| Contents | |
|---|---|
| Reference and Administrative | Information |
| Trustee's report | |
| Independent examiner's report |
|
| Statement ofGnancial activities | |
| Balance sheet | |
| Notes to the financial statements |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | fUIlds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Note | |||||||
| Donations and legacies |
3 | 16,334 | 0 | 16,334 | 51,115 | ||
| Charitable activities |
3 | 16,550 | 16,550 | 20,978 | |||
| Income from | investments | 3 | 592 | 0 | 592 | 112 | |
| Total | 33,476 | 0 | 33,476 | 72,205 | |||
| Resources expended | |||||||
| Charitable activities |
5 | (88,636) | (240) | (88,876) | (44,372) | ||
| Governance | costs | 5 | (1,152) | (1,152) | (780) | ||
| Total | (89,788) | (240) | (90,028) | (45,152) | |||
| Net income/(expenditure) | before | ||||||
| transfer between funds |
(56,312) | (240) | (56,552) | 27,053 | |||
| Transfer between funds |
0 | 0 | |||||
| Net movement | offunds | (56,312) | (240) | (56,552) | 27,053 | ||
| Reconciliation | offunds | ||||||
| Funds brought | forward | 10 | 127,687 | 4,967 | 132,654 | 105,601 | |
| Net movement | in funds | I'rom | |||||
| above | 10 | (56,312) | (240) | (56,552) | 27,053 | ||
| Funds carried | forward | 71,375 | 4,727 | 76,102 | 132,654 |
| BALANCE SHEET | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2020 | 2020 | ||||
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets |
|||||||
| Total | |||||||
| Current assets |
|||||||
| Prepayments | |||||||
| Prepayments and accrued |
|||||||
| Income | 4 | 822 | 41,585 | ||||
| Cash at Bank | |||||||
| Current Account | 9 | 60,865 | 50,695 | ||||
| Deposit account | 9 | 85,048 | 42,746 | ||||
| Total current assets | 146,735 | 135,026 | |||||
| Creditors: amounts |
falling | ||||||
| due within one year |
8 | (70,633) | (2,372) | ||||
| Net current assets |
76,102 | 132,654 | |||||
| Net assets | 76,102 | 132,654 | |||||
| Charity Funds |
|||||||
| Restricted funds |
10 | 4,727 | 4,967 | ||||
| Unrestricted funds |
10 | 71,375 | 127,687 | ||||
| Total funds |
76,102 | 132,654 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | |||||
| Donations and |
legacies | ||||||
| General Grants | 13,150 | 13,150 | |||||
| Donations 6'c |
gifts | 81 | 81 | ||||
| Membership | Subscriptions | 603 | 603 | ||||
| Miscellaneous | Income | 2,500 | 2,500 | ||||
| Total | 16,334 | 0 | 16.334 | ||||
| Charitable activities |
|||||||
| Rent k Contribution | to | ||||||
| Costs | 16,468 | 16,468 | |||||
| Gift aid | 82 | 82 | |||||
| DCMS VAT | Reclaim | 0 | 0 | ||||
| Other income | 0 | 0 | |||||
| Total | 16,550 | 0 | 16,550 | ||||
| Income from | investments | ||||||
| Interest Income | 592 | 0 | 592 | ||||
| Total Income | 33,476 | 0 | 33,476 |
| Unrestricted | Unrestricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| 2020 | 2020 | 2020 | |||||||
| Donations | and | legacies | |||||||
| General | Cn | ants | 23,152 | 26,820 | 49,972 | ||||
| Donations | k. | gifts | 610 | 610 | |||||
| Membership | Subscriptions | 533 | 533 | ||||||
| Other | 0 | 0 | |||||||
| Total | 24,295 | 26,820 | 51,115 | ||||||
| Charitable | activities | ||||||||
| Rent Bc | Contribution | to | |||||||
| Costs | 15,963 | 15,963 | |||||||
| Gift aid | 67 | 67 | |||||||
