| Trustees' Report |
Trustees' Report |
1 to 5 | |||
|---|---|---|---|---|---|
| Independent | Examiner's | Report | |||
| Consolidated | Statement | ofFinancial Activities | |||
| Consolidated | Balance | Sheet | 8to9 | ||
| Balance Sheet | 10to 11 | ||||
| Notes to the | Financial | Statements | 12to 26 |
| Reference | and Administrative | and Administrative | and Administrative | Details | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity Registration | Number: | 279579 | |||||||||
| Company | Registration | Nuinber; | 01486986 | ||||||||
| The charity is | incorporated | in England | and Wales. | ||||||||
| Registered | Office: | 31North Row | |||||||||
| London | |||||||||||
| W1K6DA | |||||||||||
| Independent Examiner: |
Lucrafi Hodgson &Dawes | LLP | |||||||||
| 2/4 Ash Lane | |||||||||||
| Rustington | |||||||||||
| Littlehampton | |||||||||||
| West Sussex | |||||||||||
| BN163BZ | |||||||||||
| Solicitors: | Mayo Wynne Baxter LLP | ||||||||||
| Century House |
|||||||||||
| 15-19Dyke Road | |||||||||||
| Brighton | |||||||||||
| East Sussex | |||||||||||
| BN1 3FE | |||||||||||
| Bankers: | HSBC Plc | ||||||||||
| Worthing | |||||||||||
| 1 Warwick Street | |||||||||||
| Worthing | |||||||||||
| West Sussex | |||||||||||
| BN113DE | |||||||||||
| Trustees and Officers | |||||||||||
| The trustees and officers serving | during the year aud since the year | end were as follows: | |||||||||
| Trustees: | Mr M Holland | (resigned | 1 Apri1 2022) | ||||||||
| Mr GRH Holland | (resigned | 1 April | 2022) | ||||||||
| Mr GLeicester | (resigned | 1 April 2022) | |||||||||
| Mr Luke Oliver Johnson | (appointed | 1April 2022) | |||||||||
| ProfProfessor | Paul Henry | Rober Dolan | (appointed 7April 2022) | ||||||||
| Secretary: | Mr M Holland | (resigned | 1 April 2022) |
| R | ecognised Gains | and Losses) | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2022 | 2021 | |||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
3 | 86,492 | 86,492 | 37,350 | ||
| loves tnleilt incoine |
4 | 85 | ||||
| Other income | 3,558 | 3,558 | ||||
| Total income | 90050 | 90,050 | 37,435 | |||
| Expenditure on: |
||||||
| Charitable activities Other expenditure Total expenditure Net expenditure |
5 6 |
(106,124) ~(1,053 ~107,177) ~17,12 |
(106,124) ~((,053 ~)07,(77) (17,127) |
(113,717) ~)13,717 ~76362 |
||
| Net movement in funds |
(17,127) | (17,127) | (76+82) | |||
| ReconciTiation offunds | ||||||
| Total funds brought Total funds carried |
forward forward |
19 | 5,396 ~(),731) |
7,591 7,591 |
12,987 ~4,140) |
89,268 12,986 |
| Consolidated Balance Shee |
t as at 31M | arch 2022 | ||
|---|---|---|---|---|
| Note | 2022f | 2021f | ||
| Fixed assets | ||||
| Tangible assets | 13 | 1,053 | ||
| Current assets |
||||
| Debtors | 15 | 6,746 | 3,170 | |
| Cash atbank and iu hand | 16 | 204 | 19,875 | |
| Creditors: Amounts falling due within one year Net current (iiabl5ties)/assets |
17 | 6,950 ()),000) ~4,140 |
23,045 ~1),1)2) 11,933 |
|
| Net (Habilities)/assets | (4,140) | 12,986 | ||
| Funds ofthe group: | ||||
| Restricted income funds | ||||
| Restricted funds |
19 | 7,591 | 7,591 | |
| Unrestricted income |
funds | |||
| Unrestricted funds Total funds |
10 | (11,731) ~4,140 |
5,395 12,986 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 1%ate | |||||
| Fixed assets | |||||
| Tangible assets |
13 | 1,053 | |||
| Investments | 8,570 | ||||
| 9,623 | |||||
| Current assets |
|||||
| Debtors | 15 | 39,453 | 39,037 | ||
| Cash at bank | and in hand | 16 | 145 | 16,621 | |
| Creditors: Atnonnts | falling due within one year | 17 | 39,598 ~3.795 |
55,658 ~3,781 |
|
| Net current | assets | 35,803 | 51,877 | ||
| Net assets | 35,803 | 61,500 | |||
| Funds ofthe | charity: | ||||
| Restricted income funds | |||||
| Restricted funds | 19 | 7,591 | 7,591 | ||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 28,212 | 53,909 | ||
