Trustees’ Annual Report for the period
From 01 April 2023 Period start date To 31 March 2024 Period end date
Charity name: Stock Exchange Rifle Club
Charity registration number: 279011
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To promote the instruction, training and practice of both rifle and pistol shooting amongst members with a view to raising the standard of shooting amongst His Majesty’s subjects. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Members are able to use club equipment at the Charity’s indoor firearms and air ranges in the City of London. Here they receive tuition from Club Instructors in small-bore, lightweight sporting rifle, gallery rifle and air pistol/air rifle disciplines. The Charity has access to facilities at Bisley where full-bore target shooting is undertaken and member have access to equipment they require. Members receive tuition to improve their full-bore target accuracy. The Charity offers student membership in order to encourage those in full-time education to join a club where they can develop and improve the skills necessary for accurate, responsible and disciplined target shooting. The Charity’s premises are accessible to those who have reduced mobility in order to allow as wide a range of people as possible to benefit from the Charity’s activities. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Trustees are aware of the guidance issued by the Charity Commission. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by volunteers |
Para 1.38 | Volunteers give their time as skilled shots to help others as well as to help run the operations of the charity. Ad-hoc donations are also accepted in the form of equipment, gifts etc. |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The Charity continues to enthusiastically pursue its objectives of promoting the instruction, training and practice of both rifle and pistol shooting amongst members by providing facilities, equipment and training to Charity members in support of both its originally established purpose, and the associated purpose of developing members’ mental and physical skills to enable them to compete in national and international competitions. The Charity has teams participating in national air rifle, air pistol and small-bore rifle postal leagues run by the National Smallbore Rifle Association, other County Leagues and the fullbore target rifle leagues run by the London and Middlesex Rifle Association at Bisley. In addition the Charity vies with other charities and clubs with similar objectives to represent London and Home Counties at National level, and has a number of members who now represent Great Britain at an International level. The Charity has increased its number of Club Instructors and Range Safety Officers for the benefit of all members of the Club. |
The Charity has maintained its membership during the period 2023-2024 as we recover from the challenges of the Covid-19 pandemic, which is a testament to the hard work of our Committee, Council and volunteers.
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The accounts are in good health and the financial position remains strong |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Investments can be placed at the discretion of the Finance Sub-Committee. Investments should not be placed in any products or vehicles which expose the Club’s reserves to excessive or unnecessary risk. Investments should not be made in products or vehicles without due consideration to their relative liquidity and the potential impact on the Club’s ability to meet its short-term liabilities. All decisions around investments should be reported by the Finance Sub-Committee to the rest of the Committee. |
| Amount of reserves held | Para 1.22 | Approx £330,000. |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | Currently there are no uncertainties about the charity continuing as a going concern. |
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Trust deed |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Trust |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Election by Members at AGM |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related Para 1.51 parties Other
Reference and Administrative details
| Charity name | Stock Exchange Rifle Club |
|---|---|
| Other name the charity uses | N/A |
| Registered charity number | 279011 |
| Charity’s principal address | 1A London Bridge, London SE1 8BG (NOT TO BE USED FOR CORRESPONDENCE) |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Angela Fox | Chairman | Membership at AGM/ 12mos |
||
| Tristan Jarrett | Treasurer | Membership at AGM/ 12mos |
||
| Emma McNiven |
Deputy Secretary | Membership at AGM/ 12mos |
||
| Richard Grant | Deputy Chair | Membership at AGM/ 12mos |
||
| Gaurav Sarin | Secretary | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets None held in this capacity Name and objects of the None charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of | Name | Address |
