OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees'
Report
Trustees'
Report
1 to 5
Independent Examiner's Report
Consolidated Statement ofFinancial Activities
Consolidated Balance Sheet 8to9
Balance Sheet 10to 11
Notes to the Financial Statements 12to 26

Reference and Administrative and Administrative and Administrative Details
Charity Registration Number: 279579
Company Registration Nuinber; 01486986
The charity is incorporated in England and Wales.
Registered Office: 31North Row
London
W1K6DA
Independent
Examiner:
Lucrafi Hodgson &Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN163BZ
Solicitors: Mayo Wynne Baxter LLP
Century
House
15-19Dyke Road
Brighton
East Sussex
BN1 3FE
Bankers: HSBC Plc
Worthing
1 Warwick Street
Worthing
West Sussex
BN113DE
Trustees and Officers
The trustees and officers serving during the year aud since the year end were as follows:
Trustees: Mr M Holland (resigned 1 Apri1 2022)
Mr GRH Holland (resigned 1 April 2022)
Mr GLeicester (resigned 1 April 2022)
Mr Luke Oliver Johnson (appointed 1April 2022)
ProfProfessor Paul Henry Rober Dolan (appointed 7April 2022)
Secretary: Mr M Holland (resigned 1 April 2022)

R ecognised Gains and Losses)
Unrestricted Restricted Total Total
funds funds 2022 2021
Note
Income and Endowments from:
Donations
and legacies
3 86,492 86,492 37,350
loves tnleilt
incoine
4 85
Other income 3,558 3,558
Total income 90050 90,050 37,435
Expenditure
on:
Charitable
activities
Other expenditure
Total expenditure
Net expenditure
5
6
(106,124)
~(1,053
~107,177)
~17,12
(106,124)
~((,053
~)07,(77)
(17,127)
(113,717)
~)13,717
~76362
Net movement
in funds
(17,127) (17,127) (76+82)
ReconciTiation offunds
Total funds brought
Total funds carried
forward
forward
19 5,396
~(),731)
7,591
7,591
12,987
~4,140)
89,268
12,986

Consolidated
Balance Shee
t as at 31M arch 2022
Note 2022f 2021f
Fixed assets
Tangible assets 13 1,053
Current
assets
Debtors 15 6,746 3,170
Cash atbank and iu hand 16 204 19,875
Creditors: Amounts
falling due within one year
Net current (iiabl5ties)/assets
17 6,950
()),000)
~4,140
23,045
~1),1)2)
11,933
Net (Habilities)/assets (4,140) 12,986
Funds ofthe group:
Restricted income funds
Restricted
funds
19 7,591 7,591
Unrestricted
income
funds
Unrestricted
funds
Total funds
10 (11,731)
~4,140
5,395
12,986

2022 2021
1%ate
Fixed assets
Tangible
assets
13 1,053
Investments 8,570
9,623
Current
assets
Debtors 15 39,453 39,037
Cash at bank and in hand 16 145 16,621
Creditors: Atnonnts falling due within one year 17 39,598
~3.795
55,658
~3,781
Net current assets 35,803 51,877
Net assets 35,803 61,500
Funds ofthe charity:
Restricted income funds
Restricted funds 19 7,591 7,591
Unrestricted income funds
Unrestricted funds 28,212 53,909
Total funds 19 35,803 61,500

Unrestricted
funds Total Total
General 2022 2021
Donations
and
legacies;
Donations Irom companies, trusts and similar
proceeds 82,000 82,000 27,350
Grants, mcluding
capital grants;
Government grants 3,742 3,742 10,000
Regular giving and capital donations 47,042 47,042 46,999
132,784 132,784 84,349
4 Investment income
Total Total
2022 2021
Interest receivableand similarincome;
Interest receivable on bank deposits 85

Unrestricted
funds Total Total
General 2022 2021
Note
Redevelopment ofmuseum 17,803 17,803 9,227
Museum running costs 10,938 10,938 28,698
Staffcosts 48,785 48,785 46,866
Governance costs 28,598 28,598 28 926
106,124 106,124 113,717
Total
expenditure
Unrestricted
funds Total
General 2022
Note
Depreciation, amortisation and other similar costs 1,053 1,053
1,053 1,053

Unrestricted
funds Total Total
General 2022 2021
f, E
Independent examiner fees
Examination ofthe imanciaI statements 3,000 3,000 3,000
Other fees paid to examiners 1,400 1,400 1,700
Depreciation, amortisation and other similar costs 873
Other governance costs 22,199 22,199 21,646
26,599 26,599 27,219

