OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Unrestricted Restricted Restricted Total Total Funds
Notes Funds 2021 Funds 2020 Funds 2021 Funds 2020 Funds 2021 2020
£ £ £ £ £ £
Income from:
Donations and legacies 2 141,899 59,439 138,407 292,298 280,306 351,737
Charitable activities 4 203,992 174,062 - 203,992 174,062
Other Income 16 - 5,199 5,199
Investment Income 113 - 113
Total 346,004 238,700 138,407 292,298 484,411 530,998
Expenditure on:
Raising funds 5 20,959 19,125 - - 20,959 19,125
Charitable activities 6 275,217 156,702 150,157 272,548 425,374 429,250
Total 296,176 175,827 150,157 272,548 446,333 448,375
Net income 49,828 62,872 (11,750) 19,750 38,078 82,622
Net movement in funds 49,828 62,872 (11,750) 19,750 38,078 82,622
Total funds brought forward 243,405 180,533 19,750 - 263,155 180,533
Total funds carried forward 293,233 243,405 8,000 19,750 301,233 263,155

2021 2020
Notes £ £
Fixed assets
Tangible FixedAssets 8 8,463 2,193
Investments 3 I
8,464 2,194
Currentassets
Debtors 9 64,657 34,878
Cash at bank and in hand 267,918 296,925
332,575 331,802
Creditors: amounts falling due within
one year
10 (39,806) (70,841)
Net Current Assets 292,769 260,961
Total assets 301,233 263,155
Funds
General 13 293,233 243,405
Restricted 13 8,000 19,750
301,233 263,155

2021 2020
£ £
Cash flows of operating activities:
Net cash provided by (used in) operating activities (19,245) 78,772
Cash flows of investing activities:
Purchase of tangible assets (9,759) (3,159)
Net cash provided by (used in) financing activities (29O05 75,613
Change in cash and cash equivalents in the reporting period (29,005) 75,615
Change in cash and cash equivalents in the beginning reporting period 296,925 221,310
Cash and cash equivalents at the end of the reporting period 267,920 296,925
Reconciliation of net income I (expenditure) to net cash from operating activities
Net income for the reporting period 38,078 82,622
Adjustments for:
Depreciation charges 3,488 965
Increase in debtors (29,778) (1,924)
Decrease in creditors (31,033) (2,891)
Net cash provided by (used in) operating activities (19,245) 78,772
Analysis of cash and cash equivalents
Total Cash in hand 267,920 296,925

Donations and legacies
Unrestricted
£
Restricted
£
Total
£
Total
2020
£
Donations from charitable
trusts
127,600 138,407 266,007 306,649
Corporate donations 1,421 - 1,421 32,111
Other income 12,878 - 12,878 12,979
141,899 138,407 280,306 351,738

Charitable activities
Unrestricted Restricted
Funds Funds Total 2021 Total 2020
£ £ £ £
TrusteeWorks 168,592 - 168,592 136,612
Core service fees I Employer supported
volunteering
35,400 - 35,400 37,450
203,992 - 203,992 174,062

Funds Funds Total 2021 Total 2020
£ £ £ £
Direct staff costs 18,336 - 18,336 18,155
Support costs 2,624 - 2,624 972
20,959 - 20,959 19,125

Charitableactivities
Restricted
Fund Other
Unrestricted Big Lottery Restricted Total Total
Fund
Funds Grant Funds 2021 2020
£ £ £ £ £
Placement ofvolunteers
Direct staff costs 155,976 74,950 52,475 283,401 254,458
Premises expenses 29,973 - - 29,973 57,875
IT and communications 20,504 - - 20,504 17,121
Other overhead costs 54,833 2,733 20,000 77,567 75,154
Legal & professional fees 5,594 - - 5,594 681
Independent Examiners fees 8,263 - - 8,263 15,057
Dilapidations cost on expiry
of lease
8,540
Finance costs 72 72 365
275,217 77,682 72,475 425,374 429,250

