Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **Charity Registration No. 278254** ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST** UNAUDITED TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **CONTENTS** ||**Page**| |---|---| |Legal and administrative information|**2**| |Trustees’ report|**3 – 5**| |Independent examiners’ report|**6**| |Statement of financial activities|**7**| |Net assets|**8**| |Statement of Cash Flows|**9**| |Notes to the accounts|**10 – 16**| Page 1 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **LEGAL AND ADMINISTRATIVE INFORMATION** |**Trustees**|Prof T Stout (Chairman)| |---|---| ||Mr D Dugdale| ||Dr A De Mestre| ||Mr R Greenwood| ||Mr J Crabtree| |**Secretary**|Dr J Kydd| |**Treasurer**|Dr M De Mestre| |**Charity number**|278254| |**Registered office**|Syde House| ||37 The Street| ||Saxon Street| ||Newmarket| ||CB8 9RU| |**Accountants & Independent Examiners**|Moore Scarrott Limited| ||Chartered Accountants| ||Calyx House| ||South Road| ||Taunton| ||TA1 3DU| |**Bankers**|Barclays Plc| Page 2 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 NOVEMBER 2023** The Trustees present their annual report and financial statements of the charity for the year ended 30 November 2023. The Trustees confirm that the annual report and financial statements of the Charity comply with the current statutory requirements of the Charity’s governing document and the provisions of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). ## **Structure, governance and management** The Trust was established by virtue of its Trust deed in 1979. Its objectives are to advance public education concerning animal reproduction of all kinds, in particular the reproduction of ungulates. ## **Risk management** The Trustees have examined the major risks which the Trust faces and confirm that procedures have been established to mitigate those risks. ## **Objectives and activities of the charity** It achieves these objectives by providing funds to the IERSC (International Equine Reproduction Symposia Committee) is support of: 1. the organization of symposia and workshops; 2. the publication of the proceedings of these meetings; 3. the administrative costs of maintaining an (International) Secretariat and; 4. travel grants for the deserving participants at the meetings. ## **Review of activities and Financial Review** In 2023, the Trust had an active year, dominated by supporting the delivery of the postponed International Symposium on Equine Reproduction (ISERXIII) in Brazil and the continuing development of the ISER Global Education webinar initiative. ## **ISERXIII Brazil 10th-14th July 2023** Fund raising activities on behalf of ISER by colleagues in the USA and Europe as well as the Local Organising Committee was highly successful, boosting the donations to the Trust in preparation for its financial support of ISERXIII. A total of 312 delegates attended the ISER Symposium with 247 delegates presenting an abstract (79 oral and 168 poster presentations). To continue compliance with its aims, the Trust transitioned the ‘Travel Awards’ it gives to delegates to attend the educational event into the ‘Allen Registration Awards’ which provided free registration to 47 early career researchers worth US$530 each. The Trust also supported the Michelle Le Blanc Best Oral (£400) and Dave Hanlon Best Poster (£250) Early Career Research Awards as well as two Highly Commended Prizes and Certificates in each category. This time, the Practitioners’ Days were held in conjunction with the Brazilian Equine Veterinary Association meeting (Abraveq) which resulted in ~500 delegates with a clinical interest attending – this was a substantial increase compared with previous symposia and shows the enthusiasm for continuing education in equine reproduction in South America. Overall, the Local organising committee who managed the Symposium generated a profit from sponsorship of the event which they donated to the IERT to be used to support IERT’s ongoing educational remit. Page 3 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** In 2023, the Trust invested in the redesign and development of the ISER website https://www.iser-online.org/ This worked well for ISERXIII in Brazil, enabling links to the abstract submission and registration payments to be inserted and the programmes to be publicised in English and Portuguese. The website has been designed so that it can now be recycled for future symposia, thereby reducing the outgoing costs and streamlining the administration required. The ISER Symposium website also includes details of the Professor W.R. (Twink) Allen Travel Fellowship which has been established through the generous donations by friends and colleagues in memory of one of the founding members of the Trust. Funds donated to this Fellowship are ring fenced within the IERT accounts, similar to the John Hughes travel award. ## **ISER Global Education webinar series https://iser.vetpd.com/** This exciting new educational initiative delivers a series of high quality webinars teaching skills across a range of topics in equine reproduction. A contribution from the IERT, together with funds donated by Foundation sponsors and charities enabled the website to be built and launched in February 2023. We would like to acknowledge the generous financial support of the Gerald Leigh Charitable Trust who donated funds to facilitate free webinar subscriptions for 160 undergraduate vet students who are registered in the UK. The ISER Global Education webinar initiative was launched formally at the ISER Symposium in July and since then increasing numbers of subscribers have joined. Thanks to many international experts in equine reproduction who have given their time freely, more than 200 webinars are now available for purchase by veterinarians internationally, with prices based on a Cost of Living Index appropriate to the geographical area. Profits