|---|---|---|
| adviser |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) GAURAV SARIN Position (eg Secretary, Secretary Chair, etc) Date 20/03/2024
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Stock Exchange Rifle Club
Registered charity : 279011
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Income & Expenditure account for the year ended 31 March 2024
| Unrestricted funds Notes £ Incoming resources Membership fees 36,546 Ammo / Misc sales 6,823 Investment income 5, 6 3,210 Grants and donations - Total incoming resources 46,579 Charitable expenditure Rent (19,200) Utilities (2,739) Misc costs (18,422) Depreciation (9,648) Insurance (721) LMRA fees (840) Total charitable expenditure (51,570) Net income/ (expenditure) (4,991) Investment funds revaluation gain/ (loss) 5, 6 (431) Net recognised increase/ (decrease) in funds (5,422) Funds brought forward 319,333 Funds carried forward 313,910 |
Restricted funds £ - - 7,284 101,601 108,885 - - - - - - - 108,885 6,505 115,390 178,266 293,656 |
Total funds 2024 £ 36,546 6,823 10,494 101,601 155,464 (19,200) (2,739) (18,422) (9,648) (721) (840) (51,570) 103,894 6,074 109,968 497,599 607,567 |
Total funds 2023 £ 29,846 7,193 7,245 - 44,284 (19,200) (5,239) (7,643) (9,648) (678) (460) (42,868) 1,415 (11,953) (10,538) 508,137 497,599 |
|---|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Balance Sheet as at 31 March 2024
| Notes Fixed assets Investments 5, 6 Leasehold improvements 7 Current assets Stock Prepayments Cash and Cash equivalents Creditors: amounts falling due within one year 8 Net current assets Total assets less current liabilities Represented by: Unrestricted funds Restricted funds Inglis Hoskier Schiff Lease Redemption Paul/ Tucker |
Unrestricted funds £ 23,666 130,074 153,740 3,314 - 157,156 160,470 (300) 160,170 313,910 313,910 - - - - - 313,910 |
Restricted funds £ 215,034 - 215,034 - - 78,622 78,622 - 78,622 293,656 - 7,283 6,948 4,211 271,204 4,010 293,656 |
Total funds 2024 £ 238,700 130,074 368,774 3,314 - 235,778 239,092 (300) 238,792 607,566 313,910 7,283 6,948 4,211 271,204 4,010 607,566 |
Total funds 2023 £ 131,025 139,723 270,748 4,872 5,601 216,678 227,151 (300) 226,851 497,599 319,333 7,046 6,831 4,139 156,241 4,010 497,599 |
|---|---|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Notes forming part of the financial statements for the year ended 31 March 2024
1 Accounting Policies
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and with the Charities Act 2011.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value.
Recognition of income
Income is included in the Income and expenditure account when:
-
the charity becomes entitled to the resources
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Tangible fixed assets for use by charity
These are initially valued at cost and subsequently depreciated using the rates and methods disclosed in note 8.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are valued initially at cost and subsequently at fair value (their market value) at the year end.
Stocks
Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the value of cash or other consideration expected to be received.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
2
Investment income
Investment income arises from a variety of sources.
Firstly is interest earned on cash deposits. Secondly, the club has invested into various income funds that pay a regular dividend. Thirdly is income is from the Rifle & Revolver Club which held the lease of St Alphage House. The Rifle & Revolver Club is a charitable trust and has the Stock Exchange Rifle Club as its only beneficiary. As the lease of St Alphage House is no longer held, the trustees of the Rifle & Revolver Club decided to distribute income from its funds to the Stock Exchange Rifle Club.
As detailed within note 6, the Rifle & Revolver Club disvolved within 2023 and passed its' assets, on 11th October 2023, onto the Stock Exchange Rifle Club.
3
Rent
Rent is payable to the City of London Corporation. As of the reporting date, the annual rent for the premise is £32,000 which is subject to further rent reviews. The rental cost is shared with Marylebone Rifle & Pistol Club ('MRPC') who also use the premises. 20% VAT is payable on the rent leading to an annual charge of £19,200 for the year.
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
4
Misc costs
Misc costs comprise of all remaining expenses not covered in other line items. This includes: Range Officer expenses, purchases of ammunition, purchases of targets, membership fees (NRA & LMRA), related compliance fees, stationary, accountancy costs, and all other miscellaneous items.
Range offices are re-imbursed for expenses at the rate of £10 an hour, leading to a estimated charge of c.£4,000 per year. Accountancy fees relating to the annual verification of the accounts, performed by Fox Jennings, is £300.