| Total funds | 19 | 35,803 | 61,500 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| Donations and |
legacies; | ||||||
| Donations Irom companies, | trusts and similar | ||||||
| proceeds | 82,000 | 82,000 | 27,350 | ||||
| Grants, mcluding capital grants; |
|||||||
| Government | grants | 3,742 | 3,742 | 10,000 | |||
| Regular giving | and capital donations | 47,042 | 47,042 | 46,999 | |||
| 132,784 | 132,784 | 84,349 | |||||
| 4 | Investment | income | |||||
| Total | Total | ||||||
| 2022 | 2021 | ||||||
| Interest receivableand | similarincome; | ||||||
| Interest receivable | on bank | deposits | 85 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| Note | |||||||
| Redevelopment | ofmuseum | 17,803 | 17,803 | 9,227 | |||
| Museum | running | costs | 10,938 | 10,938 | 28,698 | ||
| Staffcosts | 48,785 | 48,785 | 46,866 | ||||
| Governance | costs | 28,598 | 28,598 | 28 926 | |||
| 106,124 | 106,124 | 113,717 | |||||
| Total | |||||||
| expenditure |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| General | 2022 | |||||||
| Note | ||||||||
| Depreciation, | amortisation | and | other | similar | costs | 1,053 | 1,053 | |
| 1,053 | 1,053 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | ||||||
| General | 2022 | 2021 | ||||||
| f, | E | |||||||
| Independent | examiner | fees | ||||||
| Examination ofthe | imanciaI | statements | 3,000 | 3,000 | 3,000 | |||
| Other fees | paid | to examiners | 1,400 | 1,400 | 1,700 | |||
| Depreciation, | amortisation | and | other similar costs | 873 | ||||
| Other governance | costs | 22,199 | 22,199 | 21,646 | ||||
| 26,599 | 26,599 | 27,219 |
| 9 Net incoming/outgoing |
resources | |||||||
|---|---|---|---|---|---|---|---|---|
| Net outgoing resources for the year include: | ||||||||
| 2022 | 2021 | |||||||
| Loss on disposal of' fixed assets held for the group's | own use | 1,053 | ||||||
| Depreciation offixed assets | 873 | |||||||
| 10 Staff costs | ||||||||
| The aggregate payroll costs |
were as follows: | |||||||
| 2022f | 2021 | |||||||
| Staffcosts during the year | were: | |||||||
| Wages and salaries | 44,804 | 46,376 | ||||||
| Social security costs | 3,742 | |||||||
| Pension costs | 239 | 490 | ||||||
| 48,785 | 46,866 | |||||||
| The monthly average number ofpersons |
(including | senior management | / leadership | team) | employed | by the | ||
| group during the year expressed as full time | equivalents | was as follows: | ||||||
| 2022 | 2021 | |||||||
| No | No | |||||||
| Monthly average number ofemployees |
||||||||
| No employee received emolutnents ofmore |
than f60,000during the year. | |||||||
| 11 Independent examiner's |
remuneration | |||||||
| 2022 | 2021 | |||||||
| E | ||||||||
| Examination ofthe financial |
snnements | 3,000 | 3,000 | |||||
| Other fees to examiners | ||||||||
| All other services | 1,800 | 2,550 |
| Group | |||
|---|---|---|---|
| Furniture and |
|||
| equipment | Motor vehicles | Total | |
| K | |||
| Cost | |||
| At 1 April 2021 Disposals |
152,643 | 5,913 158,556 (5,9)3)~5,913 |
|
| At 31March 2022 | 152,643 | 152,643 | |
| Depreciation | |||
| At 1April 2021 Elirniruned on disposa1s |
152,643 | 4,860 ~4,860 |
157,503 ~4.860 |
| At 31March 2022 | 152,643 | 152,643 | |
| Net book value | |||
| At 31March 2022 | |||
| At 31March 2021 | 1,053 | 1,053 | |
| Charity | |||
| Furniture and |
|||
| equipment | Motor vebides | Total | |
| Cost | |||
| At 1 April 2021 | 152,643 | 5,913 | 158,556 |
| Disposals | (5,913) | (5,913) | |
| At 31March 2022 | 152,643 | 152643 | |
| Depreciation | |||
| At 1 April 2021 Eliminated on disposals |
152,643 | 4,860 ~4,860 |
157,503 ~4,860) |
| At 31 March 2022 | 152,643 | 152,643 | |
| Net book value | |||
| At 31March 2022 | |||
| At 31 March 2021 | 1,053 | 1,053 |
| Shares in group undertakings | and participating | interests | ||
|---|---|---|---|---|
| Subsidiary | ||||
| «udertakings | Total | |||
| s | ||||
| Cost | ||||
| At I April 2021 | 8,570 | 8,570 | ||
