OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

Registered number: 00604757 Charity number: 279567

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 9
Independent Auditors' Report on the Financial Statements 10 - 13
Consolidated Statement of Financial Activities 14
Consolidated Balance Sheet 15
Charity Balance Sheet 16
Consolidated Statement of Cash Flows 17
Notes to the Financial Statements 18 - 46

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2022

Trustees Christopher Mark Sanders, Chair
John Bryden
Sarah Burles (appointed 9 January 2023)
David Martin
Sandra Toni Moses
Christine Anne Berry
Honorary President
Ann Barrett, Professor Emeritus UEA, OBE, FMed Sci, MD, FRCP, FRCR
Company registered
number
00604757
Charity registered
number
279567
Registered office
Stapleford Granary
Bury Road
Stapleford
CB22 5BP
General Secretary
Paul B Barnes, MSc, PhD
Independent auditors
Peters Elworthy & Moore
Chartered Accountants
Salisbury House
Station Road
Cambridge
CB1 2LA
Bankers
The Royal Bank of Scotland plc
82-88 Hills Road
Cambridge
CB2 1LG
Stockbrokers
Cantab Asset Management Limited
50 Station Road
Cambridge
CB1 2JH

Page 1

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2022

The trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the audited financial statements of The Association for Cultural Exchange Limited (the Group/the Charity) for the year ended 31 December 2022. The trustees confirm that the Annual Report and financial statements of the Charity comply with the current statutory requirements, the requirements of the Charity's governing document and the provisions of the Statement of Recommended Practice (SORP) second edition - October 2019 (effective 1 January 2019), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Since the Charity qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.

The trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing aims and objectives and planning future activities and setting the grant-making policy for the year.

OBJECTIVES AND ACTIVITIES

The Association for Cultural Exchange (Registered charity 279567) is established to advance the education of the people of the United Kingdom and elsewhere in the fields of: general history, music, art, architecture and design, archaeology, literature, environmental studies and the theory of education.

The charity operates primarily from its base at Stapleford Granary five miles South of Cambridge City Centre, where it has redeveloped disused farm buildings into an award-winning, vibrant centre for the Arts.

Summary of Key Achievements and Delivery of Public Benefit in 2022

During an exceptional year, Stapleford Granary has strived to ensure that music and arts transform people’s lives, bring our community together and enhance daily life. 2022 saw significantly accelerated growth in all areas of activity due to the success of new artistic and business initiatives. With enhanced artistic programming, a move to 7-day a week opening and the launch of our new café, the Granary has now become a cultural destination for local residents and visitors from further afield. Our strong ‘Culturally Curious’ brand encapsulates our charitable aim to embed education in all that we do.

To realise our charitable objectives, we have two main areas of activity:

  1. Reach and engage more people through art and culture, deliver and make accessible the highest quality music, art and other cultural opportunities.

In 2022, we have:

Page 2

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

  1. Enhanced financial sustainability.

In 2022, we have:

Concerts & Events

Our live music programme, curated by Artistic Directors Kate Romano & Ian Buckle, is one of our flagship areas of charitable activity, enabling outstanding music (classical, folk and jazz) to be accessible to people in this region (72% of our audiences live within a 10 mile radius). In 2022 we introduced more events for families along with a 50% reduction in ticket prices for under 25s which has considerably widened the age demographic of our audience. Our concert programme is designed to bring audiences a mixture of the finest repertoire played by acclaimed performers alongside new names and emerging artists. Listings, blogs and pre-concert talks provide enlightening contextual information and encourage dialogue.

In 2022 we held 60 live music events. Four of these took place outdoors (Courtyard Concerts) with an outdoor bar and BBQ, doubling the audience capacity and making the experience of live music welcoming for those who might not normally attend concerts. Free tickets to outdoor concerts were donated to Ukrainian refugees staying in the local area. Despite a difficult start to the year with Covid still very much present in the area, we achieved 75% capacity audiences across the whole year, with events from summer onwards regularly selling out.

Our summer Village Day (17 June) and Christmas Market (10 December) were hugely successful and very well attended, with the Christmas Market attracting over 2,000 visitors (more than double the previous year). Both days are designed to showcase and support local makers, creators, practitioners and artists. Visitors comment on how they enjoy talking to stallholders about their art and craft. Both days are free to enter and provide creative activities, entertainment and a welcoming social space for residents to enjoy art and culture.

Exhibitions

We hosted four visual art exhibitions in 2022; Julian Meredith MIGRATION (printmaker), Liz McGowan THE SPIRIT WRAPS AROUND ME: NATURE AS A SECOND SKIN (cloaks, earthworks, collage, prints), FIVE CONTEMPORARY BRITISH ARTISTS, curated by Alan Kluckow (Christopher Farrell, Nicholas Herbert, Boo Mitford, Sally Moore, William Balthazar Rose) and THE NATURAL EYE (SWLA) featuring work from over 25 wildlife artists. Each exhibition remained in situ for 8-12 weeks.

All were very well attended and warmly received. Blogs, interviews and artist talks enabled visitors to learn more about the art and the creators. All exhibitions attracted local media attention and sales of art increased in line with the growing footfall on the site and expanded opening hours. The main purpose of our exhibitions is to share the work of inspiring artists with visitors to the site. Exhibitions are free to enter and enjoyed equally by those who visit for the purpose of seeing the art and those who ‘stumble across them’ whilst visiting the Granary for other reasons (concerts, café etc).

Café & Hires

The launch of our ‘culturally curious’ café in July 2022 has opened the door of the Granary to significantly larger numbers and a wider demographic of visitors. Led by Business Development Manager Tamlyn Barber (appointed March 2022) the café is extremely popular with locals, attracting between 150 and 250 visitors per day with 70% repeat business. Visitors love the warm, friendly atmosphere, the art on the walls, the readily

Page 3

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

available books to read and the ‘Curious About’ activity packs for children. The café provides an easy flow into the gallery spaces; customers sit at tables surrounded by changing art exhibitions and it has been rewarding to see many of our regular café visitors begin to attend concerts and take part in other cultural activities at the Granary.

As a catalyst for more people discovering the Granary, the café has also been instrumental in generating new business hires. Commercial hires including hospitality are accumulating via repeat bookings and personal recommendation. We support artists and not-for-profits by offering 50% reduction on hire fees. Whilst the primary target for commercial hires is financial sustainability, it is impossible to ignore the impact of the Granary on those who come here and look at the art and want to know about the architecture of the building, the history of the charity and the concerts which take place here.