5
Investments - movement in unrestricted funds
| General A fund (AAC) M & G Charifund Income Shares BLK Charities UK Bond Fund A Inc 6 Investments- movement in restricted funds Inglis Hoskier Schiff Lease redemption Cash in restricted funds As at 31 March 2023 £ Inglis 785 Hoskier 3,742 Schiff 2,282 Paul/Tucker 4,010 Lease redemption fund 60,520 Total 71,338 |
No of Units 1,428 1,972 As at 31 March 2023 £ 6,261 3,089 1,857 95,721 106,928 Transfer of funds - |
As at 31 March 2023 Revaluation gain/ loss Market value at 31 March 2024 £ £ 24,097 (431) 23,666 24,097 (431) 23,666 Historical 31st March 2024 Cost Unit Price Total £ £ £ 10,196 14.56 20,793 3,429 1.46 2,873 13,625 23,666 Addition (at value b/fwd) Revaluation gain/ loss Market value at 31 March 2024 £ (113) 6,148 (55) 3,034 (32) 1,825 101,601 6,705 204,027 101,601 6,505 215,034 Income Expenditure As at 31 March 2024 350 1,135 173 3,914 104 2,386 - 4,010 6,657 67,177 7,284 - 78,622 |
|---|---|---|
| Inglis Hoskier Schiff Lease redemption Cash in restricted funds Inglis Hoskier Schiff Paul/Tucker Lease redemption fund Total |
The income from the Inglis Fund is used to pay the costs of affiliation with the LMRA. It was agreed by the management committee that a claim against the fund will be made on the 1st of April 2024 and the investment will be transferred to the general account.
The Hoskier Rifle was founded at the commencement of the club by the relatives and friends of the late Frank Harold Hoskier, a member of the 3rd Middlesex Artillery Volunteers, who was killed in action near Stormberg South Africa on 23rd February 1900. A fund was established to purchase a rifle for the annual winner of the competition. As of today the rule is that you must use the cash to purchase rifle equipment. No claims have been made on the Hoskier Rifle Fund for several years.
The Paul/Tucker Prize Fund was established by Chris Paul and Hamish Tucker to assist younger shooters and to ensure that SERC members recognised the club on their entries to the the Imperial Meeting.
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
6 (continued…)
On the 11th October 2023, the Rifle & Revolver Club dissolved. As its' sole beneficiary, all of the charities' assets were transferred to the Stock Exchange Rifle Club and this has been recorded within the accounts as a donation. The donation comprised of 6,000 Charifund Income Shares and 16,000 Charibond Income Shares which had a value, on the transfer date, of £84,673.20 and £16,928.00 respectively.
Investments - movement in restricted funds
Sir Robert W Inglis Legacy (or "B" Account)
| No of Units M & G Charifund Income Shares 371 BLK Charities UK Bond Fund A Inc 512 Cash due from General Fund Hoskier Rifle Prize Fund No of Units M & G Charifund Income Shares 183 BLK Charities UK Bond Fund A Inc 253 Cash due from General Fund Schiff Cup Fund No of Units M & G Charifund Income Shares 110 BLK Charities UK Bond Fund A Inc 153 Cash due from General Fund Lease Redemption Fund No of Units BLK Charities UK Equity Fund A Acc 714 BLK Charities UK Bond Fund A Acc 1,754 M & G Charifund Income Shares 6,000 M & G Charibond Income Shares 16,000 Paul/Tucker Prize Fund Value of fund at 31 March 2023 Profit/ loss Value of fund at 31 March 2024 Represented by: Cash |
Historical 31st March 2024 Cost Unit Price £ £ 2,643 14.56 891 1.46 3,534 Historical 31st March 2024 Cost Unit Price £ £ 1,300 14.56 440 1.46 1,740 Historical 31st March 2024 Cost Unit Price £ £ 782 14.56 266 1.46 1,048 Historical 31st March 2024 Cost Unit Price £ £ 34,444 25.81 17,488 45.92 84,673 14.56 16,928 1.10 153,533 |
Total £ 5,402 746 1,135 7,283 Total £ 2,665 369 3,914 6,948 Total £ 1,602 223 2,386 4,211 Total £ 18,441 80,551 87,365 17,670 204,027 £ 4,010 4,010 4,010 4,010 |
|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
7
| Leasehold improvements Cost at 1 April 2023 and at 31 March 2024 Depreciation at 1 April 2023 Charge in the year Depreciation at 31 March 2024 Net book value at 31 March 2024 Net book value at 31 March 2023 |
94,980 9,648 |
£ 234,702 (104,628) 130,074 139,722 |
|---|---|---|
Leasehold improvements relate to expenditure on the new range constructed at London Bridge which the Club has occupied since February 2013.
