| tement o i ancial Activ' eYear E 310ecem |
20 | |||||
|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 2 | 115,173 | 9,530 | 124,703 | 119,816 | |
| Other trading activities Investment income |
3 4 |
39 | 39 | 659 98 |
||
| Other income | 120 | 120 | 260 | |||
| Total | 115,332 | 9,530 | 124,862 | 120,833 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 15,828 | 15,828 | 53,249 | |||
| Charitable activities |
||||||
| Charitable activities |
93,267 | 9,530 | 102,797 | 59,483 | ||
| Total | 109,095 | 9,530 | 118,625 | 112,732 | ||
| NET INCOME | 6,237 | 6,237 | 8,101 | |||
| RECONCIUATION OF FUNDS |
||||||
| ToteIfunds brought forward | 57,431 | 57,431 | 49,330 | |||
| TOTAL FUNDS CARRIED FORWARD | 63,668 | 57,431 |
| frican Enter ul sh v* |
r' K Limited 202 |
|||||
|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | f | E | ||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 3,999 | 3,999 | 3,768 | ||
| Cash at bank | 64,228 | 64,228 | 56,063 | |||
| 68,227 | 68,227 | 59,831 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
10 | (4,559) | (4,559) | (2,400) | ||
| NET CURRENT ASSETS | 63,668 | 57,431 | ||||
| TOTAL ASSETSLESSCURRENT LIABIUTIES | 63,668 | 57~1 | ||||
| NET ASSETS | 63,668 | 57,431 | ||||
| FUNDS | ||||||
| Unrestricted | funds | 63,668 | 57,431 | |||
| TOTALFUNDS | 63,668 | 57,431 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 31.12.20 | 31.12.19 | |
| E | E | |
| Donations | 92,618 | 79,971 |
| Gift aid | 9,493 | 8,631 |
| Legacies | 22,590 | 31,214 |
| 124,703 | 119,816 |
| OTHER TR | ADING ACTIVITIES | ||||
|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||
| E | E | ||||
| Sale of literature | 659 | ||||
| INVESTMENT INCOME | |||||
| 31.12.20 | 31.12.19 | ||||
| E | E | ||||
| Deposit account interest | 39 | 98 | |||
| CHARITABlE ACTIVITIES COSTS | |||||
| Support | |||||
| Direct | costs (see | ||||
| Costs E |
note 6) E |
Totals f |
|||
| Charitable | activities | 59,689 | 43,108 | 102,797 | |
| SUPPORT | COSTS | ||||
| Governance | |||||
| Management | Finance | costs | Totals | ||
| E | E | E | E | ||
| Charitable | activities | 3,587 | 1,343 | 38,178 | 43,108 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| E | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
103,239 | 16,577 | 119,816 | |
| Other trading activities | 659 | 659 | ||
| Investment income |
98 | 98 | ||
| Other income | 260 | 260 | ||
| Total | 104,256 | 16,577 | 120,833 | |
| EXPENDITURE ON | ||||
| Raising funds | 53,249 | 53,249 | ||
| Charitable activities |
||||
| Charitable activities |
42,906 | 16,577 | 59,483 |
| for th | e Year 31Decem |
e Year 31Decem |
e Year 31Decem |
ber 20 | ber 20 | ber 20 | ||
|---|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |||||||
| Unrestricted | Restricted | Total | ||||||
| fund E |
fundf | funds E |
||||||
| Total | 96,155 | 16,577 | 112,732 | |||||
| NET INCOME | 8,101 | 8,101 | ||||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds brought forward | 49,330 | 49,330 | ||||||
| TOTAL FUNDS CARRIED | FORWAIID | 57,431 | 57,431 | |||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.20 | 31.12.19 | |||||||
| E | E | |||||||
| Other debtors | 3,999 | 3,768 | ||||||
| lb. | CREDITORS: | AMOUNTS | FAILING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | |||||||
| f | E | |||||||
| Accruals and | deferred | income | 4,559 | 2,400 | ||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| f | E | f | ||||||
| Unrestricted | funds | |||||||
| Unrestricted | 57,431 | 6,237 | 63,668 | |||||
| TOTAL FUNDS | 57,431 | 6,237 | 63,668 |
| Incoming | Resources | Movement | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | In | funds | |||
| E | E | E | ||||
| Unrestrkted | funds | |||||
| Unrestricted | 115,332 | (109,095) | 6,237 | |||
| Restricted funds | ||||||
| Restricted | 9,530 | (9,530) | ||||
| TOTAL FUNDS | 124,862 | (118,625) | 6,237 | |||
| Comparatlves | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.1.19 | in funds | 31.12.19 | ||||
| E | E | E | ||||
| Unrestrkted | funds | |||||
| Unrestricted | 49,330 | 8,101 | 57,431 | |||
| TOTAL FUNDS | 49,330 | 8,101 | 57.431 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | In | funds | |||
| E | E | E | ||||
| Unrestricted | funds | |||||
| Unrestricted | 104.256 | (96,155) | 8,101 | |||
| Restricted funds | ||||||
| Restricted | 16,577 | (16,577) | ||||
| TOTAL FUNDS | 120,833 | (112,732) | 8,101 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| E | f | f | ||
| Unrestricted | funds | |||
| Unrestricted | 49,330 | 14,338 | 63,668 | |
| TOTAL FUNDS | 49,330 | 14,338 | 63,668 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| Unrestricted | 219,588 | (205,250) | 14,338 | |
| Restricted funds | ||||
| Restricted | 26,107 | (26,107) | ||
| TOTAL FUNDS | 245,695 | (231,357) | 14,338 |
| 31.12.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| f | E | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and | legacies | |||||
| Donations | 92,618 | 79,971 | ||||
| Gift aid | 9,495 | 8,631 | ||||
| Legacies | 22,590 | 31,214 | ||||
| 124,703 | 119,816 | |||||
| Other trading | act%ties | |||||
| Sale ofliterature | 659 | |||||
| Investment income |
||||||
| Deposit account | interest | 39 | ||||
| Other income | ||||||
| Sundry income | 120 | 260 | ||||
| Total incoming | resources | 124,862 | 120,833 | |||
| EXPENDITURE | ||||||
| Raising donations and |
legacies | |||||
| Postage and stationery | 15,828 | 14,965 | ||||
| Charitable activities |
||||||
| General 8designated | donations | 59,689 | 47632 | |||
| Support costs | ||||||
| Management | ||||||
| Management | 691 | |||||
| Postage and stationery | 754 | 1509 | ||||
| Advertising | 2,833 | 8,423 | ||||
| 3,587 | 10,623 | |||||
| Finance | ||||||
| Bank charges | 1,228 | |||||
| Governance costs | ||||||
| Postage and stationery | 1,026 | 892 | ||||
| Independent | examiner's | fee | 2,160 | 2,400 | ||
| Administration | fees | 34,992 | 34,992 | |||
| 38,178 | 38,284 | |||||
| Totalresources | expended | 118,625 | 112,732 | |||
| Net Income | 6,237 | 8,101 |