Cultural Collaborations

We co-curated two sold-out events with the charity’s trading subsidiary, ACE Cultural Tours, with travellers on the Tour unanimously rating the cultural content as ‘excellent’. These were: a four-day programme of chamber music by Elgar & Schumann (performed by Pixels Ensemble) at Hintlesham Hall in October, and three candlelit concerts around which ACE Cultural Tours based their December Advent Tour.

Targets for 2023

Grant Making Policy

As outlined in the Delivery of Public Benefit section above, the mainstay of charitable activities is the provision of facilities and access to cultural and educational events at no or reduced cost. However the Charity will consider applications for funding of projects relevant to its objectives and each application is reviewed by the General Secretary. After the reviews have been completed, the remaining applications are evaluated by a committee of directors. A requirement of all grants is that a satisfactory report must be received within a set timeframe.

Investment Powers and Policy

Under the Memorandum and Articles of Association, the Charity has the freedom to invest in a wide variety of assets. Together with external advisers, the Charity manages a balanced and diversified portfolio. The requirements for capital growth and income are both recognised. We aim to maintain and increase the investment income available for charitable expenditure; in the long term this requires capital growth of the fund. Total return is thus seen as the best measure of performance. Annual performance reviews are conducted by the board, although performance evaluation is based on long-term rather than short-term considerations.

Page 4

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Trading Subsidiaries

The Charity owns a trading subsidiary ACE Cultural Tours Limited which in turn owns a subsidiary, ACE Cultural Tours (Transport) Limited. ACE Cultural Tours runs tours for groups covering a range of cultural and educational topics which complement the objectives of the Charity. ACE Cultural Tours (Transport) Limited purchases transport services for the tours company. Since the United Kingdom has left the European Union the purpose of the transport company has become marginal and it did not trade in 2022. It is anticipated that it will be dissolved during 2023.

Business volumes for 2022 within ACE Cultural Tours have returned to 80% of pre-Covid levels. Tours that travelled were well supported which generated strong gross profit. This, allied to careful cost control, has resulted in an excellent net profit of £507,225. The balance sheet of the company is much improved following the impact of two years of minimal trading.

ACE Cultural Tours has a particularly loyal customer base, which has remained engaged with us throughout the pandemic and is now booking tours again. Customer service has been emphasised and this has been externally recognised with the receipt of the British Travel Awards 'Best Travel Company for Arts & Culture Holidays 2022’ and Feefo’s Platinum Trusted Service Award 2023.

The board of trustees of the parent charity are committed to the long-term retention of the Tours subsidiary. We feel that the company is well placed to respond to pent up demand for travel as restrictions are lifted and can look forward to a successful and profitable future. Profits from ACE Cultural Tours are gift-aided to the charity.

Stapleford Granary Limited is a wholly owned subsidiary of the Charity. It operates the on-site café and some commercial functions in support of the charitable activities. The company commenced active trading in July 2022. Its profits will also be gift-aided to the Charity. For the period ended 31 December 2022, the company made a loss of £20,651.

FINANCIAL REVIEW

The statement of financial activities for the 12 months to 31 December 2022 shows the total income increased to £4,588,149 (2021 - £1,671,029). Income from the charity’s performance events and the trading subsidiary’s tours both showed significant increases. The net gain before revaluations was £140,474 (2021 - loss £345,440) after a total of £21,375 (2021 - £29,920) in grants was dispersed during the period.

The net assets of the parent Charity as of 31 December 2022, as shown in the balance sheet, decreased by £543,825 during the period to a total of £7,107,344 (2021 - £7,651,169). The Charity continues to hold investments in government securities and shares with a market value of £2,058,233.

Total income of ACE Cultural Tours Limited for the 12 months to 31 December 2022 rose to £4,255,528 (2021 - £1,375,365). The profit for the year was £507,225 (2021 – loss £160,615) and a total of £NIL (2021 - £NIL) was donated by means of Gift Aid to the Charity. The net assets at the end of the year were £438,075 (2021 net liabilities - £69,150). ACE Cultural Tours (Transport) Limited did not trade during the year and it is planned to be dissolved in the course of 2023.

Stapleford Granary Limited operates the café, accounts for sales of art from exhibitions and provides hospitality for hires and internal events. The first six months of trading saw a turnover of £84,847 and an overall operational deficit of £20,651. All areas of trading for Stapleford Granary Limited are expected to increase in 2023.

The net assets of the Group as of 31 December 2022, as shown in the balance sheet, decreased to a total of £7,096,192. All funds held are unrestricted.

Page 5

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Funds

The net assets are allocated to a Capital Fund, a Property Fund and a Subsidiary Support Fund. The balance is the Charity’s free reserves.

Capital Fund

The Charity aims to strengthen the value of its Capital Fund in order to ensure the long-term security, success and expansion of the Charity’s services and strategic objectives, in particular with regard to Stapleford Granary and related developments.

Property Fund

The Property Fund represents the net book value of the Charity’s freehold property, which comprises a distinguished range of former farm buildings at Stapleford Granary. The buildings have been converted to create a study centre for the arts, music and design and to provide office and workshop accommodation.

Subsidiary Support Fund

This fund represents the carrying value of long-term loans made to its subsidiary ACE Cultural Tours Limited which is not freely available to the Charity. The loan insures the long-term security and return to pre-pandemic levels of the subsidiary’s activities.

Reserves policy

The policy of the Charity is to maintain reserves in order to provide for spending on the Charity’s direct services, for strategic objectives, for security, and for capital accumulation. The trustees have reviewed the Charity’s reserves policy and have resolved to retain as designated funds amounts representing those assets set aside for specific purposes with the balance as an unrestricted general reserve.

The Charity does not receive significant external funding and only by accumulation will it be possible to provide sufficient reserves to ensure the long-term success and expansion of the Charity’s direct services and strategic objectives. Furthermore the financial impact of Covid-19 on the Charity’s trading subsidiary ACE Cultural Tours has been substantial. Given normal trading conditions this subsidiary gift-aids its profit to the Charity which provides much of the liquidity to support public benefit projects. The trustees aim to maintain free reserves at a level and with such liquidity as to enable approximately 12 months of unrestricted charitable expenditure which is forecast to be in the region of £500,000.

At the year end the Charity had total funds of £7,107,344. The Capital Fund stands at £2,532,808 (including the investment in subsidiary) and the Property Fund at £3,870,132. The subsidiary support fund is £1,000,000.