Leasehold improvements are depreciated in a straight line over the life of the lease. The lease was granted for 25 years and ends in 2037.
8 Creditors
| Accruals Accountancy |
B/fwd Increase Paid/ released C/fwd 600 - (300) 300 600 - (300) 300 |
|---|---|
rt of the Inde ndent Examiner to the Trustees of the Stock Exchan e Rifle Club I report on the accounts of the above charitable trust for the year ended 31 March 2024. Respoctive rosponsibilities of trustees and examinar The charity's trustees are responsible for the preparation of th8 accounts. The harity's trustees consider that an audtt is not required for this year under section 144 of the Charities Act 2011 ("the Chartties A¢f) and that an independent examination is needed. 11 is my responsibility to= a) examine the accounts urKler section 145 of the Charities Act b) to follow the procedures laid down in the gèneral Directions given by th8 Commission under section 145(5Xb) of the Charities Act, and c) to stale whether particular matters have come to my attention. Basls of independent examlnerfs report My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting récords kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provid8 all the evidence that would be required in an audit and consequently no opinion is given as to vthelher the accounts present 'true and fair, view. and the report is limited to those matters set out in the statement below. Indop•ndont examIne* statèm•nt In connection with my examination. no other matter has come to my attention.. 1 > which gives me reasonable cause to believe that, in any material respect. the requirements: a) to keep accounting re)rdS in accordance with section 130 of the Charities Act and b) to prepare accounts whith accord with the accounting records and comply with the accounting requirements of the Charities Act, hav8 not been mel., or 2) to which. in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. Andrew Omiondroyd FCA Fox Jennings Cullen Accountants & Business Advisers Tarn House, 77 High Street. Yeadon. Leeds LS19 7SP 12 December 2024
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Stock Exchange Rifle Club
Registered charity : 279011
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Income & Expenditure account for the year ended 31 March 2024
| Unrestricted funds Notes £ Incoming resources Membership fees 36,546 Ammo / Misc sales 6,823 Investment income 5, 6 3,210 Grants and donations - Total incoming resources 46,579 Charitable expenditure Rent (19,200) Utilities (2,739) Misc costs (18,422) Depreciation (9,648) Insurance (721) LMRA fees (840) Total charitable expenditure (51,570) Net income/ (expenditure) (4,991) Investment funds revaluation gain/ (loss) 5, 6 (431) Net recognised increase/ (decrease) in funds (5,422) Funds brought forward 319,333 Funds carried forward 313,910 |
Restricted funds £ - - 7,284 101,601 108,885 - - - - - - - 108,885 6,505 115,390 178,266 293,656 |
Total funds 2024 £ 36,546 6,823 10,494 101,601 155,464 (19,200) (2,739) (18,422) (9,648) (721) (840) (51,570) 103,894 6,074 109,968 497,599 607,567 |
Total funds 2023 £ 29,846 7,193 7,245 - 44,284 (19,200) (5,239) (7,643) (9,648) (678) (460) (42,868) 1,415 (11,953) (10,538) 508,137 497,599 |
|---|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Balance Sheet as at 31 March 2024
| Notes Fixed assets Investments 5, 6 Leasehold improvements 7 Current assets Stock Prepayments Cash and Cash equivalents Creditors: amounts falling due within one year 8 Net current assets Total assets less current liabilities Represented by: Unrestricted funds Restricted funds Inglis Hoskier Schiff Lease Redemption Paul/ Tucker |
Unrestricted funds £ 23,666 130,074 153,740 3,314 - 157,156 160,470 (300) 160,170 313,910 313,910 - - - - - 313,910 |
Restricted funds £ 215,034 - 215,034 - - 78,622 78,622 - 78,622 293,656 - 7,283 6,948 4,211 271,204 4,010 293,656 |
Total funds 2024 £ 238,700 130,074 368,774 3,314 - 235,778 239,092 (300) 238,792 607,566 313,910 7,283 6,948 4,211 271,204 4,010 607,566 |
Total funds 2023 £ 131,025 139,723 270,748 4,872 5,601 216,678 227,151 (300) 226,851 497,599 319,333 7,046 6,831 4,139 156,241 4,010 497,599 |
|---|---|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
Notes forming part of the financial statements for the year ended 31 March 2024
1 Accounting Policies
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and with the Charities Act 2011.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value.