Staffcosts
2021 2020
£ £
Wages and salaries 293,691 224,257
Social security costs 19,436 16,847
Pension contributions
326,078 250,981
Other staff costs
326,078 251,145
The average monthly number ofemployees during the year were: 8 8
No employee had employee benefits in excess of £60,000 (2020: nil).
Fixed Assets £
Equipment
Cost and
software
At 1 January 2021 89,821
Disposals/Scrapped (89,821)
Additions 9,759
At31 December2021 9,759
Depreciation
At 1 January 2021 89,821
Disposals/Scrapped (89,821)
Charge for the year 1,295
At31 December2021 1,296
Net Book Value
At31 December2021 8,463
At31 December2020 2,193

2021 2020
£ £
Trade debtors 51,749 25,527
Other debtors and prepayments 12,049 8,492
Due from subsidiary undertaking 858 858
64,657 34,878

2021 2020
£ £
Trade creditors 8,155 4,558
Other creditors and accruals 2,508 2,213
Accruals 5,399 20,139
Pension Scheme Liability 6,958 30,043
Taxation and social security costs 16,786 13,888
39,806 70,841

Land and buildings buildings Other Other
2021 2020 2021 2020
£ £ £ £
- 33,118
- 33,118

12 Analysis of net assets between funds
Tangible Net Net assets
Fixed Current
Assets Assets 2021
£ £ £
Unrestricted funds:
Designated
General 8,463 284,770 293,233
Restricted funds - 8,000 8,000
8,463 292,770 301,233
2020 Comparative Tangible Net Net assets
Fixed Current
Assets Assets 2020
£ £ £
Unrestricted funds:
Designated - - -
General 2,193 241,212 243,405
Restricted funds - 19,750 19,750
2,193 260,962 263,155

alysis of movements in funds
2021
1 January 31 December
2021 Income Expenditure 2021
£ £ £ £
Restricted
Big Lottery Fund - 77,682 (77,682)
City of London - 59,725 (59,725)
Hadrian Trust - 1,000 (1,000)
Support TrusteeWorks activities 19,750 - (11,750) 8,000
Total Restricted 19,750 138,407 (150,157) 8,000
Unrestricted
General 243,405 346,004 (296,176) 293,233
Dilapidations - - -
243,405 346,004 (296,176) 293,233
Total 263.155 484,411 (446.333 301,233

2020
1 January Expenditure 31 December
2020 Income and transfers 2020
£ £ £ £
Restricted
Support TrusteeWorks activities - 292,298 (272,548)) 19,750
Total Restricted - 292,298 (272,548) 19,750
Unrestricted
General 170,533 238,700 (165,828) 243,405
Dilapidations 10,000 - (10,000)
180,533 238,700 (175,828) 243,405
Total 180.533 530,998 (448,376) 263,155

Reconciliation of opening and closing provisions
2021 2020
£ £
Provision at start of period 30,043 36,021
Unwinding ofthe discount factor (interest expense) 72 365
Deficit contribution paid (7,066) (6,860)
Remeasurements - impact of any change in assumptions (16,013) -
Remeasurements - amendments to the contribution schedule (78) 517
Provision at end of period 6,958 30,043
ome and expenditure impact 2021 2020
£ £
Interest expense 72 365
Remeasurements - impact of any change in assumptions (16,013) -
Remeasurements - amendments to the contribution schedule (78) 517
(16,019) 882

16 Other Income 2021 2020
£ £
Government Grants — Corona Virus Job Retention Scheme - 5,199

DocuSign Envelope ID: 3F41873D-D267-4512-BB2A-77AF11A703E6

INDEPENDENT EXAMINERS' REPORT TO THE TRUSTEES OF REACH VOLUNTEERING

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2021, which are set out on pages 12 to 21.

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and the charitable company's trustees as a body in accordance with section 154 of the Charities Act 2011. My independent examiner's work has been undertaken so that I might state to the charitable company's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charitable company, the charitable company's members as a body and the charitable company's trustees as a body for my independent examiner's work, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Alastair Lyon CROWE U.K. LLP Chartered Accountants

Aquis House 49 - 51 Blagrave Street Reading

Date: 18 July 2022