The Group and Charity's free reserves as at 31 December 2022 are £(295,597) (2021: £56,223) which is below the target of £500,000 however there are plans in place to reduce the subsidiary support fund by £500,000 which will contribute to the improvement of free reserves, along with a return to profitabilty by the subsidiary allowing the resumption of gift aid payments to flow up to the Charity.

Page 6

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Constitution

The Charity is a company limited by guarantee and is governed by the revised Memorandum and Articles of Association which were adopted on 29 January 2013. It is registered as an educational charity with the Charity Commission, number 279567.

Method of Appointment or Election of Trustees

As set out in the Articles of Association, the chair of the board of trustees is elected from and by the directors (trustees). New trustees may be nominated by members of the existing board. In appointing new trustees the board has regard to the range of skills required by the Charity.

Policies Adopted for the Induction and Training of Trustees

Trustees normally have extensive existing knowledge of the workings of the Charity and its aims and objectives, whether via leading tours, lecturing or professional and administrative expertise. The Memorandum and Articles of Association are distributed to all trustees and efforts are made to provide up to date knowledge of the financial performance of the charity and obligations under charity and company law.

Pay Policy for Senior Staff

The Charity considers its key management personnel comprise the trustees, the CEO of Stapleford Granary and the General Secretary. The key management personnel of the Group comprise those of the Charity and the directors of the subsidiaries ACE Cultural Tours Limited and ACE Cultural Tours (Transport) Limited and Stapleford Granary Limited. They are in charge of directing and controlling the Group and running and operating the Group on a day-to-day basis. All trustees give their time for governance freely and one trustee received remuneration in the year in respect of tour director's fees. Subsidiary directors are either employed by the company or self-employed. Details of the directors’ expenses and related party transactions are disclosed in the notes to the accounts.

The pay of the General Secretary and subsidiary directors are reviewed by the trustees annually. Salaries are periodically benchmarked to ensure that the remuneration set is fair and in line with that generally paid for similar roles.

Organisational Structure and Decision Making

The Association for Cultural Exchange Limited is governed by the trustees, whose names are given on page 1. The board of trustees, which can have up to 10 members plus the General Secretary, governs the charity. The board typically meets four to six times per year. The General Secretary is appointed by the trustees to manage the day-to-day operations of the charity. To facilitate effective operations, the General Secretary has delegated authority for operational matters as detailed by the Memorandum and Articles of Association. The Charity owns a subsidiary called ACE Cultural Tours Limited which provides educational courses and study tours and which itself wholly owns the subsidiary ACE Cultural Tours (Transport) Limited. A further subsidiary (Stapleford Granary Limited) operates the cafe and additional ancillary sales and hospitality on site.

During 2020 an unsecured loan facility of 1m was made available to ACE Cultural Tours Limited from the Parent Charity. In the process of considering this loan and the terms of the facility, the trustees carefully considered the appropriate guidance from the Charity Commission as well as their obligations under the Charities Act 2011.

Page 7

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Risk Management

The trustees and management have conducted a risk analysis and are satisfied that appropriate measures have been taken to mitigate those risks as far as possible. Emergency procedures and contingency plans have been improved. The trustees and management recognise the inherent volatility of cultural travel and its potential impact on the profitability of the Charity’s subsidiary, ACE Cultural Tours Limited, these include, among others, changes to exchange rates, rising travel costs, geo-political issues and environmental concerns. A key element in the management of financial risk is the setting of a reserves policy and its regular review by trustees.

Information on Fund Raising Practices

The Charity does not currently rely on fundraising as a major source of income nor does it employ or engage professional fundraisers.

We engage with interested parties who have the capacity to support our work at significant levels, either in the form of donations or legacies.

The Charity does not currently receive funding from, or make applications to, other trusts and foundations, nor does it receive public subsidies. This may change in future years.

Should fundraising activities increase in the future, the Charity is committed to avoiding any intrusive fundraising approaches and will never apply undue pressure to donate.

TRUSTEES' RESPONSIBILITIES STATEMENT

The trustees (who are also directors of The Association for Cultural Exchange Limited for the purposes of company law) are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Parent Charity and the Group and of the incoming resources and application of resources are included in the income and expenditure of the Group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Parent Charity and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Parent Charity and Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are trustees at the time when this Report is approved has confirmed that:

• so far as that trustee is aware, there is no relevant audit information of which the Group's auditors are unaware, and

• that trustee has taken all the steps that ought to have been taken as a trustee in order to be aware of any information needed by the charitable group's auditors in connection with preparing their report and to establish that the Group's auditors are aware of that information.

Approved by order of the members of the Board of trustees and signed on their behalf by:

Christopher Mark Sanders Trustee

Date: 24 May 2023

Page 9

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED

OPINION

We have audited the financial statements of The Association for Cultural Exchange Limited (the 'parent charitable company') and its subsidiaries (the 'Group') for the year ended 31 December 2022 which comprise the Consolidated Statement of Financial Activities, the Consolidated Balance Sheet, the Charity Balance Sheet, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Page 10

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (CONTINUED)

OTHER INFORMATION

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Page 11

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (CONTINUED)

RESPONSIBILITIES OF TRUSTEES

As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Page 12

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (CONTINUED)

To address the risk of fraud through management bias and override of controls, we;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

USE OF OUR REPORT

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Hewett (Senior Statutory Auditor) for and on behalf of Peters Elworthy & Moore Chartered Accountants Statutory Auditors Salisbury House Station Road Cambridge CB1 2LA

Date: 25 May 2023

Page 13

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2022

Note
INCOME FROM:
Donations and legacies
4
Charitable activities
5
Trading activities
6
Investments
7
Other income
8
TOTAL INCOME
EXPENDITURE ON:
Raising funds:
9,10
Trading activities
Investment management
Charitable activities
12
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE) BEFORE NET
(LOSSES)/GAINS ON INVESTMENTS
Net (losses)/gains on investments
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
Net movement in funds
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
2022
£
14,781
97,740
4,351,384
124,244
-
4,588,149
3,784,495
22,059
640,890
4,447,444
140,705
(630,259)
(489,554)
7,585,746
(489,554)
7,096,192
Total
funds
2022
£
14,781
97,740
4,351,384
124,244
-
4,588,149
3,784,495
22,059
640,890
4,447,444
140,705
(630,259)
(489,554)
7,585,746
(489,554)
7,096,192
Total
funds
2021
£
4,059
42,720
1,382,806
121,436
120,008
1,671,029
1,588,655
10,647
417,167
2,016,469
(345,440)
243,261
(102,179)
7,687,925
(102,179)
7,585,746

The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 19 to 47 form part of these financial statements.

