OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents
Reference and Administrative Information
Trustee's report
Independent
examiner's
report
Statement ofGnancial activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Total
funds funds funds fUIlds
2021 2021 2021 2020
Note
Donations
and
legacies
3 16,334 0 16,334 51,115
Charitable
activities
3 16,550 16,550 20,978
Income from investments 3 592 0 592 112
Total 33,476 0 33,476 72,205
Resources expended
Charitable
activities
5 (88,636) (240) (88,876) (44,372)
Governance costs 5 (1,152) (1,152) (780)
Total (89,788) (240) (90,028) (45,152)
Net income/(expenditure) before
transfer
between
funds
(56,312) (240) (56,552) 27,053
Transfer between
funds
0 0
Net movement offunds (56,312) (240) (56,552) 27,053
Reconciliation offunds
Funds brought forward 10 127,687 4,967 132,654 105,601
Net movement in funds I'rom
above 10 (56,312) (240) (56,552) 27,053
Funds carried forward 71,375 4,727 76,102 132,654

BALANCE SHEET
2021 2021 2020 2020
Note
Fixed assets
Tangible
assets
Total
Current
assets
Prepayments
Prepayments
and accrued
Income 4 822 41,585
Cash at Bank
Current Account 9 60,865 50,695
Deposit account 9 85,048 42,746
Total current assets 146,735 135,026
Creditors:
amounts
falling
due
within
one year
8 (70,633) (2,372)
Net
current
assets
76,102 132,654
Net assets 76,102 132,654
Charity
Funds
Restricted
funds
10 4,727 4,967
Unrestricted
funds
10 71,375 127,687
Total
funds
76,102 132,654

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
Donations
and
legacies
General Grants 13,150 13,150
Donations
6'c
gifts 81 81
Membership Subscriptions 603 603
Miscellaneous Income 2,500 2,500
Total 16,334 0 16.334
Charitable
activities
Rent k Contribution to
Costs 16,468 16,468
Gift aid 82 82
DCMS VAT Reclaim 0 0
Other income 0 0
Total 16,550 0 16,550
Income from investments
Interest Income 592 0 592
Total Income 33,476 0 33,476

Unrestricted Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Donations and legacies
General Cn ants 23,152 26,820 49,972
Donations k. gifts 610 610
Membership Subscriptions 533 533
Other 0 0
Total 24,295 26,820 51,115
Charitable activities
Rent Bc Contribution to
Costs 15,963 15,963
Gift aid 67 67
DCMS VAT Reclaim 4,948 4,948
Other income 0 0
Total 16,030 4,948 20,978
Income from investments
Interest Income 112 0 112
Total Income 40,437 31,768 72,205
4.
Prepayments
and accrued
4.
Prepayments
and accrued
Income
2021 2020
Ipswich Borough Council
Annual
general maintenance
grant 9,750
Contribution
to external lighting
costs 150 150
Elizabeth Walter trust 26,670
DCMS VAT Reclaim 4,948
Deposit account interest 590
Gift Aid 82 67
Total 822 41,585

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
f f
Expenditure on:
General church repairs 2,144 240 2,384
StClement
redevelopment 85,500 85,500
Security 992 992
Other direct costs 0 0
Total
expenditure
88,636 240 88,876
Governance costs
Insurance 250 250
Web site 205 205
Registered ol'lice 156 156
Independent
examination 350 350
Other governance costs 191 191
1,152 1,152
Total expenditure 89,788 240 90,028

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Expenditure on:
General church repairs 1,518 30,620 32,138
StClement
redevelopment 11,124 11,124
Repairs to Carillion 0 0
Security 1,110 1,110
Other direct costs 0 0
Total
expenditure
13,752 30,620 44,372
Governance costs
Insurance 152 152
Web site 0 0
Registered office 156 156
Independent
examination 300 300
Other governance costs 172 172
780 780
Total expenditure 14,532 30,620 45,152

2021 2020
Trade Creditors 66,783
Accruals and deferred
income 3,850 2,372
Total 70,633 2,372
.
Cash at bank and in hand
2021 2020
COIF Deposit Account 48 42,746
Redwood Deposit
account 85,000
Current Account 60,865 50,695
Total 145,913 93,441

0.
Statement ofFunds
Transfer
Brought between Carried
2021 Forward Income Expenditure Funds Forward
Restricted Funds
Elizabeth Walter Charity 4,967 0 (240) 4,727
Total Restricted Funds 4,967 0 (240) 0 4,727
Unrestricted
Funds
127,687 33,476 (89,788) 0 71,375
Total Funds 132,654 33,476 (90,028) 0 76,102
Transfer
Brought between Carried
2020 Forward Income Expenditure Funds Forward
Restricted Funds
Elizabeth Walter Charity 3,819 26,670 (30,470) 4,948 4,967
DCMS VAT Reclaim 4,948 (4,948) 0
Suffolk Historic Churches Trust 150 (150) 0 0
Total Restricted Funds 3,819 31,768 (30,620) 0 4,967
Unrestricted
Funds
101,782 40,437 (14,532) 0 127,687
Total Funds 105,601 72,205 (45,152) 0 132,.654