Charity Number 279313
THE DURHAM MASONIC BENEVOLENT FUND
Operating as
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
| CONTENTS | PAGE |
|---|---|
| Legal and administrative information | 1 |
| Chairman’s report | 2 to 3 |
| Trustees annual report | 4 to 7 |
| Independent auditors’ report | 8 to 10 |
| Statement of financial activities | 11 |
| Balance sheet | 12 |
| Notes to the financial statements | 13 to 23 |
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees ! Durham Benevolence Limited General Purposes Committee Chairman * J. D. Watts (appointed 11/06/22) * S. C. Steele (resigned 11/06/22) Vice Chairman * M. S. Shaw Treasurer * S. A. Willis Secretary * T. F. Gittins Assistant Secretary G. Elgie Provincial Grand Almoner P. B. Debenham Provincial Grand Charity Steward M. A. Thompson Members* == K. Williams == D. Dorward S. Bell == S. Hunter + P. Ross = C. Katsambis + I. K. Carter M. Rankin + D. Maw R. Donmall
-
Trustees
-
== Members of Estates sub committee
-
= Members of the Education and Scholarship sub committee
-
- Members of the Community Support Grants sub committee ! Custodian trustee
| ! Custodian trustee |
||
|---|---|---|
| Principal Office | Auditors | Solicitors |
| 8 The Esplanade | Torgersens | Peter Ross and Co |
| Sunderland | Chartered Accountants | 2 Front Street |
| Tyne & Wear | & Registered Auditors | Jasmine Villas |
| SR2 7BH | Somerford Buildings | Whickham |
| Norfolk Street | Newcastle upon Tyne | |
| Sunderland | NE16 4JH | |
| SR1 1EE | ||
| Bankers | ||
| National Westminster Bank | Plc Virgin Money | Lloyds Bank plc |
| 52 Fawcett Street | 43 Fawcett Street | 54 Fawcett Street |
| Sunderland | Sunderland | Sunderland |
| SR1 1SB | SR1 1SA | SR1 1SF |
| Stockbrokers | Housing Management | |
| Rathbones | Brewin Dolphin | Nest Egg Homes |
| 50 George Square | 12 Smithfield Street | 49 Mandale Road |
| Glasgow | London | Stockon-on-Tees |
| G2 1EH | EC1A 9LA | Thornaby |
| Cleveland TS17 6AD | ||
| Sheltered Housing Developments | ||
| Peter Stracey House | Boundary Court | |
| Ebdon Lane | Kingsway | |
| Sunderland SR6 9AF | Bishop Auckland DL14 7JE |
- 1 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
CHAIRMAN’S REPORT YEAR ENDED 31 DECEMBER 2021
It is my pleasure to present my third and final report as Chairman of Durham Benevolence for the year to 31 December 2021. Please note that the comparative figures used in this report for the previous accounting period represent a 15-month period to 31 December 2020.
While at first glance, it appears that the year to 31 December 2021 was another successful year for the Durham Benevolence with our funds increasing by £407,046 from £8,906,801 to at the beginning of the year to £9,313,847 at the end, it cannot be denied that the Covid pandemic has had a significant detrimental impact on our finances during the year affecting both our income and expenditure, as well as the value of our assets.
Donations & legacies
In total, the income from donations increased from £226,266 in the previous year to £834,376 for the year to 31 December 2021. However, a breakdown of this figure reveals a significant reduction in donations from our lodges and chapters from £60,563 to £9,376 which probably reflects the significantly reduced number of lodge meetings and attendances across our Province during the year.
The balance of the donations and legacies income for 2021 was a donation of £825,000 from Universities Lodge N0 2352, being the balance of funds the Lodge received from the estate of Norman Jackson. It has been agreed that the Norman Jackson Fund will be used to reflect Norman’s interests, namely, to fund grants for young people and educational causes in our Province over the next 10 years or so, with the Worshipful Master and the members of Universities Lodge having a significant influence in the selection of the grant recipients.
Investment Income
Investment income, including dividends and interest received, declined from £46,390 in the previous 15-month period to £34,748 for the year to 31 December 2021.
Property Income
Rental income from our investment properties at Peter Stracey House and Boundary Court showed a fall from £414,131 to £319,976. This fall reflects the number of empty flats at Boundary Court during the year and the difficulties in letting flats during the pandemic.
Expenditure
During the year, expenditure increased from £299,154 for the 15-month period to December 2020 to a total combined spend of £390,613 for the year to December 2021. A substantial portion of this increase was due to an increase in our grant-giving to organisations and individuals affected by Covid. In total, grants including Community Support Grants and Covid grants were £145,067 in the year compared to £87,423 in the previous period.
The maintenance and refurbishment of our properties was also a significant line of expenditure in the year, with total costs increasing to £154,627 for the year compared to £125,425 for the previous period. The majority of the expenditure on refurbishment was on the upgrade to their kitchen, bathroom and heating facilities.
Perhaps the biggest detrimental impact on our finances in the year was the reduction in the valuation, by £453,059 of our two properties. These were jointly valued at £6,835,914 in the last valuation in 2018 but were valued at £6,382,855 by our appointed surveyors at the end of 2021. It is noteworthy that similar properties across the country have reduced in value during and since the Covid pandemic.