Page 14

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee) REGISTERED NUMBER: 00604757

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2022

Note
FIXED ASSETS
Tangible assets
16
Investments
18
Investment property
17
CURRENT ASSETS
Stocks
19
Debtors
20
Cash at bank and in hand
Creditors: amounts falling due within one
year
21
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
Creditors: amounts falling due after more
than one year
22
TOTAL NET ASSETS
CHARITY FUNDS
Unrestricted funds
24
TOTAL FUNDS
3,803
360,778
2,079,973
2,444,554
(1,325,004)
2022
£
3,747,577
2,094,732
161,000
6,003,309
1,119,550
7,122,859
(26,667)
7,096,192
7,096,192
7,096,192
-
143,882
1,764,773
1,908,655
(894,305)
2021
£
3,709,836
2,736,733
161,000
6,607,569
1,014,350
7,621,919
(36,173)
7,585,746
7,585,746
7,585,746

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:

Christopher Mark Sanders Trustee

Date: 24 May 2023

The notes on pages 18 to 46 form part of these financial statements

.

Page 15

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee) REGISTERED NUMBER: 00604757

CHARITY BALANCE SHEET AS AT 31 DECEMBER 2022

Note
FIXED ASSETS
Tangible assets
16
Investments
18
Investment property
17
CURRENT ASSETS
Stocks
19
Debtors
20
Cash at bank and in hand
Creditors: amounts falling due within one
year
21
NET CURRENT ASSETS
TOTAL NET ASSETS
CHARITY FUNDS
Unrestricted funds
24
TOTAL FUNDS
991
1,088,499
49,215
1,138,705
(434,301)
2022
£
3,709,132
2,532,808
161,000
6,402,940
704,404
7,107,344
7,107,344
7,107,344
-
1,013,708
116,045
1,129,753
(73,530)
2021
£
3,697,213
2,736,733
161,000
6,594,946
1,056,223
7,651,169
7,651,169
7,651,169

The Charity's net movement in funds for the year was £(543,825) (2021 - £49,471).

The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Financial Activities in these financial statements. The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:

Christopher Mark Sanders Trustee Date: 24 May 2023

The notes on pages 18 to 46 form part of these financial statements.

Page 16

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash used in operating activities
25
CASH FLOWS FROM INVESTING ACTIVITIES
Dividends, interests and rents from investments
Proceeds from the sale of intangible assets
Purchase of tangible fixed assets
Net proceeds from investments
NET CASH PROVIDED BY INVESTING ACTIVITIES
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR
Cash and cash equivalents at the beginning of the year
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
26
2022
£
310,830
124,244
3,385
(135,001)
11,742
4,370
315,200
1,764,773
2,079,973
2021
£
(248,570)
121,436
2,400
(39,029)
515,142
599,949
351,379
1,413,394
1,764,773

The notes on pages 18 to 46 form part of these financial statements

Page 17

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1. GENERAL INFORMATION

The Charity is a company limited by guarantee. The members of the Charity are the trustees named on page 1 together with one nominated representative of the family of the founder. If the Charity is wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.

2. ACCOUNTING POLICIES

2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Association for Cultural Exchange Limited meets the definition of a public benefit entity under FRS 102 and the Group is a public benefit group. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Financial Activities in these financial statements.

2.2 GOING CONCERN

The operations of the Group have recovered significantly during 2022. In particular, the Charity’s travel subsidiary ACE Cultural Tours has returned to profitable trading and in the course of 2023 will repay early 50% of the loan provided by its parent to support its activities during the Covid-19 pandemic.

The Charity has provided a small amount of financial support for the opening of a café at Stapleford Granary. This activity is ancillary to the objects of the Charity and has been instrumental in attracting increased footfall to the site – and thereby developing engagement with the charitable activities on offer.

The trustees have reviewed budgets for 2023 and outline forecasts to 2026 and are confident that the Group will have sufficient resources to support its public benefit activities and to meet its liabilities as they fall due for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its consolidated financial statement.

Page 18

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES (CONTINUED)

2.3 FUND ACCOUNTING

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

2.4 INCOME

All income is recognised once the Group has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Performance and event income from ticket sales is recognised on the date of the performance. Income received in respect of events taking place in subsequent years is deferred and included within creditors as accruals and deferred income.

Tours income is recognised on the date of departure of the relevant tour. Income received in respect of tours taking place in subsequent years is deferred and included within creditors as accruals and deferred income.

Interest on funds held on deposit is recognised on the date on which the interest is paid. Dividends are recognised once we have been notified by investment advisers that a dividend has been received into the investment portfolio.

Donation income is recognised when received or before receipt if it becomes reasonably certain that the donation will be received and the value of the income can be measured reliably.

For legacies, entitlement is taken as the earlier of the date on which either: the Group is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the Group has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the Group, or the Group is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Other income is recognised when it is received provided that any goods or services that the Group is contracted to supply in respect of such income have been provided.

Page 19

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES (CONTINUED)

2.5 EXPENDITURE

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Trading costs are those incurred by the Group's trading subsidiaries including the provision of cultural tours and the costs of running a café. Costs of generating funds comprise fees paid to investment managers and an element of staff time which is involved in managing investments.

Charitable activities are costs incurred on the Group's educational operations, performances, and events, including support costs and costs relating to the governance of the Charity apportioned to charitable activities. Support costs are those costs incurred directly in support of expenditure on the objects of the Group and include central costs. Governance costs are those incurred in connection with administration of the Group and compliance with constitutional and statutory requirements.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

Irrecoverable VAT is included as an expense within support costs.

Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Page 20

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES (CONTINUED)

2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION (CONTINUED)

Freehold property - 1% straight line on the buildings element
Plant and machinery - Straight line over 10-15 years
Fixtures and fittings - Straight line over 10 years
Office equipment - Straight line over 3 or 5 years
Musical instruments - Straight line over 25 years

Freehold land is not depreciated. A proportion of salary costs relating to time spent on capital projects is capitalised annually.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.

2.7 INVESTMENTS

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

Investment property is carried at fair value determined annually by the trustees based on professional advice received. Fair values are derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Financial Activities.

