436)
TOTAL FUNDS
44,622 (1003180) (8,178) (64,436)