Property
We continue to invest for the long term in our properties and several flats at Peter Stracey House were refurbished during the period. It is only right that I thank Stan Hunter, Chairman of our Estates Committee, Dave Dorward, the outgoing Liaison Officer at Peter Stracey House and Christos Katsambis, the Liaison Officer at Boundary Court for all their efforts. Nest Egg Homes continue to manage our properties and we maintain a good working relationship with them.
- 2 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
CHAIRMAN’S REPORT YEAR ENDED 31 DECEMBER 2021
None of the many achievements during the last year could have happened without the generous contributions of our many members, the hard work of our committee members and the unstinting support of the staff at the Provincial Office. I offer my grateful thanks to every person who has helped during very trying times.
I believe that Durham Benevolence remains in a very good financial position after a very difficult time for all concerned and well-positioned to deal with any future problems that may be encountered. I also believe that we still have the right culture to deliver our aims and objectives.
I would also like to thank all those who have ensured a regular flow of articles to the Provincial Communications Team so that the breadth and depth of our support can be recognised, and I express my sincere appreciation to all the brethren of the Province of Durham, members of the General Purposes Committee and the Benevolent Committee representatives for their time, energy and dedication during the past year and for the insights and expertise they each bring to the activities of the Benevolent Committee.
Finally, after 3 years as Chairman, I now pass over the reins to my successor (and my predecessor), John Watts, who I know will provide the energy, enthusiasm, and intellect to carry Durham Benevolence forward for the next few years. I wish him well in the future.
It has been a privilege and a pleasure to be your Chairman over the last 3 years and I close by thanking everyone who has helped me in my time as Chairman, Vice Chairman and Benevolent representation. I have greatly appreciated your support.
…………………………………….. Craig Steele Chairman
Date:
- 3 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
TRUSTEES ANNUAL REPORT YEAR ENDED 31 DECEMBER 2021
The General Purposes Committee presents its report along with the financial statements of the charity for the period ended 31 December 2021. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s trust deed, applicable law and the requirements of the Statement of Recommended Practice, “Accounting and reporting by Charities” revised in January 2015 (SORP 2015).
The Charity is registered with the Charity Commission under The Durham Masonic Benevolent Fund (Registration number: 279313) but operates as the Benevolent Committee of the Province of Durham.
Organisation, structure, governance and management
The Benevolent Committee consists of the Principal Officers of the Province of Durham, together with six nominees of the Provincial Grand Master appointed annually and a representative of each Lodge known as the Benevolent Representative elected annually within their lodge.
The board of the trustees, known as the General Purposes Committee, who are required to meet at least quarterly, but actually meets more frequently as the administrative requirements of the charity dictate, run the charity. There is a subcommittee for awarding educational and scholarship grants and a further subcommittee, which recommends Community Support grants to the Benevolent Committee for approval via sub committee.
The Benevolent Committee works closely with a number of other local Charities and the Masonic Charitable Foundation (MCF), which exist to provide support to Brethren and their dependants.
Other local charities:
- Provincial Grand Mark Benevolent Fund - available to assist necessitous Mark Masons and their dependants.
Masonic Charitable Foundation (MCF) comprising:
-
The Royal Masonic Trust for Girls and Boys - provides care for the children of deceased or distressed Brethren with the aim of providing, as far as possible, the same opportunities in life as would have been available had death or misfortune not occurred. The Province has girls and boys under the care of the trust.
-
The Royal Masonic Benevolent Institution - maintains a number of residential homes for Brethren and dependants.
-
Masonic Samaritan Fund - provides support for needy, sick and infirm Freemasons, their partners, children and dependants. Relief may only be granted to those applicants who are unable to obtain medical treatment or support on the NHS without undue delay or hardship.
-
Grand Charity - provides support for Masonic petitioners in distressed circumstances, other Masonic charities and non-Masonic charities.
Related Party
The charity has a very close relationship with Durham Benevolence Trading Limited, a company owned by a number of committee members as representatives of their Masonic organisation. A summary of the transactions with this party is set out in note 13 to the financial statements.
The Trustee
The trustees and its directors who served the charity during the period are set out on page 1 of this report.
The directors of the trustee consist of the Principal Officers of the Provincial Grand Lodge of Durham and twelve Benevolent Representatives who are elected annually.
- 4 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2021
Objectives and activities
The Benevolent Committee is a masonic organisation set up by trust deed dated 24 July 1956. The object of the Durham Masonic Benevolent Fund is to provide support for the needy brethren of masonic lodges in the Province of Durham and their dependants, and to provide children of brethren with assistance to further their education.
In order to further these objectives, the activities of the charity can be categorised as follows:
-
Provision of sheltered accommodation to aged brethren or their dependants,
-
Awarding grants to needy brethren or their dependants,
-
Awarding grants to the children of brethren,
-
Awarding Community Support Grant, and
-
Provision of holiday or convalescent breaks for needy brethren and dependants
Public Benefit Statements
The trustees have had regard to the Charity Commission’s guidance on their legal duty on public benefit, and are satisfied that the Charity delivers public benefit, and due regard is paid to the guidance on public benefit when deciding on what new projects the charity should undertake.
Grant Policy
The trustees meet on a regular basis to consider what grants they will make; Masonic or Community Support grants.
Emergency grants are made to beneficiaries at the discretion of the management and approved retrospectively at trustees’ meetings.
Education and scholarship grants are paid to finance further education and are approved by a subcommittee set up for this purpose.