Investments in subsidiaries are valued at cost less provision for impairment.

2.8 DEBTORS

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 CASH AT BANK AND IN HAND

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of six months or less from the date of acquisition or opening of the deposit or similar account.

Page 21

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES (CONTINUED)

2.10 LIABILITIES AND PROVISIONS

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Group anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost.

2.11 FINANCIAL INSTRUMENTS

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

The Group uses forward exchange contracts to reduce exposure to foreign exchange risks and as such consider these to be 'hedges'. Gains and losses on instruments used for hedging are recognised at fair value at the end of the year with changes in fair value recognised in the Consolidated Statement of Financial Activity.

2.12 INTEREST RECEIVABLE

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.13 FOREIGN CURRENCIES

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Consolidated Statement of Financial Activities.

2.14 STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

Page 22

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES (CONTINUED)

2.15 OPERATING LEASES

Rentals paid under operating leases are charged to the Consolidated Statement of Financial Activities on a straight-line basis over the lease term.

2.16 PENSIONS

The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.

3. CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JUDGMENT

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Valuation of investment properties

Investment property, which is valued at £161,000 in the accounts, has been valued based on rental yields of properties with similar characteristics. The value derived using this method has been compared with the valuations of similar properties to ensure it is reasonable and proportionate.

Impairment of investment in subsidiary

The carrying value of the subsidiary is currently based on the net assets of the subsidiary company as these are below historic cost. Any reversal of previous impairments is based on the forecasts and increased success of the subsidiary causing an sustained increase in net assets. Accordingly, the Trustees consider that a reversal of previous impairments to align the carring value of the investment with the book value of net assets is justified.

Page 23

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

4. INCOME FROM DONATIONS AND LEGACIES

Unrestricted
funds
2022
£
Donations
14,781
TOTAL 2021
4,059
5.
INCOME FROM CHARITABLE ACTIVITIES
Unrestricted
funds
2022
£
Performances and events
97,740
TOTAL 2021
42,720
6.
INCOME FROM TRADING ACTIVITIES
Income from fundraising events
Unrestricted
funds
2022
£
Open day
-
TOTAL 2021
737
Total
funds
2022
£
14,781
4,059
Total
funds
2022
£
97,740
42,720
Total
funds
2022
£
-
737
Total
funds
2021
£
4,059
Total
funds
2021
£
42,720
Total
funds
2021
£
737

Page 24

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

6. INCOME FROM TRADING ACTIVITIES (CONTINUED)

Income from non charitable trading activities

Unrestricted
funds
2022
£
Bar and café sales
93,271
Tours
4,258,113
4,351,384
TOTAL 2021
1,382,069
7.
INVESTMENT INCOME
Total
funds
2022
£
93,271
4,258,113
4,351,384
1,382,069
Total
funds
2021
£
6,704
1,375,365
1,382,069
Unrestricted
funds
2022
£
Rental income
74,010
Investment income
47,988
Bank interest
2,246
124,244
TOTAL 2021
121,436
Total
funds
2022
£
74,010
47,988
2,246
124,244
121,436
Total
funds
2021
£
82,080
39,270
86
121,436

Page 25

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

8. OTHER INCOMING RESOURCES

Government grants
TOTAL 2021
Unrestricted
funds
2022
£
-
120,008
Total
funds
2022
£
-
120,008
Total
funds
2021
£
120,008

Government grants represent amounts receivable under Kickstart Scheme (Charity £NIL (2021 - £6,554)) and the Coronavirus Job Retention Scheme (CJRS) to cover salaries of furloughed staff for the Charity (£NIL (2021 - £21,547)) and its subsidiary ACE Cultural Tours Limited (£NIL (2021 - £91,907)).

Page 26

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

9. EXPENDITURE ON RAISING FUNDS

TRADING EXPENSES

Unrestricted
funds
2022
£
Tour expenses
3,113,556
Other trading expenses
150,270
Wages and salaries
427,898
National insurance
50,758
Pension costs
31,989
Depreciation
10,024
3,784,495
TOTAL 2021
1,588,655
INVESTMENT MANAGEMENT COSTS
Unrestricted
funds
2022
£
Investment management fees
15,010
Staff time spent managing investments
7,049
22,059
TOTAL 2021
10,647
Total
funds
2022
£
3,113,556
150,270
427,898
50,758
31,989
10,024
3,784,495
1,588,655
Total
funds
2022
£
15,010
7,049
22,059
10,647
Total
funds
2021
£
941,093
166,639
387,084
40,188
30,902
22,749
1,588,655
Total
funds
2021
£
9,380
1,267
10,647

10. INVESTMENT MANAGEMENT COSTS

Page 27

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

11. ANALYSIS OF GRANTS

Grants
TOTAL 2021
Grants to
Institutions
2022
£
6,380
13,030
Grants to
Individuals
2022
£
14,995
16,890
Total
funds
2022
£
21,375
29,920
Total
funds
2021
£
29,920

12. ANALYSIS OF EXPENDITURE BY ACTIVITIES

Performances and events
Grants
TOTAL 2021
Activities
undertaken
directly
2022
£
323,790
-
323,790
197,211
Grant
funding of
activities
2022
£
-
21,375
21,375
29,920
Support
costs
2022
£
277,596
18,129
295,725
190,036
Total
funds
2022
£
601,386
39,504
640,890
417,167
Total
funds
2021
£
381,823
35,344
417,167

Page 28

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

12. ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED) ANALYSIS OF DIRECT COSTS

Staff costs
Event expenses
Staff expenses
Printing, stationery, newsletters and promotion
Computer expenses
Bank charges
TOTAL 2021
ANALYSIS OF SUPPORT COSTS
Performances
and events
2022
£
199,507
95,266
-
13,939
11,210
3,868
323,790
197,211
Total
funds
2022
£
199,507
95,266
-
13,939
11,210
3,868
323,790
197,211
Total
funds
2021
£
134,288
47,833
883
2,467
9,254
2,486
197,211
Staff costs
Printing, stationery, newsletters and promotion
Audit and accountancy fees (governance)
Administration, finance and IT
Depreciation
Professional fees and costs (governance)
TOTAL 2021
Performances
and events
2022
£
99,221
(240)
14,456
78,996
81,504
3,659
277,596
184,612
Education
2022
£
18,129
-
-
-
-
-
18,129
5,424
Total
funds
2022
£
117,350
(240)
14,456
78,996
81,504
3,659
295,725
190,036
Total
funds
2021
£
32,773
30
11,000
48,562
80,823
16,848
190,036

Page 29

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

13. TAXATION

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

14. AUDITORS' REMUNERATION

2022 2021
£ £
Auditor's remuneration - audit 18,000 15,000
Fees payable to the Charity's auditor in respect of:
Auditor's remuneration - other services 7,250 6,250

Auditors' remuneration - other services for the Group include fees for other assurance services of £nil (2021 - £1,250).

