| Trustees | Mr N C Ratiu | ||||||
|---|---|---|---|---|---|---|---|
| Mrs I M G Ratiu |
|||||||
| Mr I SP Ratiu |
|||||||
| Mrs M C I C Willis |
|||||||
| Dr D Dan | |||||||
| Mr R Pollitzer | |||||||
| Mr P M Harrap | |||||||
| Mr A Ratiu | (Appointed | 14October | |||||
| 2022) | |||||||
| Charity number | 278286 | ||||||
| Principal address | 18Fitzhardinge | Street | |||||
| London, W1H 6EQ | |||||||
| Independent | examiner | Yashlal P Hindocha, | BA, FCA | ||||
| Hindocha &Co |
Limited | ||||||
| Chartered Accountants |
and Statutory | Auditors | |||||
| 34 Queensbury | Station | Parade | |||||
| Edgware | |||||||
| Middlesex | |||||||
| HA8 5NN |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Notes | funds f. |
funds 8 |
2022 | 2021f | |
| Donations and legacies |
876,568 | 876,568 | 351,000 | ||
| Investment income |
25,552 | 25,552 | 7,963 | ||
| Other income | 191 | 191 | 101 | ||
| Total income | 902,311 | 902,311 | 359,064 | ||
| Raising funds | 9,088 | 9,088 | 2,769 | ||
| Charitable activities |
7 8c 8 | 501,735 | 501,735 | 338,693 | |
| Total resources expended | 510,823 | 510,823 | 341,462 | ||
| Net income for the year/ | |||||
| Net movement In funds |
391,488 | 391,488 | 17,602 | ||
| Fund balances at 1 January 2022 |
216,681 | 634 | 217,315 | 199,713 | |
| Fund balances at 31 December 2022 | 608,169 | 634 | 608,803 | 217,315 |
| Notes | 2022 f |
2021 f |
||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 12 | 495,840 | 86,416 | |||
| Heritage assets | 13 | 626,503 | 626,503 | |||
| investments | 14 | 1,200 | 1,200 | |||
| 1,123,543 | 714,119 | |||||
| Current assets | ||||||
| Debtors | 15 | 44,044 | 27,160 | |||
| Cash at bank and in | hand | 2,911 | 2,590 | |||
| 46,955 | 29,750 | |||||
| Creditors: amounts | falling due within | 16 | ||||
| one year | (3,400) | (7,370) | ||||
| Net current assets | 43,555 | 22,380 | ||||
| Total assets less current liabilities | 1,167,098 | 736,499 | ||||
| Creditors: amounts | faglng due ager | 17 | ||||
| more than one year | (558,295) | (519,184) | ||||
| Net assets | 608,803 | 217,315 | ||||
| Income funds | ||||||
| Restricted funds | 634 | 634 | ||||
| Unrestricted funds |
608,169 | 216,681 | ||||
| 608,803 | 217,315 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2021 | |||||
| Rental income | 25,552 | 7,951 | ||||
| Interest receivable | 12 | |||||
| 25,552 | 7,963 | |||||
| 5 | Other income | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| 6 | f | |||||
| Other income | 191 | 101 | ||||
| 6 | Raising funds | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| 6 | f | |||||
| in | an | |||||
| Costs of generating | donations | and legacies | 9,088 | 2,769 | ||
| 9,088 | 2,769 |
| Donations | Donations | ||||
|---|---|---|---|---|---|
| paid and | paid and | ||||
| related | related | ||||
| costs | cos'ts | ||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Grant | funding | ofactivities (see note 8) | 259,664 | 136,621 | |
| Share | ofgovernance | costs (see note 9) | 242,071 | 202,072 | |
| 501,735 | 338,693 |
| Donations | Donations | |||||
|---|---|---|---|---|---|---|
| paid and | paid and | |||||
| related costs related costs | ||||||
| 2022 | 2021 | |||||
| 6 | 5 | |||||
| Grants to | institutions: | |||||
| Advancement | ofeducation | of public | 66,410 | 34,015 | ||
| Relief of poverty | 22,511 | 7,897 | ||||
| Promotion | and | furtherance | ofeducation | & research | 66,410 | 34,820 |
| 155,331 | 76,732 | |||||
| Grants to | individuals | 104,333 | 59,889 | |||
| 259,664 | 136,621 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2022 | 2021 | ||
| costs | cos'ts | ||||
| E | E | ||||
| Operating | lease charges | 88,466 | 88,466 | 90,194 | |
| Exchange | Losses | 977 | 977 | 205 | |
| Accountancy | 2,640 | 2,640 | 2,160 | ||
| Legal and | professional | 20,514 | 20,514 | 19,854 | |
| Romanian | property expenses | 72,358 | 72,358 | 60,381 | |
| Insurance | 411 | 411 | 423 | ||
| Light and | heat | 8,544 | 8,544 | 5,103 | |
| Travelling | expenses | 29,064 | 29,064 | 14,150 | |
| Sundry expenses | 19,097 | 19,097 | 9,602 | ||
| 242,071 | 242,071 | 202,072 | |||
| Analysed | between | ||||
| Charitable | activities | 242,071 | 242,071 | 202,072 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Tangible fixed assets | |||
|---|---|---|---|
| Freehold | Equipment | Total | |
| property | |||
| E | |||
| Cost | |||
| At 1 January 2022 Additions |
86,416 34,424 |
375,000 | 86,416 409,424 |
| At 31 December 2022 | 120,840 | 375,000 | 495,840 |
| Carrying amount At 31 December 2022 |
120,840 | 375,000 | 495,840 |
| At 31 December 2021 | 86,416 | 86,416 |
| Fixed asset investments | |
|---|---|
| Paintingsf | |
| Cost or valuation | |
| At 1 January 2022 8 31 December 2022 |
1,200 |
| Carrying amount At 31 December 2022 |
1,200 |
| At 31 December 2021 | 1,200 |
| 15 | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Amounts falling due |
within one | year: | f | E | |||||
| Other debtors | 7,929 | 3,261 | |||||||
| Prepaymsnts and accrued income |
36,115 | 23,899 | |||||||
| 44,044 | 27,160 | ||||||||
| 16 | Creditors: amounts | falling due | within one year | ||||||
| 2022f | 2021 E |
||||||||
| Other creditors | 1,000 | 2,694 | |||||||
| Accruals and deferred | income | 2,400 | 4,676 | ||||||
| 3,400 | 7,370 | ||||||||
| 17 | Creditors: amounts | falling due | after more than | one year | |||||
| 2022f | 2021 f |
||||||||
| Other creditors | 558,295 | 519,184 | |||||||
| 18 | Analysis ofnet assets between funds Unrestricted |
Restricted | Total Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 f |
2022 f |
2022 E |
2021 E |
2021 E |
2021 f |
||||
| Fund balances at 31 | |||||||||
| December 2022 are | |||||||||
| represented by: Tangible assets Heritage assets Investments |
495,840 626,503 1,200 |
495,840 626,503 1,200 |
86,416 626,503 1,200 |
86,416 626,503 1,200 |
|||||
| Current assets/(liabgities) |
42,921 | 634 | 43,555 | 21,746 | 634 | 22,380 | |||
| Long term liabilities | (558,295) | (558,295) | (519,184) | (519,184) | |||||
| 608,169 | 634 | 608803 | 216,681 | 634 | 217,315 |