Achievements and performance
The normal activities of the Benevolent Committee in administering and distributing community support grants and group breaks have been subject to much disruption during the period due to the Covid pandemic. The Group break has been postponed until 2022 and community support grants to our normal type of recipient – clubs, community projects and youth travel grants etc – have been greatly disrupted. Instead, the focus of our grant giving has switched since March 2020 to supporting organisations that require assistance due to the pandemic.
The economic climate over the last year has resulted in considerable fluctuations in the valuation of our investments but prudent planning and a further application of funds of £40,000 during the period, when prices of investments were reduced, has helped to produce acceptable results. At the time of writing, investments are still subject to fluctuations caused by uncertain trading conditions caused by the pandemic.
Financial review
During the period the Benevolent Committee raised £1,192,280. Rental income totalled £319,976. Income from our investments totalled £34,748.
Charitable expenditure amounted to £390,613 so that a net surplus of £419,044 occurred on ordinary activities. Also many local charities benefited from the now well established programme of Community Support grant giving which this period totalled £23,690. Loss on investment assets amounted to £382,623.
- 5 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2021
Plans for future periods
The programme for the immediate future is to continue to encourage donations to enable our activities to be maintained at least at their current levels.
In the medium term the plan is for consolidation of the fund so that investments can be maintained and at the same time make further provision for increase in reserves to meet our existing commitments, establishing a solid income base from investments, rental income and donations. The Committee is also exploring ideas for new forms of charitable giving.
In the long-term further expenditure will be incurred so as to make sure our sheltered accommodation projects are well maintained and improved where deemed necessary.
Investment Policy
The General Purposes Committee have the power to invest in such stocks, shares, property and other assets as they see fit. Quarterly reports are submitted by their stockbrokers, together with recommendations for managing the portfolio in the forthcoming quarter. The policy is to adopt a medium risk strategy based on maximising the returns on the investments whilst obtaining reasonable growth in the market value of the portfolio.
Volunteers and other contributors
The General Purposes Committee would especially like to thank the following:
Benevolent representatives for their attendance at quarterly meetings and for their considerable efforts to ensure that the needs of brethren and their dependants are identified and acted upon;
The officers of the general purpose Committee, the Chairman S. C. Steele who conducted meetings with skill and efficiency, the Vice Chairman M. S. Shaw, Treasurer S. A. Willis, the Secretary T. F. Gittins all of whom made invaluable contributions to the management and administration of the Benevolent Committee and all the staff at the Provincial Office for their willing and cheerful assistance in the work of the Benevolent Committee.
Thanks are also extended to all those members of the general purpose committee old and new for their very valuable contributions to the work of Durham Benevolence.
Risk management
The General Purposes Committee has assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Trust, and is satisfied that systems are in place to mitigate any exposure to major risks.
Reserves
Note 12 to the financial statements shows the assets and liabilities attributable to the various funds by type and also shows the various trusts of the charity and summarises the period’s movements on each fund.
The General Purposes Committee has examined the requirement for free reserves, which are those unrestricted funds not invested in fixed assets, designated for specific purposes or otherwise committed and consider that this should be at a level to give sufficient working capital to cover costs.
The free reserves at 31 December 2021 amounted to £952,192.
General Purposes Committee responsibilities
Law applicable to charities in England and Wales requires the General Purposes Committee to prepare financial statements for each financial period which give a true and fair view of the charity’s financial activities during the period and of its financial position at the end of the period.
In preparing the financial statements, the General Purposes Committee are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
-
charity will continue in operation.
- 6 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2021
General Purposes Committee responsibilities (continued)
The General Purposes Committee are responsible for keeping accounting records, which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with applicable law. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Insofar as the members of the General Purposes Committee are aware:
-
there is no relevant audit information of which the charity’s auditors are unaware; and
-
the General Purposes Committee has taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Approved by the General Purposes Committee and signed on their behalf:
…………………………………….Treasurer
……………………………………..Secretary
Date:
- 7 -
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
YEAR ENDED 31 DECEMBER 2021
Opinion
We have audited the financial statements of Durham Masonic Benevolent Fund (the 'charity') for the period ended 31 December 2021 which comprise the balance sheet, statement of financial activities and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2021 and of its incoming resources and application of resources, including its income and expenditure, for the period then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained in the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained during the course of our audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based
- 8 -
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
YEAR ENDED 31 DECEMBER 2021
on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the trustees' report is inconsistent in any material respect with the financial statements; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below:
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit with regards to fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with those charged with governance.
- 9 -
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM YEAR ENDED 31 DECEMBER 2021
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements which applied to the entity, which we deemed to be the entity’s Constitution and Bye-laws and the Statement of Recommended Practice: Accounting reporting by Charities and Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
-
We obtained an understanding of how the entity complies with these requirements by reviewing their treatment of transactions, reviewing minutes of meetings and discussing compliance with members.
-
The risk of material misstatement of the financial statements due to fraud or error was assessed, and we deemed the entity to be low risk. The Lodge’s Treasurer, who is deemed to have sufficient knowledge, works closely with the members who approve all transactions. We considered how fraud may occur within the financial statements and identified that the receipt of rental income and dividends, as well as property repairs and maintenance expenditure were susceptible to fraud or error. We designed our audit work to test the controls in place regarding the processing of these transactions and how these controls are capable of preventing or detecting fraud or error.
-
Our audit procedures gathered evidence to support the claims of the members whilst maintaining professional scepticism to allow us to draw our own conclusion on the matter.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the members.