The audit fee for the Charity was £10,000 (2021 - £7,000). Non-audit services for the Charity were £3,400 (2021 - £2,000).

15. STAFF COSTS

Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes
Group
2022
£
725,480
69,396
39,675
834,551
Group
2021
£
540,289
50,010
36,203
626,502
Charity
2022
£
297,582
18,638
7,686
323,906
Charity
2021
£
153,205
9,822
5,301
168,328

The average number of persons employed by the Charity during the year was as follows:

Charitable activities
Trading
Group
2022
No.
5
27
32
Group
2021
No.
3
14
17
Charity
2022
No.
4
-
4
Charity
2021
No.
4
-
4

Page 30

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

15. STAFF COSTS (CONTINUED)

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Group Group
2022 2021
No. No.
In the band £60,001 - £70,000 2 1
In the band £70,001 - £80,000 - 1
In the band £80,001 - £90,000 1 -

The Group considers its key management personnel comprise the trustees, the Stapleford Granary CEO and the General Secretary. The key management personnel of the Group comprise those of the Charity and the directors of the wholly owned subsidiaries ACE Cultural Tours Limited, Stapleford Granary Limited and ACE Cultural Tours (Transport) Limited.

One trustee (2021 - one) received remuneration during the period in respect of course director's fees totalling £5,318 (2021 - £7,501).

The total employment benefits including employer's national insurance and pension contributions of the key management personnel for the Group was £250,856 (2021 - £207,018) and for the Charity was £88,976 (2021 - £60,087).

Trustee expenses reimbursed during 2022 totalled £72 (2021 - £50).

Page 31

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

16. TANGIBLE FIXED ASSETS

GROUP

COST
At 1 January 2022
Additions
Disposals
Transfers between classes
At 31 December 2022
DEPRECIATION
At 1 January 2022
Charge for the year
On disposals
At 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Freehold
property
£
3,552,582
84,564
-
6,431
3,643,577
211,589
32,072
-
243,661
3,399,916
3,340,993
Plant and
machinery
£
257,600
-
-
-
257,600
62,794
17,941
-
80,735
176,865
194,806
Fixtures,
fittings &
instruments
Assets
under
construction
£
£
566,511
6,431
50,437
-
(58,953)
-
-
(6,431)
557,995
-
398,905
-
40,874
-
(52,580)
-
387,199
-
170,796
-
167,606
6,431
Total
£
4,383,124
135,001
(58,953)
-
4,459,172
673,288
90,887
(52,580)
711,595
3,747,577
3,709,836

Page 32

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

16. TANGIBLE FIXED ASSETS (CONTINUED)

CHARITY

COST
At 1 January 2022
Additions
Disposals
Transfers between classes
At 31 December 2022
DEPRECIATION
At 1 January 2022
Charge for the year
On disposals
At 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Freehold
property
£
3,552,582
84,564
-
6,431
3,643,577
211,589
32,072
-
243,661
3,399,916
3,340,993
Plant and
machinery
£
257,600
-
-
-
257,600
62,794
17,941
-
80,735
176,865
194,806
Fixtures,
fittings &
instruments
Assets
under
construction
£
£
290,969
6,431
14,601
-
(8,600)
-
-
(6,431)
296,970
-
135,986
-
30,860
-
(2,227)
-
164,619
-
132,351
-
154,983
6,431
Total
£
4,107,582
99,165
(8,600)
-
4,198,147
410,369
80,873
(2,227)
489,015
3,709,132
3,697,213

Included in freehold property held by the group and charity is freehold land at an estimated cost of £400,000 (2021 - £400,000) which is not depreciated.

Page 33

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

17.
INVESTMENT PROPERTY
GROUP
VALUATION
At 1 January 2022
At 31 December 2022
CHARITY
VALUATION
At 1 January 2022
At 31 December 2022
Freehold
investment
property
£
161,000
161,000
Freehold
investment
property
£
161,000
161,000

Investment property is carried at fair value determined annually by the trustees based on professional advice received. Fair values are derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

Page 34

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. FIXED ASSET INVESTMENTS

GROUP
VALUATION
At 1 January 2022
Additions
Disposals
Revaluations
Movement in the year
AT 31 DECEMBER 2022
NET BOOK VALUE
AT 31 DECEMBER 2022
AT 31 DECEMBER 2021
Listed
investments
£
2,665,519
1,393,580
(1,616,489)
(384,377)
-
2,058,233
2,058,233
2,665,519
Uninvested
cash
£
71,214
-
-
-
(34,715)
36,499
36,499
71,214
Total
£
2,736,733
1,393,580
(1,616,489)
(384,377)
(34,715)
2,094,732
2,094,732
2,736,733

Page 35

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. FIXED ASSET INVESTMENTS (CONTINUED)

CHARITY
COST OR VALUATION
At 1 January 2022
Additions
Disposals
Revaluations
Movement in the year
AT 31 DECEMBER 2022
IMPAIRMENT
At 1 January 2022
Reversal of impairments
AT 31 DECEMBER 2022
NET BOOK VALUE
AT 31 DECEMBER 2022
AT 31 DECEMBER 2021
Investments
in
subsidiary
companies
£
710,000
1
-
-
-
710,001
710,000
(438,075)
271,925
438,076
-
Listed
investments
£
2,665,519
1,393,580
(1,616,489)
(384,377)
-
2,058,233
-
-
-
2,058,233
2,665,519
Uninvested
cash
£
71,214
-
-
-
(34,715)
36,499
-
-
-
36,499
71,214
Total
£
3,446,733
1,393,581
(1,616,489)
(384,377)
(34,715)
2,804,733
710,000
(438,075)
271,925
2,532,808
2,736,733

Page 36

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. FIXED ASSET INVESTMENTS (CONTINUED)

Listed investments

Listed investments are carried at their fair value. Investment in equities and fixed interest securities are all traded in quoted public markets, primarily the London Stock Exchange. Holdings in common investment funds, unit trusts and open-ended investment companies are at the bid price. The basis of fair value for quoted investments is equivalent to the market value, using the bid price. Asset sales and purchases are recognised at the date of trade at cost (that is their transaction value). The significance of financial instruments to the ongoing financial sustainability of the Charity is considered in the financial review and investment policy and performance sections of the Trustees' Annual Report.

