OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

31.12.23 31.12.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 66,016 1,905 67,921
Investment income 381 381
Total 66.397 1,905 68,302 83,343
EXPENDITURE ON
Raising funds 11,246 11,246 14,655
Charitable activities
Charitable activities 79,889 1,905 81,794 132,437
Total 91,135 1,905 93,040 147,092
NET INCOME/(EXPENDITURE) (24,738) (24,738) (63,749)
RECONCIUATION
OF FUNDS
Total funds brought forward 55,193 55,193 118,942
TOTAL FUNDS CARRIED FORWARD 30,455 30,455 55,193

~31Dace ~b r
31.12.23 31.12.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
CURRENT ASSETS
Debtors 8 2,930 2,930 3,275
Cash at bank 29,925 29,925 54,318
32,855 32,855 57rj93
CREDITORS
Amounts
falling due within one year
9 (2,400) (2,400) (2,400)
NET CURRENT ASSETS 30,455 30,455 55,193
TOTAL ASSETSLESSCURRENT LIABIUTIES 30,455 30,455 55,193
NET ASSETS 30,455 30,455 55,193
FUNDS 10
Unrestricted funds 30,455 55,193
TOTAL FUNDS 30,455 55,193

DONATIONS AND LEGACiLS
31.12.23 31.12.22
Donations
Gift aid
Legacies
E
61,569
6,352
6
69,298
6,391
7,500
67,921 83,189

3. INVESTMC NT INCOME
31.12.23 31.12.22
E E
Deposit account interest 381 154
4. CHARITABLE ACTIVmES COSTS
Support
Direct costs (see
Costs note 5) Totals
E f E
Charitable activities 38,850 42,944 81,794
5. SUPPORT COSTS
Governance
Management Finance costs Totals
E E E E
Charitable activities 6,012 1,001 35,931 42,944

Unrestncted Restricted Total
fund fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 80,419 2.770 83,189
Investment income 154
Total 80,573 2,770 83,343
EXPENDITURE ON
Raising funds 14,655 14,655
Charitable activities
Charitable activities 129,667 2,770 132,437
Total 144.322 2,770 147,092
NET INCOME/(EXPENDITURE) (63,749) (63,749)
N t ' ancial ' ancial Statemen Statemen Statemen Statemen - n inued
Year Ended 31 Dece r2023
7. COMPARATIVES FOR THE STATEMENT OF FINANQAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
E E E
RECONCIUATION OF FUNDS
Total funds brought forward 118,942 118,942
TOTAL FUNDS CARRIED FORWARD 55,193 55,193
8. OEBTORSr AMOUNTS FALUNG DUE WITHIN ONE YEAR
31.12.23 31.12.22
E E
Other debtors 2,930 3,275
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
E E
Accruals and deferred income 2,400 2,400
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.23 in funds 31.12.23
E E E
Unrestricted funds
Unrestricted 55,193 (24,738) 30,455
TOTAL FUNDS 55,193 (24,738) 30,455
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Unrestricted 66,397 (91.135) (24,738)
Restricted funds
Restricted 1,905 (1,905)
TOTAL FUNDS 68,307 (93.040) (24,73R)

Net
movement At
At 1.1.22 in funds 31.12.22
E E E
Unrestricted funds
Unrestricted 118,942 (63,749) 55,193
TOTALFUNDS 118.942 (63,749) 55,193
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Unrestricted 80,573 (144,322) (63,749)
Restricted funds
Restricted 2,770 (2,770)
TOTAL FUNDS 83,343 (147,092) (63,749)
Net
movement At
At 1.1.22 in funds 31.12.23
E E E
Unrestricted funds
Unrestricted 118,942 (88,487) 30,455
TOTALFUNDS 118,942 (88,487) 30.455

incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Unrestricted 146,970 (235,457) (88,487)
Restricted funds
Restricted 4,675 (4,675)
TOTALFUNDS 151,645 (240,132) (88,487)

Detail
for the Year E
n
I
31.12.23 31.12.22
E
INCOME AND ENDOWMENTS
Donations and legades
Donations 61,569 69,298
Gift aid 6.352 6,391
Legacies 7,500
67,921 83.189
Investment
income
Deposit account interest 381
Total incoming
resources
68,302 83,343
EXPENDITURE
Raising donations
and
legades
Postage and stationery 11,246 14,415
Charitable
activities
General &designated donations 38,850
Support costs
Management
Postage and stationery
Advertising
677
5,335
5,$44
6.193
6,012 12,037
Finance
Bank charges 1,001 1,149
Governance costs
Postage and stationery
Independent
examiner's
Administration
fees
fee 1,455
2,400
32,076
1.109
2,400
34.992
35.931 38,501
Total resources expended 93,040 147,092
Net expenditure (24,738) (63,749)