OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-7
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11 - 18

Trustees Jeffrey Ohrenstein, Jeffrey Ohrenstein, Chair Chair
Peter Barber, Trustee
David Goldberg, Trustee
Lois Roman, Trustee
Charity registered
number 278900
Principal office Kent House
Rutland
Gardens
London
SW7 1BX
Accountants Nyman
Libson
Paul LLP
Chartered
Accountants
124 Finchley Road
London
NW3 5JS
Bankers National
Westminister
Bank PLC
P.O Box6037
186Brompton Road
London
SW3 1XJ

Restricted Unrestricted Total Total
funds funds funds funds
Note 2020 2020f 2020 2019
Income from:
Donations
and legacies
77,052 77,052 '/03, 656
Investment
income
21,642 21,642 22,181
Total income 98,694 98,694 125,837
Expenditure
on:
Charitable
activities
4,5 75,254 75,254 51,573
Total expenditure 75,254 75,254 51,573
Net income before net (losses)/gains
on investments 23,440 23,440 74,264
Net (losses)/gains on investments (93,076) (93,076) 63,311
Net movement
in
funds (69,636) (69,636) 137,575
Reconciliation
of
funds:
Total funds brought forward 11,500 642,877 654,377 516,802
Net movement
in funds
(69,636) (69,636) 137,575
Total funds carried forward 11,500 573,241 584,741 654,377

Unrestricted Total Total
funds funds funds
2020 2020 2019
Scrolls Donations 77,052 77,052 103,656
3. Investment income
Unrestricted Total Total
funds funds funds
2020
E
2020f 2019
Investment income 21,642 21,642 22,181

Unrestricted Total
funds funds
2020f 2020f
Scrolls repairs and upkeep 46,522 46,522
Project - Pallay Book 3,192 3,192
Project - Systems Development 7,250 7,250
Project - Towns Binder 1,833 1,833
Projects - Other 1,110 1,110
59,907 59,907
Unrestricted Total
funds funds
2019f 2019
Scrolls repairs and upkeep 24,500 24,500
Project - Systems Development 2,100 2,100
Project - Towns Binder 783 783
Projects - Other 226 226
27,609 27,609

Unrestricted Total
funds funds
2020f 2020f
Transport costs 2,529 2,529
Rent (3,000) (3,000)
Accountancy fees 3,240 3,240
Insurance 1,625 1,625
Rent prepayment 7,142 7,142
Travel and subsistence 2,152 2,152
Telephone costs 1,245 1,245
Other general costs 414 414
15,347 15,347

Unrestricted Total
funds funds
2019 2019
Transport costs 624 624
Accountancy fees 1,920 1,920
Insurance 1,550 1,550
Rent prepayment 7,142 7,142
Travel and subsistence 243 243
Telephone costs 1,126 1,126
Other general costs 'l1,662 11,662
24,267 24,267
6. Independent examiner's remuneration
2020 2019
E
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 1,440 1,800

Listed
investments
Cost or valuation
At 1 January 2020 536,422
At 1 January 2020 536,422
Revaluations (93,076)
At 31 December 2020 443,346
Net book value
At 31 December 2020 443,346
At 31December 2019 536,422
9. Debtors
2020 2019
E
Due after more than one year
Prepayments
and accrued income
7,184 14,327
7,184 14,327
Due within one year
Prepayments
and accrued income
7,142 7,142
14,326 21,469
10. Creditors: Amounts falling due within one year
2020f 2019
Accruals and deferred income 1,440

Balance at
Balance at 1 31
January Gains/ December
2020 Income Expenditure (Losses) 2020
Unrestricted
funds
General Funds 642,877 98,694 (75,254) (93,076) 573,241
Restricted funds
Restricted Funds - all funds 11,500 11,500
Total offunds 654,377 98,694 (75,254) (93,076) 584,741
Statement offunds - prior year
Balance at
Balance at 31
1January December
2019 Income Expenditure 2019
Unrestricted
funds
General
Funds
524,268 126,141 (7,532) 642,877
Restricted funds
Restricted Funds - all funds 48,702 (37,202) 11,500
Total offunds 572,970 126,141 (44,734) 654,377

Analysis of net assets between
funds - current
period
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Fixed asset investments 443,346 443,346
Debtors due after more than one year 7,184 7,184
Current assets 11,500 124,151 135,651
Creditors due within one year (1,440) (1,440)
Total 11,500 573,241 584,741

Restricted Unrestricted Total
funds funds funds
2019 2019 2019
investments 536,422 536,422
Debtors due after more than one year 14,327 14,327
Current assets 11,500 92,128 103,628
Total 11,500 642,877 654,377