Recognition of income
Income is included in the Income and expenditure account when:
-
the charity becomes entitled to the resources
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Tangible fixed assets for use by charity
These are initially valued at cost and subsequently depreciated using the rates and methods disclosed in note 8.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are valued initially at cost and subsequently at fair value (their market value) at the year end.
Stocks
Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the value of cash or other consideration expected to be received.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
2
Investment income
Investment income arises from a variety of sources.
Firstly is interest earned on cash deposits. Secondly, the club has invested into various income funds that pay a regular dividend. Thirdly is income is from the Rifle & Revolver Club which held the lease of St Alphage House. The Rifle & Revolver Club is a charitable trust and has the Stock Exchange Rifle Club as its only beneficiary. As the lease of St Alphage House is no longer held, the trustees of the Rifle & Revolver Club decided to distribute income from its funds to the Stock Exchange Rifle Club.
As detailed within note 6, the Rifle & Revolver Club disvolved within 2023 and passed its' assets, on 11th October 2023, onto the Stock Exchange Rifle Club.
3
Rent
Rent is payable to the City of London Corporation. As of the reporting date, the annual rent for the premise is £32,000 which is subject to further rent reviews. The rental cost is shared with Marylebone Rifle & Pistol Club ('MRPC') who also use the premises. 20% VAT is payable on the rent leading to an annual charge of £19,200 for the year.
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
4
Misc costs
Misc costs comprise of all remaining expenses not covered in other line items. This includes: Range Officer expenses, purchases of ammunition, purchases of targets, membership fees (NRA & LMRA), related compliance fees, stationary, accountancy costs, and all other miscellaneous items.
Range offices are re-imbursed for expenses at the rate of £10 an hour, leading to a estimated charge of c.£4,000 per year. Accountancy fees relating to the annual verification of the accounts, performed by Fox Jennings, is £300.
5
Investments - movement in unrestricted funds
| General A fund (AAC) M & G Charifund Income Shares BLK Charities UK Bond Fund A Inc 6 Investments- movement in restricted funds Inglis Hoskier Schiff Lease redemption Cash in restricted funds As at 31 March 2023 £ Inglis 785 Hoskier 3,742 Schiff 2,282 Paul/Tucker 4,010 Lease redemption fund 60,520 Total 71,338 |
No of Units 1,428 1,972 As at 31 March 2023 £ 6,261 3,089 1,857 95,721 106,928 Transfer of funds - |
As at 31 March 2023 Revaluation gain/ loss Market value at 31 March 2024 £ £ 24,097 (431) 23,666 24,097 (431) 23,666 Historical 31st March 2024 Cost Unit Price Total £ £ £ 10,196 14.56 20,793 3,429 1.46 2,873 13,625 23,666 Addition (at value b/fwd) Revaluation gain/ loss Market value at 31 March 2024 £ (113) 6,148 (55) 3,034 (32) 1,825 101,601 6,705 204,027 101,601 6,505 215,034 Income Expenditure As at 31 March 2024 350 1,135 173 3,914 104 2,386 - 4,010 6,657 67,177 7,284 - 78,622 |
|---|---|---|
| Inglis Hoskier Schiff Lease redemption Cash in restricted funds Inglis Hoskier Schiff Paul/Tucker Lease redemption fund Total |
The income from the Inglis Fund is used to pay the costs of affiliation with the LMRA. It was agreed by the management committee that a claim against the fund will be made on the 1st of April 2024 and the investment will be transferred to the general account.
The Hoskier Rifle was founded at the commencement of the club by the relatives and friends of the late Frank Harold Hoskier, a member of the 3rd Middlesex Artillery Volunteers, who was killed in action near Stormberg South Africa on 23rd February 1900. A fund was established to purchase a rifle for the annual winner of the competition. As of today the rule is that you must use the cash to purchase rifle equipment. No claims have been made on the Hoskier Rifle Fund for several years.
The Paul/Tucker Prize Fund was established by Chris Paul and Hamish Tucker to assist younger shooters and to ensure that SERC members recognised the club on their entries to the the Imperial Meeting.
