| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report |
2-7 | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial Statements | 11 - 18 |
| Trustees | Jeffrey Ohrenstein, | Jeffrey Ohrenstein, | Chair | Chair | |
|---|---|---|---|---|---|
| Peter Barber, | Trustee | ||||
| David Goldberg, Trustee | |||||
| Lois Roman, Trustee | |||||
| Charity | registered | ||||
| number | 278900 | ||||
| Principal | office | Kent House | |||
| Rutland Gardens |
|||||
| London | |||||
| SW7 1BX | |||||
| Accountants | Nyman Libson |
Paul | LLP | ||
| Chartered Accountants |
|||||
| 124 Finchley Road | |||||
| London | |||||
| NW3 5JS | |||||
| Bankers | National Westminister |
Bank PLC | |||
| P.O Box6037 | |||||
| 186Brompton | Road | ||||
| London | |||||
| SW3 1XJ |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2020 | 2020f | 2020 | 2019 | ||
| Income from: | ||||||
| Donations and legacies |
77,052 | 77,052 | '/03, 656 | |||
| Investment income |
21,642 | 21,642 | 22,181 | |||
| Total income | 98,694 | 98,694 | 125,837 | |||
| Expenditure on: |
||||||
| Charitable activities |
4,5 | 75,254 | 75,254 | 51,573 | ||
| Total expenditure | 75,254 | 75,254 | 51,573 | |||
| Net income before net (losses)/gains | ||||||
| on investments | 23,440 | 23,440 | 74,264 | |||
| Net (losses)/gains | on investments | (93,076) | (93,076) | 63,311 | ||
| Net movement in |
funds | (69,636) | (69,636) | 137,575 | ||
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 11,500 | 642,877 | 654,377 | 516,802 | |
| Net movement in funds |
(69,636) | (69,636) | 137,575 | |||
| Total funds carried forward | 11,500 | 573,241 | 584,741 | 654,377 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2019 | |||
| Scrolls Donations | 77,052 | 77,052 | 103,656 | ||
| 3. | Investment | income |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 E |
2020f | 2019 | ||
| Investment | income | 21,642 | 21,642 | 22,181 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020f | 2020f | ||
| Scrolls repairs and upkeep | 46,522 | 46,522 | |
| Project - Pallay Book | 3,192 | 3,192 | |
| Project - Systems | Development | 7,250 | 7,250 |
| Project - Towns Binder | 1,833 | 1,833 | |
| Projects - Other | 1,110 | 1,110 | |
| 59,907 | 59,907 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2019f | 2019 | ||
| Scrolls repairs and | upkeep | 24,500 | 24,500 |
| Project - Systems | Development | 2,100 | 2,100 |
| Project - Towns Binder | 783 | 783 | |
| Projects - Other | 226 | 226 | |
| 27,609 | 27,609 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020f | 2020f | ||
| Transport costs | 2,529 | 2,529 | |
| Rent | (3,000) | (3,000) | |
| Accountancy | fees | 3,240 | 3,240 |
| Insurance | 1,625 | 1,625 | |
| Rent prepayment | 7,142 | 7,142 | |
| Travel and subsistence | 2,152 | 2,152 | |
| Telephone costs | 1,245 | 1,245 | |
| Other general | costs | 414 | 414 |
| 15,347 | 15,347 |
| Unrestricted | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 2019 | 2019 | ||||||||
| Transport | costs | 624 | 624 | ||||||
| Accountancy | fees | 1,920 | 1,920 | ||||||
| Insurance | 1,550 | 1,550 | |||||||
| Rent prepayment | 7,142 | 7,142 | |||||||
| Travel and | subsistence | 243 | 243 | ||||||
| Telephone | costs | 1,126 | 1,126 | ||||||
| Other general costs | 'l1,662 | 11,662 | |||||||
| 24,267 | 24,267 | ||||||||
| 6. | Independent | examiner's | remuneration | ||||||
| 2020 | 2019 | ||||||||
| E | |||||||||
| Fees payable | to the Charity's | independent | examiner for the independent | ||||||
| examination | ofthe Charity's | annual | accounts | 1,440 | 1,800 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| Cost or valuation | ||||
| At 1 January 2020 | 536,422 | |||
| At 1 January 2020 | 536,422 | |||
| Revaluations | (93,076) | |||
| At 31 December 2020 | 443,346 | |||
| Net book value | ||||
| At 31 December 2020 | 443,346 | |||
| At 31December 2019 | 536,422 | |||
| 9. | Debtors | |||
| 2020 | 2019 | |||
| E | ||||
| Due after more than | one year | |||
| Prepayments and accrued income |
7,184 | 14,327 | ||
| 7,184 | 14,327 | |||
| Due within one year | ||||
| Prepayments and accrued income |
7,142 | 7,142 | ||
| 14,326 | 21,469 | |||
| 10. | Creditors: Amounts | falling due within one year | ||
| 2020f | 2019 | |||
| Accruals and deferred | income | 1,440 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January | Gains/ | December | ||||
| 2020 | Income | Expenditure | (Losses) | 2020 | ||
| Unrestricted funds |
||||||
| General Funds | 642,877 | 98,694 | (75,254) | (93,076) | 573,241 | |
| Restricted | funds | |||||
| Restricted | Funds - all funds | 11,500 | 11,500 | |||
| Total offunds | 654,377 | 98,694 | (75,254) | (93,076) | 584,741 | |
| Statement | offunds - prior year | |||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1January | December | |||||
| 2019 | Income | Expenditure | 2019 | |||
| Unrestricted funds |
||||||
| General Funds |
524,268 | 126,141 | (7,532) | 642,877 | ||
| Restricted | funds | |||||
| Restricted | Funds - all funds | 48,702 | (37,202) | 11,500 | ||
| Total offunds | 572,970 | 126,141 | (44,734) | 654,377 |
| Analysis of net assets between funds - current |
period | ||
|---|---|---|---|
| Restricted | Unrestricted | Total | |
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| Fixed asset investments | 443,346 | 443,346 | |
| Debtors due after more than one year | 7,184 | 7,184 | |
| Current assets | 11,500 | 124,151 | 135,651 |
| Creditors due within one year | (1,440) | (1,440) | |
| Total | 11,500 | 573,241 | 584,741 |
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2019 | 2019 | 2019 | |
| investments | 536,422 | 536,422 | |
| Debtors due after more than one year | 14,327 | 14,327 | |
| Current assets | 11,500 | 92,128 | 103,628 |
| Total | 11,500 | 642,877 | 654,377 |