| Unrestricted | Restricted | Total 2022 | Total 2021 | ||||
|---|---|---|---|---|---|---|---|
| f | f | f | f | ||||
| Receipts | |||||||
| Donations | 18 | 18 | 333 | ||||
| Grants | 15,367 | 15,367 | 24,207 | ||||
| Hall hire fees | 31,036 | 31,036 | 4,000 | ||||
| Deposits | 1,158 | 1,158 | |||||
| Interest | 9 | 9 | 13 | ||||
| Kingdom Hall |
rent | 504 | |||||
| Other Income | 779 | 779 | 866 | ||||
| Total Receipts | forthe Year | 48,367 | 48,367 | 29,923 | |||
| Payments | |||||||
| Employment | costs | 6,028 | 6,028 | 6,349 | |||
| Telecoms/Internet | 663 | 663 | 627 | ||||
| Subscriptions | 836 | 836 | 460 | ||||
| Other running | costs | 993 | 993 | 1,571 | |||
| Insurance | 987 | 987 | 967 | ||||
| Equipment | 930 | 930 | 410 | ||||
| Electricity | 3,082 | 3,082 | 1,061 | ||||
| Gas | 2,025 | 2,025 | 1,000 | ||||
| Cleaning and |
materials | 15,984 | 15,984 | 5,476 | |||
| Water | 286 | 286 | 142 | ||||
| Non-domestic | rates | 114 | 114 | 69 | |||
| Repairs and maintenance | 4,319 | 4,319 | 879 | ||||
| Refuse collection | 218 | 218 | 197 | ||||
| Professional | fees | 1,170 | 1,170 | ||||
| Total Payments | for the year | 37,635 | 37,635 | 19,208 | |||
| Net Receipts/(Payments) | 10,731 | 10,731 | 10,715 | ||||
| Opening Balance b/fwd |
at 1April | 36,969 | 36,969 | 26,254 | |||
| Balance c/fwd | at 31March | 47,700 | 47,700 | 36,969 |
| Unrestricted | Restricted | Total 2022 | Total 2021 | Total 2021 | ||
|---|---|---|---|---|---|---|
| ASSETS | Notes | E | E | E | E | |
| Tangible Fixed Assets |
340,001 | 340,001 | 150,001 | |||
| Cash Funds at this Year End | 47,700 | 47,700 | 36,969 | |||
| Debtors - Hall Hire Fees | 3,254 | 3,254 | 287 | |||
| Total Assets | 390955 | 390,955 | 187 | 257 | ||
| LIABIUTIES | ||||||
| Liabilities - immediate | ||||||
| Independent Examination |
275 | 275 | ||||
| Hire Fees in advance | 2,964 | 2,964 | ||||
| Deposits | 2,599 | 2,599 | ||||
| Property costs | 757 | 757 | 175 | |||
| Total Liabilities | 6,595 | 6,595 | 675 |
| 1 | Hall hire fees | ||||
|---|---|---|---|---|---|
| The amount received |
in the | year for | use of the Hall and the Playing | Fields in respect of the years ending: | |
| 31st March 2021 | E | 584 | |||
| 31st March 2022 | E | 26,672 | |||
| 31st March 2023 | E | 2,916 | |||
| Sub-total Hall |
E | 30,172 | |||
| Playing Fields |
E | 864 | |||
| Total | E | 31,036 |