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
6 (continued…)
On the 11th October 2023, the Rifle & Revolver Club dissolved. As its' sole beneficiary, all of the charities' assets were transferred to the Stock Exchange Rifle Club and this has been recorded within the accounts as a donation. The donation comprised of 6,000 Charifund Income Shares and 16,000 Charibond Income Shares which had a value, on the transfer date, of £84,673.20 and £16,928.00 respectively.
Investments - movement in restricted funds
Sir Robert W Inglis Legacy (or "B" Account)
| No of Units M & G Charifund Income Shares 371 BLK Charities UK Bond Fund A Inc 512 Cash due from General Fund Hoskier Rifle Prize Fund No of Units M & G Charifund Income Shares 183 BLK Charities UK Bond Fund A Inc 253 Cash due from General Fund Schiff Cup Fund No of Units M & G Charifund Income Shares 110 BLK Charities UK Bond Fund A Inc 153 Cash due from General Fund Lease Redemption Fund No of Units BLK Charities UK Equity Fund A Acc 714 BLK Charities UK Bond Fund A Acc 1,754 M & G Charifund Income Shares 6,000 M & G Charibond Income Shares 16,000 Paul/Tucker Prize Fund Value of fund at 31 March 2023 Profit/ loss Value of fund at 31 March 2024 Represented by: Cash |
Historical 31st March 2024 Cost Unit Price £ £ 2,643 14.56 891 1.46 3,534 Historical 31st March 2024 Cost Unit Price £ £ 1,300 14.56 440 1.46 1,740 Historical 31st March 2024 Cost Unit Price £ £ 782 14.56 266 1.46 1,048 Historical 31st March 2024 Cost Unit Price £ £ 34,444 25.81 17,488 45.92 84,673 14.56 16,928 1.10 153,533 |
Total £ 5,402 746 1,135 7,283 Total £ 2,665 369 3,914 6,948 Total £ 1,602 223 2,386 4,211 Total £ 18,441 80,551 87,365 17,670 204,027 £ 4,010 4,010 4,010 4,010 |
|---|---|---|
Stock Exchange Rifle Club Financial Statements for the year ended 31 March 2024
7
| Leasehold improvements Cost at 1 April 2023 and at 31 March 2024 Depreciation at 1 April 2023 Charge in the year Depreciation at 31 March 2024 Net book value at 31 March 2024 Net book value at 31 March 2023 |
94,980 9,648 |
£ 234,702 (104,628) 130,074 139,722 |
|---|---|---|
Leasehold improvements relate to expenditure on the new range constructed at London Bridge which the Club has occupied since February 2013.
Leasehold improvements are depreciated in a straight line over the life of the lease. The lease was granted for 25 years and ends in 2037.
8 Creditors
| Accruals Accountancy |
B/fwd Increase Paid/ released C/fwd 600 - (300) 300 600 - (300) 300 |
|---|---|
rt of the Inde ndent Examiner to the Trustees of the Stock Exchan e Rifle Club I report on the accounts of the above charitable trust for the year ended 31 March 2024. Respoctive rosponsibilities of trustees and examinar The charity's trustees are responsible for the preparation of th8 accounts. The harity's trustees consider that an audtt is not required for this year under section 144 of the Charities Act 2011 ("the Chartties A¢f) and that an independent examination is needed. 11 is my responsibility to= a) examine the accounts urKler section 145 of the Charities Act b) to follow the procedures laid down in the gèneral Directions given by th8 Commission under section 145(5Xb) of the Charities Act, and c) to stale whether particular matters have come to my attention. Basls of independent examlnerfs report My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting récords kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provid8 all the evidence that would be required in an audit and consequently no opinion is given as to vthelher the accounts present 'true and fair, view. and the report is limited to those matters set out in the statement below. Indop•ndont examIne* statèm•nt In connection with my examination. no other matter has come to my attention.. 1 > which gives me reasonable cause to believe that, in any material respect. the requirements: a) to keep accounting re)rdS in accordance with section 130 of the Charities Act and b) to prepare accounts whith accord with the accounting records and comply with the accounting requirements of the Charities Act, hav8 not been mel., or 2) to which. in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. Andrew Omiondroyd FCA Fox Jennings Cullen Accountants & Business Advisers Tarn House, 77 High Street. Yeadon. Leeds LS19 7SP 12 December 2024