-
Conclude on the appropriateness of the members' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the entities ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the entity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Torgersens Chartered accountant & statutory auditor Somerford Buildings Norfolk Street Sunderland SR1 1EE
Date:
- 10 -
THE BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2021
| Unrestricted Funds Restricted Funds Endowment Funds £ £ £ INCOMING RESOURCES Donations & legacies 2 834,376 - - Charitable activities Sale of annual reports 3,180 - - Investments Dividends 3 34,748 - - Rental income 319,976 - - -------------------------------- -------------------------------- ---------------------------- TOTAL INCOMING RESOURCES 1,192,280 - - ---------------------------- ---------------------------- ---------------------------- Expenditure on raising funds 4 (197,848) (1,248) - Expenditure on charitable activities 4 (191,517) - - Gains/(Losses) on investment assets (382,623) - - ------------------------------------ ---------------------------- ---------------------------- NET INCOME/EXPENDITURE 420,292 (1,248) - Transfer between funds - - - ---------------------------- ---------------------------- -------------------------------- NET MOVEMENT OF FUNDS IN THE PERIOD 420,292 (1,248) - Total funds at 1 January 2021 8,685,058 204,763 16,980 Transfer of BC/PSH Repair Fund - (11,998) - --------------------------- ------ ---------------------------- ---------------------------- -- TOTAL FUNDS AT 31 DECEMBER 2021 9,105,350 191,517 16,980 |
Total 2021 £ 834,376 3,180 34,748 319,976 -------------------------------- 1,192,280 -------------------------------- (199,096) (191,517) (382,623) -------------------------------- 419,044 - -------------------------------- 419,044 8,906,801 (11,998) -------------------------------------------- -- 9,313,847 |
Period 01.10.19- 31.12.20 £ 226,266 4,980 46,390 414,131 -------------------------------- 691,767 -------------------------------- (164,088) (135,066) (82,376) -------------------------------- 310,237 - ------------------------------------------ 310,237 8,619,628 (23,064) -------------------------------------------- 8,906,801 |
|---|---|---|
The notes on pages 13 to 23 form part of these financial statements.
- 11 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
BALANCE SHEET
31 DECEMBER 2021
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| FIXED ASSETS | ||||
| Investment properties | 8 | 6,382,855 | 6,835,914 | |
| Investments | 9 | 1,065,280 | 960,885 | |
| ---------------------------------------------- | ------------------------------------------- | |||
| 7,448,135 | 7,796,799 | |||
| ------------------------------------------- | ------------------------------------------- | |||
| CURRENT ASSETS | ||||
| Debtors | 10 | 62,843 | 48,780 | |
| Cash at bank and in hand | 1,817,999 | 1,077,642 | ||
| -------------------------------------- | ------------------------------------------ | |||
| 1,880,842 | 1,126,422 | |||
| CREDITORS: Amounts falling due within one year | 11 | (15,130) | (16,420) | |
| -------------------------------- | ---------------------------- | |||
| NET CURRENT ASSETS | 1,865,712 | 1,110,002 | ||
| ---------------------------------------------- | ------------------------------------------- | |||
| NET ASSETS | 9,313,847 | 8,906,801 | ||
| ============================================== | =========================================== | |||
| FUNDS | ||||
| RESTRICTED INCOME FUNDS: | ||||
| Endowment funds | 12 | 16,980 | 16,980 | |
| Restricted funds | 12 | 191,517 | 204,763 | |
| Unrestricted income funds | 12 | 9,105,350 | 8,685,058 | |
| ------------------------------------------------- | ------------------------------------------- | |||
| TOTAL FUNDS | 9,313,847 ============================================== |
8,906,801 =========================================== |
These financial statements were approved by the members of the committee on the ........................ and are signed on their behalf by:
Treasurer
Secretary
The notes on pages 13 to 23 form part of these financial statements.
- 12 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
1 Accounting Policies
-
a Basis of Preparation
-
These financial statements have been prepared under the historical cost convention, as modified by the inclusion of investments at market value and in accordance with:
-
i) the Statement of Recommended Practice: Accounting reporting by Charities preparing their accounts in accordance with the financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) issued in January 2015 (SORP 2015)
-
ii) the financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
-
iii) the Charities Act 2011
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
b Funds
Funds held by the charity are:
Unrestricted general funds - these are funds which are used in accordance with the charitable objects of the charity at the discretion of the trustees.
Restricted funds - these are funds that are to be used for specific purposes as laid down by the donor or by the specific terms of the appeal under which the funds are raised. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of management and support costs.
Endowment funds are funds, the capital of which must be maintained; only income arising from investment of the endowment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established.
Transfers to and from funds are made as designated by the trustees.
- c Incoming resources
Income is recognised in the period in which the charity is entitled to receipt and the amount can be measured with reasonable certainty.
Voluntary donations are accounted for when received. The value of services provided by volunteers has not been included.
Legacies and bequests are accounted for at the earlier of notification of the personal representative of the estate or the date received.
Income from investments and from rental income is included in the Statement of Financial Activities (“SOFA”) in the period in which it is receivable. Income from investments together with the income tax recoverable is shown gross as is rental income.
Sale of annual report income represents contributions by lodges towards the cost of printing and distributing the annual report.
Grants from Grand Charity and other masonic charities are accounted for when receivable.
- 13 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
1 Accounting Policies (continued)
d Resources expended and liabilities
Resources expended are accounted for on an accruals basis.