| At 31March 2022 | 8,570 | 8,570 | ||
| Provision for impairment | ||||
| Charge for year | 8,570 | 8,570 | ||
| At 31March 2022 | 8,570 | 8,570 | ||
| Net book value | ||||
| At 31March 2022 | ||||
| At 31March 2021 | 8,570 | 8,570 |
| Country of | Proportion ofvoting rights | Proportion ofvoting rights | Principal | |||
|---|---|---|---|---|---|---|
| Undertaking | Incorporation | Holding | and shares held | activity | ||
| 2022 | 2021 | |||||
| Subsidiary | undertakings | |||||
| The | ||||||
| management | ||||||
| Ltnuted | England k Wales | Ordinary | 100% | 100/o | of the parent company's |
|
| regeneration | ||||||
| programme |
| 15 Debtors | |||||
|---|---|---|---|---|---|
| Group | Charity | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| Due &om group undertakings | 750 | 33,457 | 35,867 | ||
| prep ayments | 1,372 | 2323 | 1,372 | 2,223 | |
| Other debtors | 4,624 | 947 | 4,624 | 947 | |
| 6,746 | 3,170 | 39,453 | 39,037 | ||
| 16Cash and cash equivalents | |||||
| Group | Charity | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| 8 | 8 | ||||
| Cash atbank | 204 | 19,875 | 145 | 16,621 | |
| 17 Creditors: amounts | falling due within one | year | |||
| Group | Charity | ||||
| 2022 | 2021f | 2022 | 2021 | ||
| Trade creditors | 443 | 427 | 427 | ||
| Other taxation and social | security | 2,710 | 2,709 | ||
| Other creditors | 2 | 40 | 2 | 4 | |
| Accruals | 7,935 | 7,936 | 3,350 | 3,350 | |
| 11,090 | 11,112 | 3,795 | 3,781 |
| Group | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2021 | resources | expended | March 2022 | ||
| Unrestricted | funds | ||||
| General | |||||
| General funds | 5,396 | 90,051 | (107,176) | (11,729) | |
| Restricted funds | |||||
| Photographic | fund | 7,591 | 7,591 | ||
| Total funds | 12,987 | 90,031 | ~187,17 | ~4,138 | |
| Balance at 1 | Incoining | Resources | Balance at31 | ||
| April 2020 | resources | expended | March 2021 | ||
| Unrestricted | funds | ||||
| General | |||||
| General funds | 81,677 | 37,435 | (113,716) | 5,396 | |
| Restricted funds | |||||
| Photographic | fund | 7,591 | 7,591 | ||
| Total funds | 89,268 | 37,433 | ~113,71 | 12,987 |
| Charity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Other | Balance at | |||||||
| balance at 1 | Incoming | Resources | recognised | 31March | ||||
| April 2021 | resources | expended | gains/(losses) | 2022 | ||||
| f, | ||||||||
| Unrestricted | funds | |||||||
| General | ||||||||
| General funds | 53,908 | 43,009 | (60,135) | (8,570) | 28,212 | |||
| Restricted funds | ||||||||
| Photographic | fund | 7,591 | 7,591 | |||||
| Total funds | 61,499 | 43,009 | ~60,135 | ~8,570 | 35,803 | |||
| Balance | at 1 | Incoming | Resources | Balance at31 | ||||
| April 2020 f |
resources g |
expended | March 2021 | |||||
| General | ||||||||
| General funds | 130,189 | 37,435 | (113,716) | 53,908 | ||||
| Restricted funds | ||||||||
| Photographic | fund | 7,591 | 7,591 | |||||
| Total funds | 137,780 | 37,435 ~173,71 | 61,499 |
| Group | |||
|---|---|---|---|
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2022 | ||
| Current | assets | 44,141 | 44,141 |
| Current | liabilities | 48,281 | (48781) |
| Total net assets | |||
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2021 | ||
| f | |||
| Tangible | fixed assets | 1,053 | 1,053 |
| Current Current |
assets liabilities |
58,912 (46,979) |
58,912 ~46,979 |
| Total net assets | 12,986 | 12,986 | |
| Charity | |||
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2022f | ||
| Current | assets | 39,598 | 39,598 |
| Current | fisbiHties | 3,79 | (3,795} |
| Total net assets | 35,803 | 35 803 | |
| Unrestricted | Total funds at | ||
| funds | 31March | ||
| General | 2021 | ||
| f | |||
| Tangible | fixed assets | 1,053 | 1,053 |
| Fixed asset investments | 8,570 | 8,570 | |
| Current Current |
assets liabilities |
55,658 3 781 |
55,658 ~(3,781 |
| Total net assets | 61,500 | 61,500 |