The main risk to the Charity from financial instruments lies in the combination of uncertain investment markets and volatility in yield. Liquidity risk is anticipated to be low as all assets are traded and the commitment to intervention by central banks and market regulators has continued to provide for orderly trading in the markets and so their ability to buy and sell quoted equities and stock is anticipated to continue. The Charity's investments are mainly traded in markets with good liquidity and high trading volumes. The Charity has no material investment holdings in markets subject to exchange controls or trading restrictions.

The Charity manages these investment risks by retaining expert advisors and operating an investment policy that provides for a high degree of diversification of holdings within investment asset classes that are quoted on recognised stock exchanges. The Charity does not make use of derivatives and similar complex financial instruments. Investments are held for their longer term yield and total return. Historic studies of quoted financial instruments have shown that short term volatility in any particular period will normally be corrected in the long-term.

Investment in subsidiaries

The impairment of the Charity's investment in its trading subsidiary, ACE Cultural Tours Ltd, has been reversed by £438,075. The amended carrying value represents the book value of net assets in ACE Cultural Tours Ltd and ACE Cultural Tours (Transport) Ltd at 31 December 2022.

During 2022, with the ending of Covid-19 restrictions across the globe, the financial position and performance of the subsidiary improved significantly due to the increase in tour bookings. Forecasts indicate that the financial position and performance will continue to improve in 2023 and beyond. Accordingly, the Trustees consider that a reversal of previous impairments to align the carring value of the investment with the book value of net assets is justified.

Page 37

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. FIXED ASSET INVESTMENTS (CONTINUED)

PRINCIPAL SUBSIDIARIES

The following were subsidiary undertakings of the Charity:

Names Company Registered office or principal number place of business ACE Cultural Tours Limited 07058084 Stapleford Granary, Bury Road, Stapleford, CB22 5BP ACE Cultural Tours (Transport) 07058069 Stapleford Granary, Bury Road, Limited Stapleford, CB22 5BP Stapleford Granary Limited 13766501 Stapleford Granary, Bury Road, Stapleford, CB22 5BP

Principal activity

International cultural tours operator Tour travel bookings

Operating a café

Class of Holding Included in shares consolidation Ordinary 100% Yes Ordinary 100% Yes Ordinary 100% Yes

The financial results of the subsidiaries for the year were:

Names
Income
£
Expenditure
£
Profit/(Loss)
/ Surplus/
(Deficit) for
the year
£
ACE Cultural Tours Limited
4,265,028
(3,757,962)
507,225
ACE Cultural Tours (Transport)
Limited
5,772
-
5,772
Stapleford Granary Limited
84,847
(105,498)
(20,651)
STOCKS
Group
Group
Charity
2022
2021
2022
£
£
£
Café consumables
2,812
-
-
Finished goods and goods for resale
991
-
991
3,803
-
991
Net assets/
(liabilities)
£
438,075
9,499
(20,651)
Charity
2021
£
-
-
-

19. STOCKS

Page 38

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

20. DEBTORS

DUE AFTER MORE THAN ONE YEAR
Amounts owed by group undertakings
DUE WITHIN ONE YEAR
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Tax recoverable
Financial instruments
Group
2022
£
-
-
1,565
-
34,317
307,336
-
17,560
360,778
Group
2021
£
-
-
645
-
3,549
104,630
35,058
-
143,882
Charity
2022
£
1,000,000
1,000,000
1,565
42,204
33,337
11,393
-
-
1,088,499
Charity
2021
£
1,000,000
1,000,000
645
7,952
898
4,213
-
-
1,013,708

The balance due after more than one year represents a £1,000,000 loan advanced to the Charity's trading subsidiary, ACE Cultural Tours Limited. The interest rate is 3% per annum. The loan and any unpaid interest are repayable in full on 30 June 2026. The loan is unsecured.

21. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
Trade creditors
Amounts owed to group undertakings
Other taxation and social security
Other creditors
Accruals and deferred income
Group
2022
£
10,113
98,442
-
35,987
20,000
1,160,462
1,325,004
Group
2021
£
10,000
31,532
-
47,756
18,483
786,534
894,305
Charity
2022
£
-
9,609
374,961
8,859
-
40,872
434,301
Charity
2021
£
-
12,064
-
37,365
-
24,101
73,530

In July 2020, a £50,000 bounce back loan was obtained. Interest is charged at 2.5% per annum. For the first 12 months, interest was settled by the UK Government and no repayments of capital were due. Since July 2021 interest and capital repayments are due in equal montly instalments over a 5-year period. The loan is due to be settled in full by July 2026. The ageing analysis of this loan is disclosed in note 22.

Page 39

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

Deferred income at 1 January 2022
Resources deferred during the year
Amounts released from previous periods
Group
2022
£
718,379
1,044,269
(718,379)
1,044,269
Group
2021
£
655,567
718,379
(655,567)
718,379
Charity
2022
£
4,853
543
(4,853)
543
Charity
2021
£
2,406
4,853
(2,406)
4,853

The Group receives income in advance of future tours, which is carried forward and recognised on the dates the tours depart. Ticket sales in respect of future courses and events are also carried forward and recognised on the dates the events take place.

22. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Group
2022 2021
£ £
Bank loans 26,667 36,173

In July 2020, a £50,000 bounce back loan was obtained. Interest is charged at 2.5% per annum. For the first 12 months, interest was settled by the UK Government and no repayments of capital were due. Since July 2021 interest and capital repayments are due in equal montly instalments over a 5-year period. The loan is due to be settled in full by July 2026. The ageing analysis of this loan is disclosed below.