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
Grants payable to beneficiaries are included in the SOFA when the charity’s obligation has been established. The value of such grants that are unpaid at the period end is accrued.
Expenditure relating to specific activities or projects is shown under charitable activities.
Support costs consist of costs for processing grants and applications, including support to actual and potential applicants. Management and administration comprise of costs for the running of the charity itself as an organisation. Support costs are allocated to each activity on the basis of estimated time spent by support staff.
e
Tangible fixed assets and depreciation
Tangible fixed assets consist of two sheltered housing complexes, Peter Stracey House and Boundary Court, which were built to provide sheltered accommodation to aged brethren or their close dependants at a reasonable rental charge.
In order to help fund the building, a number of flats were sold on leasehold to the occupants. Although generally accepted accounting practice and the SORP requires that assets and liabilities should be shown separately, the General Purposes Committee are of the opinion that disclosing the charity’s net interest in the property is required to give a true and fair view.
The charity’s properties are held in part to achieve the objects of the charity and are included in the balance sheet at their open market value. The surplus or deficit on revaluation of the property is transferred to the revaluation reserve within unrestricted funds. Depreciation is not provided in respect of the freehold property.
This policy represents a departure from the SORP, which requires depreciation to be provided on all fixed assets. The committee considers that this policy is necessary in order that the financial statements may give a true and fair view because current values and changes in current values are of prime importance rather than the calculation of systematic annual depreciation. Depreciation is only one of many factors reflected in the valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.
f Investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.
The charity does not acquire put options, derivatives or other complex financial instruments.
All gains and losses are taken to the Statement of financial activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial period. Unrealised gains and losses are calculated as the difference between the fair value at the period end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
g
Taxation
Due to the company’s charitable operations no corporation tax is payable on the results for the period.
- 14 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
2. DONATIONS & LEGACIES
| DONATIONS & LEGACIES | ||||
|---|---|---|---|---|
| Period | ||||
| Unrestricted | Restricted | Total Funds | 01.10.19- | |
| Funds | Funds | 2021 | 31.12.20 | |
| £ | £ | £ | £ | |
| Brethren and lodges | 9,376 | - | 9,376 | 60,563 |
| Legacies | 825,000 | - | 825,000 | 165,703 |
| -------------------------------- | -------------------------------- | ---------------------------------- | -------------------------------- | |
| 834,376 | - | 834,376 | 226,266 | |
| ================================ | ================================ | ================================ | ================================ |
Donations and legacies comprised of £834,376 unrestricted (2020: £226,266) and £nil restricted (2020: £nil).
3. INVESTMENT INCOME
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| Period | ||||
| Unrestricted | Restricted | Total Funds | 01.10.19- | |
| Funds | Funds | 2021 | 31.12.20 | |
| £ | £ | £ | £ | |
| Dividend and interest | ||||
| UK equities | 25,498 | - | 25,498 | 34,244 |
| UK investment trusts and unit trusts | 4,458 | - | 4.458 | 2,454 |
| UK fixed interest | 3,859 | - | 3,859 | 5,129 |
| Interest on cash deposits | 933 | - | 933 | 4,563 |
| ---------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | |
| 34,748 ================================ |
- ============================ |
34,748 ================================ |
46,390 ================================ |
Income from investments comprised of £34,748 unrestricted (2020: £46,390) and £nil restricted (2020: £nil).
- 15 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
4. EXPENDITURE
| EXPENDITURE | |||||||
|---|---|---|---|---|---|---|---|
| Investment | Period | ||||||
| management | Ambulance | Youth of | Total Funds | 01.10.19- | |||
| costs | General funds | Fund 2021 Festival | Durham | 2021 | 31.12.20 | ||
| £ | £ | £ | £ | £ | £ | ||
| Direct expenditure | |||||||
| Refurbishment and repairs | 154,627 | - | - | - | - | 154,627 | 125,425 |
| Rates and service charges etc | 29,923 | - | - | - | - | 29,923 | 28,856 |
| Respite holiday | - | - | - | - | - | - | 400 |
| Grants and donations | - | 145,067 | - | - | - | 145,067 | 87,423 |
| Audit fee | - | 10,410 | - | - | - | **10,410 ** | 10,410 |
| Meeting expenses | - | - | - | - | - | - | 450 |
| Investment management costs | 9,235 | - | - | - | - | 9,235 | 4,577 |
| Bank charges | 3,061 | 180 | - | - | 3,241 | 3,160 | |
| Support costs:- | |||||||
| Management recharge | 2,250 | 35,250 | - | - | - | 37,500 | 37,500 |
| Other expenses | - | 610 | - | - | - | 610 | 953 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 199,096 | 191,517 | - | - | - | 390,613 | 299,154 | |
| ============================ | ============================ | ============================ | ============================ | ================================ | ================================ | =========================================== | |
| ation of support costs | |||||||
| Management recharge costs have been allocated to each activity on the basis of estimated time spent by the support staff as follows: | |||||||
| Year Ended 31 December 2021 | 6% | 94% | 0% | 0% | 0% | 100% | |
| ================================ | ================================ | ================================ | ================================ | ================================ | ================================ | ||
| Period Ended 31 December 2020 | 6% | 94% | 0% | 0% | 0% | 100% | |
| ================================ | ================================ | ================================ | ================================ | ================================ | ================================ |
Allocation of support costs
Expenditure on raising funds comprised of £197,848 unrestricted (2020: £153,198); and £1,248 restricted (2020: £10,890); Expenditure on charitable activities comprised of £191,517 unrestricted (2020: £135,066), £nil restricted (2020: £ nil)
- 16 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
5. GRANTS
| GRANTS | ||||
|---|---|---|---|---|
| Period | ||||
| Total Funds | 01.10.19- | |||
| Institutions | Individuals | 2021 | 31.12.20 | |
| £ | £ | £ | £ | |
| Emergency grants | - | 4,430 | 4,430 | 2,650 |
| Education grants | - | 3,000 | 3,000 | - |
| Covid-19 grants | 100,947 | - | 100,947 | 41,234 |
| PGM Charitable Giving | 10,000 | - | 10,000 | - |
| Defibrillators | 3,000 | - | 3,000 | 3,000 |
| Community Support grants | 23,690 | - | 23,690 | 40,539 |
| -------------------------------- | -------------------------------- | -------------------------------- | -------------------------------- | |
| 137,637 ================================ |
7,430 ============================ |
145,067 ================================ |
87,423 ================================ |
6. STAFF COSTS AND NUMBERS
The General Purposes Committee are not remunerated. The average number of employees during the period was nil (2020: nil).
