| 31.12.23 | 31.12.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | E | E | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 66,016 | 1,905 | 67,921 | ||||
| Investment | income | 381 | 381 | |||||
| Total | 66.397 | 1,905 | 68,302 | 83,343 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 11,246 | 11,246 | 14,655 | |||||
| Charitable | activities | |||||||
| Charitable | activities | 79,889 | 1,905 | 81,794 | 132,437 | |||
| Total | 91,135 | 1,905 | 93,040 | 147,092 | ||||
| NET INCOME/(EXPENDITURE) | (24,738) | (24,738) | (63,749) | |||||
| RECONCIUATION OF FUNDS |
||||||||
| Total funds | brought | forward | 55,193 | 55,193 | 118,942 | |||
| TOTAL FUNDS CARRIED FORWARD | 30,455 | 30,455 | 55,193 |
| ~31Dace ~b | r | |||||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | E | E | ||
| CURRENT ASSETS | ||||||
| Debtors | 8 | 2,930 | 2,930 | 3,275 | ||
| Cash at bank | 29,925 | 29,925 | 54,318 | |||
| 32,855 | 32,855 | 57rj93 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
9 | (2,400) | (2,400) | (2,400) | ||
| NET CURRENT ASSETS | 30,455 | 30,455 | 55,193 | |||
| TOTAL ASSETSLESSCURRENT LIABIUTIES | 30,455 | 30,455 | 55,193 | |||
| NET ASSETS | 30,455 | 30,455 | 55,193 | |||
| FUNDS | 10 | |||||
| Unrestricted | funds | 30,455 | 55,193 | |||
| TOTAL FUNDS | 30,455 | 55,193 |
| DONATIONS AND LEGACiLS | ||
|---|---|---|
| 31.12.23 | 31.12.22 | |
| Donations Gift aid Legacies |
E 61,569 6,352 |
6 69,298 6,391 7,500 |
| 67,921 | 83,189 |
| 3. | INVESTMC | NT INCOME | ||||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| E | E | |||||
| Deposit account interest | 381 | 154 | ||||
| 4. | CHARITABLE ACTIVmES COSTS | |||||
| Support | ||||||
| Direct | costs (see | |||||
| Costs | note 5) | Totals | ||||
| E | f | E | ||||
| Charitable | activities | 38,850 | 42,944 | 81,794 | ||
| 5. | SUPPORT | COSTS | ||||
| Governance | ||||||
| Management | Finance | costs | Totals | |||
| E | E | E | E | |||
| Charitable | activities | 6,012 | 1,001 | 35,931 | 42,944 |
| Unrestncted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| E | E | E | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 80,419 | 2.770 | 83,189 |
| Investment | income | 154 | ||
| Total | 80,573 | 2,770 | 83,343 | |
| EXPENDITURE ON | ||||
| Raising funds | 14,655 | 14,655 | ||
| Charitable | activities | |||
| Charitable | activities | 129,667 | 2,770 | 132,437 |
| Total | 144.322 | 2,770 | 147,092 | |
| NET INCOME/(EXPENDITURE) | (63,749) | (63,749) |
| N t | ' ancial | ' ancial | Statemen | Statemen | Statemen | Statemen | - | n | inued | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended | 31 | Dece | r2023 | |||||||||
| 7. | COMPARATIVES FOR | THE STATEMENT OF FINANQAL ACTIVITIES | -continued | |||||||||
| Unrestricted | Restricted | Total | ||||||||||
| fund | fund | funds | ||||||||||
| E | E | E | ||||||||||
| RECONCIUATION | OF | FUNDS | ||||||||||
| Total funds | brought | forward | 118,942 | 118,942 | ||||||||
| TOTAL FUNDS CARRIED | FORWARD | 55,193 | 55,193 | |||||||||
| 8. | OEBTORSr AMOUNTS | FALUNG | DUE WITHIN ONE YEAR | |||||||||
| 31.12.23 | 31.12.22 | |||||||||||
| E | E | |||||||||||
| Other debtors | 2,930 | 3,275 | ||||||||||
| 9. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 31.12.23 | 31.12.22 | |||||||||||
| E | E | |||||||||||
| Accruals and | deferred | income | 2,400 | 2,400 | ||||||||
| 10. | MOVEMENT | IN | FUNDS | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.1.23 | in funds | 31.12.23 | ||||||||||
| E | E | E | ||||||||||
| Unrestricted | funds | |||||||||||
| Unrestricted | 55,193 | (24,738) | 30,455 | |||||||||
| TOTAL FUNDS | 55,193 | (24,738) | 30,455 | |||||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| E | E | E | ||||||||||
| Unrestricted | funds | |||||||||||
| Unrestricted | 66,397 | (91.135) | (24,738) | |||||||||
| Restricted funds | ||||||||||||
| Restricted | 1,905 | (1,905) | ||||||||||
| TOTAL FUNDS | 68,307 | (93.040) | (24,73R) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.22 | in funds | 31.12.22 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| Unrestricted | 118,942 | (63,749) | 55,193 | ||
| TOTALFUNDS | 118.942 | (63,749) | 55,193 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| Unrestricted | 80,573 | (144,322) | (63,749) | ||
| Restricted funds | |||||
| Restricted | 2,770 | (2,770) | |||
| TOTAL FUNDS | 83,343 | (147,092) | (63,749) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.22 | in funds | 31.12.23 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| Unrestricted | 118,942 | (88,487) | 30,455 | |
| TOTALFUNDS | 118,942 | (88,487) | 30.455 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| Unrestricted | 146,970 | (235,457) | (88,487) | |
| Restricted funds | ||||
| Restricted | 4,675 | (4,675) | ||
| TOTALFUNDS | 151,645 | (240,132) | (88,487) |
| Detail for the Year E |
n I |
|||
|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||
| E | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legades | ||||
| Donations | 61,569 | 69,298 | ||
| Gift aid | 6.352 | 6,391 | ||
| Legacies | 7,500 | |||
| 67,921 | 83.189 | |||
| Investment income |
||||
| Deposit account interest | 381 | |||
| Total incoming resources |
68,302 | 83,343 | ||
| EXPENDITURE | ||||
| Raising donations and |
legades | |||
| Postage and stationery | 11,246 | 14,415 | ||
| Charitable activities |
||||
| General &designated | donations | 38,850 | ||
| Support costs | ||||
| Management | ||||
| Postage and stationery Advertising |
677 5,335 |
5,$44 6.193 |
||
| 6,012 | 12,037 | |||
| Finance | ||||
| Bank charges | 1,001 | 1,149 | ||
| Governance costs | ||||
| Postage and stationery Independent examiner's Administration fees |
fee | 1,455 2,400 32,076 |
1.109 2,400 34.992 |
|
| 35.931 | 38,501 | |||
| Total resources expended | 93,040 | 147,092 | ||
| Net expenditure | (24,738) | (63,749) |