Included within the above are amounts falling due as follows:

BETWEEN ONE AND TWO YEARS
Bank loans
BETWEEN TWO AND FIVE YEARS
Bank loans
Group
2022
£
10,000
16,667
Group
2021
£
10,000
26,173

Page 40

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

23. GRANTS ACCRUED

Grants accrued b/fwd
Grants committed
Grants paid
2022
£
-
21,375
(21,375)
-
2021
£
-
29,920
(29,920)
-

Page 41

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

24. STATEMENT OF FUNDS

STATEMENT OF FUNDS - CURRENT YEAR


UNRESTRICTED
FUNDS
DESIGNATED
FUNDS
Capital fund
Property fund
Subsidiary support
fund
GENERAL FUNDS
General funds
Subsidiary funds
TOTAL
UNRESTRICTED
FUNDS
Balance at 1
January
2022
£
2,736,733
3,858,213
1,000,000
7,594,946
56,223
(65,423)
(9,200)
7,585,746
Income
£
-
-
-
-
232,572
4,355,577
4,588,149
4,588,149
Expenditure
£
-
(81,504)
-
(81,504)
(502,711)
(3,863,229)
(4,365,940)
(4,447,444)
Transfers
in/out
£
(11,742)
93,423
-
81,681
(81,681)
-
(81,681)
-
Gains/
(Losses)
£
(630,259)
-
-
(630,259)
-
-
-
(630,259)
Balance at
31
December
2022
£
2,094,732
3,870,132
1,000,000
6,964,864
(295,597)
426,925
131,328
7,096,192

Page 42

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

24. STATEMENT OF FUNDS (CONTINUED)

STATEMENT OF FUNDS - PRIOR YEAR

UNRESTRICTED
FUNDS
DESIGNATED
FUNDS
Capital fund
Property fund
Subsidiary support
fund
GENERAL FUNDS
General funds
Subsidiary funds
TOTAL
UNRESTRICTED
FUNDS
Balance at
1 January
2021
£
3,008,614
3,909,645
500,000
Income
£
-
-
-
Expenditure
£
-
(80,823)
-
(80,823)
(310,652)
(1,624,994)
(1,935,646)
(2,016,469)
Expenditure
£
-
(80,823)
-
(80,823)
(310,652)
(1,624,994)
(1,935,646)
(2,016,469)
Transfers
in/out
£
(515,142)
29,391
500,000
14,249
(14,249)
-
(14,249)
-
Transfers
in/out
£
(515,142)
29,391
500,000
14,249
(14,249)
-
(14,249)
-
Gains/
(Losses)
£
243,261
-
-
Balance at
31
December
2021
£
2,736,733
3,858,213
1,000,000
7,594,946
7,418,259 - 14,249 243,261
183,439
86,227
269,666
7,687,925
197,685
1,473,344
1,671,029
1,671,029
(310,652)
(1,624,994)
(1,935,646)
(2,016,469)
(14,249)
-
(14,249)
-
-
-
-
243,261
56,223
(65,423)
(9,200)
7,585,746

Page 43

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

24. STATEMENT OF FUNDS (CONTINUED)

DESIGNATED FUNDS

Capital Fund

The Charity aims to strengthen the value of its Capital Fund in order to increase sustainably the value of grants awarded from investment income, to individuals or organisations for the purposes of promoting educational cultural exchange, whilst ensuring the long term security, success and expansion of the Charity's services and strategic objectives. The transfer out of this fund during the year represents the net drawdown and investment management fees incurred in the year.

Property Fund

This fund represents the net book value of the Charity's freehold and investment property, including plant. The transfer from General Funds represents the additions in the year.

Subsidiary Support Fund

This fund represents the carrying value of long term loan made to its subsidiary ACE Cultural Tours Limited which is not freely available to the Charity. The loan ensures the long term security and return to pre-pandemic levels of the subsidiary's activities.

Subsidiary Funds

This fund represents the net assets held in the subsidiaries ACE Cultural Tours Limited, ACE Cultural Tours (Transport) Limited and Stapleford Granary Limited.

25. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net expenditure for the year (as per Statement of Financial Activities)
ADJUSTMENTS FOR:
Depreciation charges
Losses/(gains) on investments
Dividends, interests and rents from investments
Loss on the sale of fixed assets
Increase in stocks
(Increase)/decrease in debtors
Increase in creditors
NET CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES
Group
2022
£
(489,554)
90,887
630,259
(124,244)
2,988
(3,803)
(216,896)
421,193
310,830
Group
2021
£
(102,179)
103,573
(243,261)
(121,436)
7,238
-
7,032
100,463
(248,570)

Page 44

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

26. ANALYSIS OF CASH AND CASH EQUIVALENTS

Cash in hand
TOTAL CASH AND CASH EQUIVALENTS
Group
2022
£
2,079,973
2,079,973
Group
2021
£
1,764,773
1,764,773

27. ANALYSIS OF CHANGES IN NET DEBT

Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
Currency derivatives
At 1
January
2022
£
1,764,773
(10,000)
(36,173)
-
1,718,600
Cash flows
£
315,200
(10,000)
-
-
305,200
Other non-
cash
changes
£
-
9,887
9,506
17,560
36,953
At 31
December
2022
£
2,079,973
(10,113)
(26,667)
17,560
2,060,753

28. PENSION COMMITMENTS

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £39,675 (2021 - £36,203). Contributions totalling £NIL (2021 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.

Page 45

DocuSign Envelope ID: FCE08C9A-4A07-45A7-9576-AD57F053304C

THE ASSOCIATION FOR CULTURAL EXCHANGE LIMITED (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

29. RELATED PARTY TRANSACTIONS

During the year, the Charity recharged its subsidiary, ACE Cultural Tours Limited, £30,000 (2021 - £15,000) in respect of rent, heat, light and power expenses. During the year the Charity was charged by its subsidiary, ACE Cultural Tours Limited, £6,000 (2021 - £6,000) in respect of office support costs. As at the 31 December 2022 £415,188 (2021 - £nil) was owed by the Charity to ACE Cultural Tours Limited.

As a result of the Covid-19 pandemic, the Charity has loaned £1,000,000 to ACE Cultural Tours Limited. The loan incurs interest at a rate of 3% per annum and £30,404 (2021 - £21,339) was charged during the year. The loan is due for repayment by 30 June 2026 but may be repaid by the subsidiary at any point prior to this date at the discretion of the subsidiary's directors.

During the year, the Charity recharged its subsidiary, Stapleford Granary Limited, £1,400 in respect of office support costs and £5,833 in respect of rent. At the year-end, a balance of £42,205 was due from Stapleford Granary Limited. As at 31 December 2022 £42,205 (2021 - £nil) was owed to the Charity from Stapleford Granary Limited.

One (2021 - one) trustee (John Bryden) received remuneration for services rendered in his capacity as course director and this is disclosed in note 15.

Page 46