7. TRUSTEES REMUNERATION, EXPENSES AND KEY MANAGEMENT PERSONNEL
During the current and preceding period the trustees did not receive any remuneration.
During the period trustees were reimbursed for out of pocket expenses amounting to £nil (2020: £nil).
The key management personnel of the charity comprise of the treasurer and secretary. The total employee benefits of the key management personnel of the charity were £nil (2020: £nil).
8. Investment Properties
| Investment Properties | |
|---|---|
| Land and | |
| buildings | |
| £ | |
| VALUATION | |
| At 1 January 2021 | 6,835,914 |
| Additions | - |
| Revaluation in period | (453,059) |
| Purchase of leaseholders interest | - |
| Sale of interest to leaseholders | - |
| ------------------------------------------------ | |
| At 31 December 2021 | 6,382,855 |
| ============================================== | |
| NET BOOK VALUE | |
| At 31 December 2021 | 6,382,855 |
| ============================================== | |
| At 30 December 2020 | 6,835,914 |
| =========================================== |
- 17 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
8. Investment Properties (continued)
| Rental Properties VALUATION At 1 January 2021 == REVALUATION IN THE PERIOD Sale of interest to leaseholders Purchase of leaseholders interest Revaluation in period At 31 December 2021 NET BOOK VALUE At 31 December 2021 At 31 December 2020 |
Freehold Buildings Leaseholders’ Interest £ £ 8,156,882 (1,320,968) ============================================ =========================================== == - - - - (506,882) 53,823 ------------------------------------------- ------------------------------------------- (506,882) 53,823 ========================================= ======================================== 7,650,000 (1,267,145) 8,156,882 (1,320,968) |
Charity’s Interest £ 6,835,914 ============================================ - - (453,059) ------------------------------------------- (453,059) ========================================== 6,382,855 |
|---|---|---|
| 6,835,914 |
On 25 January 2022 the properties were revalued by Lambert Smith Hampton, Chartered Surveyors, on the basis of open market value.
The historic cost of the freehold buildings are as follows:
| The historic cost of the freehold buildings are as follows: | |||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Freehold land | 587,022 | 587,022 | |
| Building expenditure | 5,938,231 | 5,938,231 | |
| Professional and legal fees | 166,281 | 166,281 | |
| Loan interest capitalised | 253,992 | 253,992 | |
| ------------------------------------------- | ------------------------------------------- | ||
| 6,945,526 | 6,945,526 | ||
| =========================================== | =========================================== | ||
| 9. | INVESTMENTS | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Market value at 1 January 2021 | 960,885 | 930,742 | |
| Additions | 168,966 | 271,603 | |
| Disposals at book value | (135,007) | (188,048) | |
| Revaluation | 70,436 | (53,412) | |
| -------------------------------------------- | -------------------------------- | ||
| Market value at 31 December 2021 | 1,065,280 | 960,885 | |
| =========================================== | ================================ | ||
| Investments at market value are represented by the following U.K. listed securities | |||
| 2021 | 2020 | ||
| £ | £ | ||
| Equity shares | 721,837 | 683,564 | |
| Investment trusts and unit trusts | 145,038 | 87,656 | |
| UK fixed interest | 177,435 | 181,364 | |
| Cash | 20,970 | 8,301 | |
| ------------------------------------------- | -------------------------------- | ||
| 1,065,280 | 960,885 | ||
| ============================================ | ================================ | ||
| Cost at 31 December 2021 | 909,358 ================================ |
866,595 ================================ |
- 18 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
10. DEBTORS
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Prepayments and accrued income | 139 | 139 |
| Other debtors | 62,704 | 48,641 |
| -------------------------------- | -------------------------------- | |
| 62,843 | 48,780 | |
| ============================ | ============================ | |
| CREDITORS: Amounts falling due within one year | ||
| 2021 | 2020 | |
| £ | £ | |
| Accruals and other creditors | 14,160 | 15,450 |
| Grants payable | 970 | 970 |
| -------------------------------- | -------------------------------- | |
| 15,130 ================================ |
16,420 ================================ |
11. CREDITORS: Amounts falling due within one year
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| 2021 | Net current | |||
|---|---|---|---|---|
| Total | Fixed assets | Investments | assets | |
| £ | £ | £ | ||
| Endowment Funds | 16,980 | - | - | 16,980 |
| Restricted Funds | 191,517 | - | - | 191,517 |
| Unrestricted Funds | 9,105,350 | 6,382,855 | 1,065,280 | 1,657,215 |
| ---------------------------------------------- | ---------------------------------------------- | ------------------------------------------- | ------------------------------------------- | |