9
Net incoming/outgoing
resources
Net outgoing resources for the year include:
2022 2021
Loss on disposal of' fixed assets held for the group's own use 1,053
Depreciation offixed assets 873
10 Staff costs
The aggregate
payroll costs
were as follows:
2022f 2021
Staffcosts during the year were:
Wages and salaries 44,804 46,376
Social security costs 3,742
Pension costs 239 490
48,785 46,866
The monthly
average
number ofpersons
(including senior management / leadership team) employed by the
group during the year expressed as full time equivalents was as follows:
2022 2021
No No
Monthly
average number ofemployees
No employee
received emolutnents
ofmore
than f60,000during the year.
11 Independent
examiner's
remuneration
2022 2021
E
Examination
ofthe financial
snnements 3,000 3,000
Other fees to examiners
All other services 1,800 2,550

Group
Furniture
and
equipment Motor vehicles Total
K
Cost
At 1 April 2021
Disposals
152,643 5,913
158,556
(5,9)3)~5,913
At 31March 2022 152,643 152,643
Depreciation
At 1April 2021
Elirniruned
on disposa1s
152,643 4,860
~4,860
157,503
~4.860
At 31March 2022 152,643 152,643
Net book value
At 31March 2022
At 31March 2021 1,053 1,053
Charity
Furniture
and
equipment Motor vebides Total
Cost
At 1 April 2021 152,643 5,913 158,556
Disposals (5,913) (5,913)
At 31March 2022 152,643 152643
Depreciation
At 1 April 2021
Eliminated
on disposals
152,643 4,860
~4,860
157,503
~4,860)
At 31 March 2022 152,643 152,643
Net book value
At 31March 2022
At 31 March 2021 1,053 1,053

Shares in group undertakings and participating interests
Subsidiary
«udertakings Total
s
Cost
At I April 2021 8,570 8,570
At 31March 2022 8,570 8,570
Provision for impairment
Charge for year 8,570 8,570
At 31March 2022 8,570 8,570
Net book value
At 31March 2022
At 31March 2021 8,570 8,570

Country of Proportion ofvoting rights Proportion ofvoting rights Principal
Undertaking Incorporation Holding and shares held activity
2022 2021
Subsidiary undertakings
The
management
Ltnuted England k Wales Ordinary 100% 100/o of the parent
company's
regeneration
programme

15 Debtors
Group Charity
2022 2021 2022 2021
Due &om group undertakings 750 33,457 35,867
prep ayments 1,372 2323 1,372 2,223
Other debtors 4,624 947 4,624 947
6,746 3,170 39,453 39,037
16Cash and cash equivalents
Group Charity
2022 2021 2022 2021
8 8
Cash atbank 204 19,875 145 16,621
17 Creditors: amounts falling due within one year
Group Charity
2022 2021f 2022 2021
Trade creditors 443 427 427
Other taxation and social security 2,710 2,709
Other creditors 2 40 2 4
Accruals 7,935 7,936 3,350 3,350
11,090 11,112 3,795 3,781

Group
Balance at 1 Incoming Resources Balance at 31
April 2021 resources expended March 2022
Unrestricted funds
General
General funds 5,396 90,051 (107,176) (11,729)
Restricted funds
Photographic fund 7,591 7,591
Total funds 12,987 90,031 ~187,17 ~4,138
Balance at 1 Incoining Resources Balance at31
April 2020 resources expended March 2021
Unrestricted funds
General
General funds 81,677 37,435 (113,716) 5,396
Restricted funds
Photographic fund 7,591 7,591
Total funds 89,268 37,433 ~113,71 12,987

Charity
Other Balance at
balance at 1 Incoming Resources recognised 31March
April 2021 resources expended gains/(losses) 2022
f,
Unrestricted funds
General
General funds 53,908 43,009 (60,135) (8,570) 28,212
Restricted funds
Photographic fund 7,591 7,591
Total funds 61,499 43,009 ~60,135 ~8,570 35,803
Balance at 1 Incoming Resources Balance at31
April 2020
f
resources
g
expended March 2021
General
General funds 130,189 37,435 (113,716) 53,908
Restricted funds
Photographic fund 7,591 7,591
Total funds 137,780 37,435 ~173,71 61,499

Group
Unrestricted Total funds at
funds 31March
General 2022
Current assets 44,141 44,141
Current liabilities 48,281 (48781)
Total net assets
Unrestricted Total funds at
funds 31March
General 2021
f
Tangible fixed assets 1,053 1,053
Current
Current
assets
liabilities
58,912
(46,979)
58,912
~46,979
Total net assets 12,986 12,986
Charity
Unrestricted Total funds at
funds 31March
General 2022f
Current assets 39,598 39,598
Current fisbiHties 3,79 (3,795}
Total net assets 35,803 35 803
Unrestricted Total funds at
funds 31March
General 2021
f
Tangible fixed assets 1,053 1,053
Fixed asset investments 8,570 8,570
Current
Current
assets
liabilities
55,658
3 781
55,658
~(3,781
Total net assets 61,500 61,500