| DCMS | VAT | Reclaim | 4,948 | 4,948 | |||||
| Other income | 0 | 0 | |||||||
| Total | 16,030 | 4,948 | 20,978 | ||||||
| Income | from | investments | |||||||
| Interest | Income | 112 | 0 | 112 | |||||
| Total Income | 40,437 | 31,768 | 72,205 |
| 4. Prepayments and accrued |
4. Prepayments and accrued |
Income | |
|---|---|---|---|
| 2021 | 2020 | ||
| Ipswich Borough Council | |||
| Annual general maintenance |
grant | 9,750 | |
| Contribution to external lighting |
|||
| costs | 150 | 150 | |
| Elizabeth Walter trust | 26,670 | ||
| DCMS VAT Reclaim | 4,948 | ||
| Deposit account interest | 590 | ||
| Gift Aid | 82 | 67 | |
| Total | 822 | 41,585 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | |||
| f | f | ||||
| Expenditure | on: | ||||
| General church repairs | 2,144 | 240 | 2,384 | ||
| StClement | |||||
| redevelopment | 85,500 | 85,500 | |||
| Security | 992 | 992 | |||
| Other direct | costs | 0 | 0 | ||
| Total expenditure |
88,636 | 240 | 88,876 | ||
| Governance | costs | ||||
| Insurance | 250 | 250 | |||
| Web site | 205 | 205 | |||
| Registered | ol'lice | 156 | 156 | ||
| Independent | |||||
| examination | 350 | 350 | |||
| Other governance | costs | 191 | 191 | ||
| 1,152 | 1,152 | ||||
| Total expenditure | 89,788 | 240 | 90,028 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| Expenditure | on: | ||||
| General church repairs | 1,518 | 30,620 | 32,138 | ||
| StClement | |||||
| redevelopment | 11,124 | 11,124 | |||
| Repairs to Carillion | 0 | 0 | |||
| Security | 1,110 | 1,110 | |||
| Other direct | costs | 0 | 0 | ||
| Total expenditure |
13,752 | 30,620 | 44,372 | ||
| Governance | costs | ||||
| Insurance | 152 | 152 | |||
| Web site | 0 | 0 | |||
| Registered | office | 156 | 156 | ||
| Independent | |||||
| examination | 300 | 300 | |||
| Other governance | costs | 172 | 172 | ||
| 780 | 780 | ||||
| Total expenditure | 14,532 | 30,620 | 45,152 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Trade Creditors | 66,783 | |||
| Accruals and deferred | ||||
| income | 3,850 | 2,372 | ||
| Total | 70,633 | 2,372 | ||
| . Cash at bank and in hand |
||||
| 2021 | 2020 | |||
| COIF Deposit Account | 48 | 42,746 | ||
| Redwood Deposit | ||||
| account | 85,000 | |||
| Current Account | 60,865 | 50,695 | ||
| Total | 145,913 | 93,441 |
| 0. Statement ofFunds |
|||||
|---|---|---|---|---|---|
| Transfer | |||||
| Brought | between | Carried | |||
| 2021 | Forward | Income | Expenditure | Funds | Forward |
| Restricted Funds | |||||
| Elizabeth Walter Charity | 4,967 | 0 | (240) | 4,727 | |
| Total Restricted Funds | 4,967 | 0 | (240) | 0 | 4,727 |
| Unrestricted Funds |
127,687 | 33,476 | (89,788) | 0 | 71,375 |
| Total Funds | 132,654 | 33,476 | (90,028) | 0 | 76,102 |
| Transfer | |||||
| Brought | between | Carried | |||
| 2020 | Forward | Income | Expenditure | Funds | Forward |
| Restricted Funds | |||||
| Elizabeth Walter Charity | 3,819 | 26,670 | (30,470) | 4,948 | 4,967 |
| DCMS VAT Reclaim | 4,948 | (4,948) | 0 | ||
| Suffolk Historic Churches | Trust | 150 | (150) | 0 | 0 |
| Total Restricted Funds | 3,819 | 31,768 | (30,620) | 0 | 4,967 |
| Unrestricted Funds |
101,782 | 40,437 | (14,532) | 0 | 127,687 |
| Total Funds | 105,601 | 72,205 | (45,152) | 0 | 132,.654 |