| Total Funds | 9,313,847 | 6,382,855 | 1,065,280 | 1,865,712 |
| ============================================== | ============================================== | =========================================== | =========================================== | |
Analysis of net assets between |
Net current | |||
| funds – previous year | Total | Fixed assets | Investments | assets |
| £ | £ | £ | ||
| Endowment Funds | 16,980 | - | - | 16,980 |
| Restricted Funds | 204,763 | - | - | 204,763 |
| Unrestricted Funds | 8,685,058 | 6,835,914 | 960,885 | 888,259 |
| ---------------------------------------------- | ---------------------------------------------- | ------------------------------------------- | ------------------------------------------- | |
| Total Funds | 8,906,801 | 6,835,914 | 960,885 | 1,110,002 |
| ========= | ========= | ======== | ======== |
12a. ENDOWMENT FUNDS: movement on the period
| Balance at | Incoming | Outgoing | Balance at | |||
|---|---|---|---|---|---|---|
| 1 Jan 2021 | resources | resources | Transfers | 31 Dec 2021 | ||
| £ | £ | £ | £ | £ | ||
| Ernest Dixon | ||||||
| Scholarship fund | 16,980 | - | - | - | 16,980 | |
| ============================ | ============================ | ================================ | ============================ | ============================ | ||
| . | ENDOWMENT | FUNDS: movement on the previous year | ||||
| Balance at | Incoming | Outgoing | Balance at | |||
| 1 Oct 2019 | resources | resources | Transfers | 31 Dec 2020 | ||
| £ | £ | £ | £ | £ | ||
| Ernest Dixon | ||||||
| Scholarship fund | 16,980 | - | - | - | 16,980 | |
| ============================ | ============================ | ================================ | ============================ | ============================ |
Ernest Dixon Scholarship fund
This is an endowment to provide grants to children of brethren who are students at Universities or Technical Colleges. The income from this fund contributes to grants expended during the period any surpluses are retained as a restricted fund as below.
- 19 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
12b. RESTRICTED FUNDS: movement in the period
| Transfer | ||||||
|---|---|---|---|---|---|---|
| of | ||||||
| BC/PSH | ||||||
| Balance at | Incoming | Outgoing | repair | Balance at | ||
| 1 Jan 2021 | resources | resources | Fund | Transfers | 31 Dec 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Education funds | ||||||
| Ernest Dixon | ||||||
| Scholarship fund | 3,919 | - | - | - | - | 3,919 |
| Durham Masonic | ||||||
| Education fund | 27,648 | - | - | - | - | 27,648 |
| Durham Masonic | ||||||
| Scholarship fund | 13,664 | - | - | - | - | 13,664 |
| Repair contribution | ||||||
| fund | 98,906 | - | (1,248) | - | - | 97,658 |
| PSH Repair fund | 11,289 | - | - | (16,188) | - | (4,899) |
| BC Repair fund | 47,400 | - | - | 4,190 | - | 51,590 |
| Province of Durham | ||||||
| Relief Chest Fund | 1,672 | - | - | - | - | 1,672 |
| Search and Rescue | 265 | - | - | - | - | 265 |
| -------------------------------- | -------------------------------- | -------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | |
| 204,763 | - | (1,248) | (11,998) | - | 191,517 | |
| ================================ | ================================ | ================================ | ============================ | ============================ | ================================ | |
| 12b. RESTRICTED FUNDS: movement | on the previous year | |||||
| Transfer | ||||||
| of | ||||||
| BC/PSH | ||||||
| Balance at | Incoming | Outgoing | repair | Balance at | ||
| 1 Oct 2019 | resources | resources | Fund | Transfers | 31 Dec 2020 | |
| £ | £ | £ | £ | £ | £ | |
| Education funds | ||||||
| Ernest Dixon | ||||||
| Scholarship fund | 3,919 | - | - | - | - | 3,919 |
| Durham Masonic | ||||||
| Education fund | 27,648 | - | - | - | - | 27,648 |
| Durham Masonic | ||||||
| Scholarship fund | 13,664 | - | - | - | - | 13,664 |
| Repair contribution | ||||||
| fund | 86,940 | 22,856 | (10,890) | - | - | 98,906 |
| PSH Repair fund | 35,021 | - | - | (23,732) | - | 11,289 |
| BC Repair fund | 46,732 | - | - | 668 | - | 47,400 |
| Province of Durham | ||||||
| Relief Chest Fund | 1,672 | - | - | - | - | 1,672 |
| Search and Rescue | 265 | - | - | - | - | 265 |
| -------------------------------- | -------------------------------- | -------------------------------- | ---------------------------- | ---------------------------- | -------------------------------- | |
| 215,861 | 22,856 | (10,890) | (23,064) | - | 204,763 | |
| ================================ | ================================ | ================================ | ============================ | ============================ | ================================ |
- 20 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
12b. RESTRICTED FUNDS: movement in the period (continued)
The Durham Masonic Education Fund is to provide assistance in the education and maintenance of necessitous children aged between five and eighteen. The Durham Masonic Scholarship and The Ernest Dixon Masonic Scholarship funds provide grants to children of brethren who are students at Universities or Technical Colleges.
