OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for. the year ended. 31st March 2023.
Pages
CONT.ENTS
Legal &Administrative Information
Report. ofthe. Committee of Management. 2.- 1.6
Independent
examiner's
report to the members
Statement
of-financial activities
18
Balance sheet 19
Notes-to-the
financial-statements-
20---24

31STMARCH 2023
Company. Registered Number
01472949
Registered Charity. Number
279485
Registered Office
49Avondale
Road
Shlpley
BD18-4QR
Examiner
Frank Lachman
Chartered-Accountant
168North End Road
Golders Green
London
NW11 7PH
Directors- and- Trustees
Sudha Bhuchar-
Geraldine
Brodie
Maria Delgado
David Alan Evans
Sarah Grochala
Sanpreet Janjua.
Steven Kavuma
Vincent Keaveny
Margherita. Laera.
Allegra Nespoli
Nick Tyler.
Resignations in year
None
Bankers
Barclays Bank pic
Soho.Square 9.
Leicester
Leicestershire
LE87- 2BB
Shawbrook Bank Limited
Lutea House
Warley. Hill.Business. Park.
The Drive
Great Warley
Brentwood
Essex
CM13 3BE

Total Total
Funds Funds
Restricted Unrestricted- 2023- Restricted- Unrestricted 2022
Funds Funds Funds Funds
Note
Income from:
-Legacies and. donations 2. 2.1.5,492. 21.5,492. 58,974. 21.7,921. 276,895
Charitable activities 3 7,500 188,860 196,360 27,490 96,077 123,567
Investments- 263 263- 248 248
7500 404615 412115 86464 314,246 400,710
Expenditure on:
Charitable Activity. Costs 4. 7,500 350.,842 358,342. 86,464. 305,955. 392,41.9
7500 350842 358,342 86464 305,955 392,419
Net income 53,773 53,773 8,291 8,291
Total.Funds broughtforward. 167,593 1.67,593 1.59,302. 1.59,302.
Transfers
Total Funds carried forward 13 221 366 221,366 167,593 167593

Restricted Unrestricted 2023- Restricted- IJnrestricted- 2022
2 Grants and Donations
Grants for General Running Costs
Arts Council. England
—NPO funding.
21.1.,596 2i1.,596 21.1.,596 2.1.1.,596
HMRC - Job Retention Scheme funding 2,744 2,744
Arts Council England
=CRF Grant
58,974 58,974
Donations 3,896 3,896 3,581 3,581
215492 215,492 58974 217921 276,895
3 Charitable
Activities-
Restricted Unrestricted- Restricted- Unrestricted-
Fu'nds Funde, 2023 T-u'ilcls FlJnds 2022
Project Grants and Income
Theatre Tax.Relief 1.38,981. 1.38,981. 73,311 7.3,311
Wates Foun'dation 9,'550 9;550
Garrick Charitable
Trust
3,500 3,500
Abeam. 4,000. 4,000
Weston -Jerwood Bursaries 17,940 17,940
Earned
and ether Income
49,879 49,879 22,766 22,766
4 Analysis
oTCharitable
ActIVity 'Cos&
Restncted Unrestncted 2023 Rest'ncted Unrestricted 2022
Production
and project
costs
Fees 7.,500.00. 6.1,87.1. 69,371. 84,746. 84.,746.
V'e'nue hire and rehearsal space 760 760 4;989 4;989
Set oostumes
and props
3,862 3,862 6,273 6,273
Lighting
and. production. equipment
hire 6,456 6,456 1.,631. 1.,631.
M'arketing,
p'romotibn
and
PR 5,456 5,456 '6,594 6,594
Co-produobon
and touring
13,268 13,268 30,205 30,205
Travel, .accommodation
and transport
40,345 40,345 25,657. 25,657
Other production
costs
19,477 10,477 4;981 4;981
Support and governance costs 208,347 208,347 86464 140,879 227,343
7,500 350,842 358,342 86,464 305,955 392419
Support Governance Support Governance
Costs- Costs- 2023- Costs- Costs- 2022
5 'Analysis
of'Sup'port
and'Govema'nce
costs
Rent and rates 675 575
Storage 3,773 3,773 4,639 4.,639
Tele'phone
and internet
911 911 20 20
Insuranoe 2,794 2,794 1,845 1,845
IT. equipment. and.support 2,579 2,579 2,997 2,997.
Salaries 142,632 142,632 143,623 143,623
Sooia I security oosts 10,303 10,303 10,462 10,452
Staff pension. costs 2,968 2,968 4,21.5 4.,21.5
Staff training,
recruitment
and welfare 2,295 2,295 4,457 4,457
Travel, transport
and subsistenoe
2,212 2,212 1,063 1,053
Printing,
.postage and stationery
1,95.8 1,958 91.2. 91.2.
Theatre tickets and hospitality 2,444 2,444 258 258
PR oosts 10,800 10,800
Subscriptions
and. Iicences
3,.51.3 3,51.3 5,027 5,027
Sundry costs 3,614 3,614 3,465 3,465
Bank charges and other fees 541 641 293 293
Legal, .statutory
and. accountancy.
1,124. 1,.124.
Consultancy 22;505 22,505 25,013 25,013
Fundraising 980 980 5,400 6,400
Independentexamination. 1.,750 1.,750 1.,750 1.,750
206.597- 1.750- 208.347 224.469- 2,874 227-.343-

8 Net income for the year is after'charging:
2023 2022
Independent.
examiners fees
—Independent
examination
1,750 1,750
—Other financial services
1,750 1 750
7 Staff costs and numbers
2023- 2022
Salaries and wages 1.42;632 1.43;623
Social security costs 10,303 10,452
Pension costs 2,968 4,215
155,903 158290
There were no employees with emoluments with emoluments above RBQ,QQQ in the year. (2Q22 —none)
Staff numbers
The average
number ofemployees
during the year was made up as follows:
Support
Trustees-' interests-

May 2022..The result s
for.the period. ended
3.5.2022.wer e anil.(2022.- ani l).
11 Debtors 2023 2022
Trade debtors 16,092 18,302
Other debtors 385 12,900
Prepayments
and accrued income
143,635 60;825
160112 92,027
12 Creditors. amounts due within one 'yeal 2023 2022
Trade creditors 6,669
Other creditors 17,387 5,125
Taxes and other creditors 930 917
Accruals 1,750 1,750
20 '067 1'4461
13 Reconciliation ofmovements
in members
funds
Designated Unrestricted Restricted 2023 2022
Income. 404,6.15. 7.,500. 412,1.15. 400,71.0
Expenditure (350,842) (7,500) '(358,342) '(392,419)
Opening. funds 57,903 1.09,690 1.67593 159302
57,903 163,463 221,366 167,593