The repair contribution fund represents monies set aside by the charity to meet capital property expenditure costs as landlords.
The PSH and BC repair funds represent amounts put aside for future maintenance work on the properties.
Durham Relief Chest fund represents funds donated by members and gift aid claimed on donations. These funds remain unpaid to the Durham Relief Chest fund at the period end.
The Search and Rescue fund represents money received in a prior period to be donated to help the search and rescue charities to be distributed or part of the Community Support grant process.
12c. UNRESTRICTED FUNDS: movement in the period
| Balance | Balance | |||||
|---|---|---|---|---|---|---|
| At 1 | Incoming | Outgoing | Gains/ | At 31 Dec | ||
| Jan 2021 | Resources | Resources | Transfers | (Losses) | 2021 | |
| £ | £ | £ | £ | £ | £ | |
| Designated | ||||||
| Reserve fund | 800,000 | - | - | - | - | 800,000 |
| Legacy fund | 145,303 | - | - | - | - | 145,303 |
| Norman Jackson | - | - | - | 825,000 | - | 825,000 |
| fund | ||||||
| General reserves | ||||||
| Revaluation | 1,807,974 | - | - | - | (453,059) | 1,354,915 |
| Other Reserves | 5,931,781 | 1,192,280 | (389,365) | (825,000) | 70,436 | 5,980,132 |
| ------------------ | ------------------- | ---------------- | --------------- | --------------- | ----------------- | |
| 8,685,058 | 1,192,280 | (389,365) | - | (382,623) | 9,105,350 | |
| ============ | ============= | ============ | ========== | ========== | ========== |
- 21 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
12c. UNRESTRICTED FUNDS: movement in the period (continued)
UNRESTRICTED FUNDS: movement on the previous year
| Balance | Balance | ||||||
|---|---|---|---|---|---|---|---|
| At 1 | Incoming | Outgoing | Gains/ | At 31 Dec | |||
| Oct 2019 | Resources | Resources | Transfers | (Losses) | 2020 | ||
| £ | £ | £ | £ | £ | £ | ||
| Designated | |||||||
| Reserve fund | 800,000 | - | - | - | - | 800,000 | |
| Legacy fund | 145,303 | - | - | - | - | 145,303 | |
| 2021 Festival | |||||||
| fund | - | - | - | - | - | - | |
| General reserves | |||||||
| Revaluation | 1,832,694 | - | - | - | (24,720) | 1,807,974 | |
| Other Reserves | 5,608,790 | 652,852 | (272,204) | - | (57,657) | 5,931,781 | |
| ------------------ | ------------------- | ---------------- | --------------- | --------------- | ----------------- | ||
| 8,386,787 | 652,852 | (272,204) | - | (82,377) | 8,685,058 | ||
| ============ | ============= | ============ | ========== | ========== | ========== |
The designated reserve fund has been set up by the trustees to meet the cost of any repurchase of properties as required.
The Norman Jackson Fund has been set up by the trustees to allocate monies from the Norman Jackson legacy. The legacy was donated to the Universities Lodge and the Durham Masonic Benevolent Fund manage the money on their behalf. A subcommittee is set up to distribute the fund by way of grants.
The legacy fund has been set up by the trustees to reflect investments to be made; any income from these investments along with the capital element will be used to match fund projects carried out by Brethren at the discretion of the General Purposes Committee.
The 2021 festival fund was set aside by the trustees to make any future contributions towards the Provincial Grand Lodge of Durham 2021 Festival.
13. RELATED PARTY TRANSACTIONS
The Benevolent Committee of the Province of Durham, is a charity under the same control as Durham Benevolence Trading Limited. This company donates all of its profits to the Benevolent Committee of the Province of Durham and during the period this amounted to £nil (2020: £21,169). During the period the Benevolent Committee of the Province of Durham paid expenses on behalf of the company totalling £nil (2020: £30). During the period the Benevolent Committee of the Province of Durham received monies totalling £9,753 (2020: £nil) on behalf of the company. At the current balance sheet date the Benevolent Committee of the Province of Durham was owed £12,443 (2020: £2,690).
- 22 -
BENEVOLENT COMMITTEE OF THE PROVINCE OF DURHAM
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2021
APPENDIX 1
Community Support Grants for the Period
| unity Support Grants for the Period | |
|---|---|
| Total | |
| £ | |
| AFSC Ambulance | 1,000 |
| Kirk Merrington | 1,000 |
| Uni Hospital Durham | 600 |
| Neuroactive UK | 1,185 |
| Jarrow School of Dance | 1,500 |
| Scott Arnold | 500 |
| St Margarets Center | 1,000 |
| South Shields U7 | 700 |
| Stockton Netball Club | 500 |
| MTFSC | 1,000 |
| Guiding Association | 500 |
| Charlie & Carter | 1,000 |
| Jamboree | 500 |
| E Durham U 13’s | 455 |
| Children in Nature | 5,000 |
| 607 SDN RAF | 750 |
| Phoenix Daycare | 1,000 |
| N of England Brass Band Championship | 500 |
| DS43 Defibrilators | 3,500 |
| Durham Stickmakers | 1,000 |
| Sam Laidler FB Rugby Team | 500 |
______23,690
- 23 -