generated by this series have been donated to the Trust to support future symposia and educational initiatives. ## **Transition of ISER into a Society** As outlined in the IERT Report of 2022, the ISER International Committee is gathering information to facilitate the transition of ISER into a Society. The ISER Symposium will continue unchanged but sit within this umbrella Society. The main benefits are to improve communication between everyone who is interested in equine reproduction internationally. In 2023, several sub-committees were established to gather the required information and quotes are being sought from companies which manage scientific societies. To save funds, it is hoped that the ISER Symposium website will be accessible from the ISER Society website via insertion of a link. From the Trust’s perspective, its role in supporting the ISER Symposium will be unaltered for the time being and discussions about the liaison between the ISER Society and IERT aims will commence shortly. ## **IERT Trustees** Dr James Crabtree has kindly agreed to join as a Trustee. James is a veterinary practitioner who has extensive experience of equine reproduction and is also a member of the British Equine Veterinary Association’s Council so brings additional expertise and a slightly younger perspective to the management of the Trust. The other Trustees continue in their roles. ## **Conclusion** It has been a very busy and successful year for the IERT. The outcomes were financial support of a very successful educational Symposium for the equine reproduction community. Due to the financial success of this meeting, a donation to IERT was made which has been invested and will be used to generate income to enable young researchers to attend ISERXIV in Dublin 2027. In addition, the continued growth of the ISER Global Education webinars in terms of more titles and subscribers continue to generate a modest income. Therefore, the Trust continues to satisfy its aims by managing funds to support the success of the ISER Symposium and continuing education for scientists and veterinarians in the field of equine reproduction. Prepared by Prof Mandi de Mestre (IERT Treasurer) and Dr Julia Kydd (Secretary). ## **Financial Review** The total income received by the Trust was £64,835 (2022: £117,709) during the year. The Trust also raised further income from selling merchandise. The Trust paid grants totalling £117,725 (2022: £32,385) during the year and have supported the activities of The Trust. Page 4 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **Reserves and Investment Policy** The majority of the Trust's investments are now held in Managed Funds. Investments are held to provide income to fulfil the charitable objectives of the Trust. The Trust maintains reserves funds, in the form of investments and cash funds, to generate future income to fulfil its charitable objectives and to cover ongoing expenditure. ## **Statement of Trustees’ Responsibilities** The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to: - select suitable accounting policies and then apply them consistently; - observe the methods and principles in the Charities SORP; - make judgments and accounting estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. The Trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Signed on behalf of the board of Trustees. **R E S Greenwood** Trustee Date: 30-09-24 Date: 30-09-24 Page 5 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE INTERNATIONAL EQUINE REPRODUCTION TRUST** I report to the Trustees on my examination of the accounts of the Trust for the year ended 30 November 2023, which are set out on pages 7 to 16. ## **Respective responsibilities of Trustees and examiner** The charity's Trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). The charity's Trustees consider that an audit is not required for this year under section 144(2) of the Act and that an independent examination is required. I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants for England and Wales (ICAEW). It is my responsibility to: - examine the accounts under section 145 of the Act; - to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the Act; and - to state whether particular matters have come to my attention. This report, including my statement, has been prepared for, and only for, the International Equine Reproduction Trust Members as a body. My work has been undertaken so that I might state to the Members those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the International Equine Reproduction Trust and the Members as a body for my examination work, for this report, or for the statements I have made. ## **Basis of independent examiner’s report** My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. ## **Independent examiner’s statement** In connection with my examination, no matter has come to my attention: - Which gives me reasonable cause to believe that, in any material respect, the requirements: - to keep accounting records in accordance with section 130 of the Act; and - to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act have not been met; or - To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. **Duncan Nicholas FCA** Chartered Accountant 30-09-24 Dated: Moore Scarrott Limited Calyx House South Road Taunton TA1 3DU Page 6 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **STATEMENT OF FINANCIAL ACTIVITIES** |**Notes**
**Incoming resources**
Voluntary income
2a
Income on invested funds
2b
Other income
2c
**Total incoming resources**
**Resources expended**
Charitable activities
3
Management and administration
costs
3
**Total resources expended**
**Net movement in funds before**
**gains/(losses) on investments**
Net gains/(losses) on investment
assets
4
Net currency translation gains/
(losses)
4
**Net movement in funds**
**Total funds brought forward**
**Total funds carried forward**|**Unrestricted**
**Funds**
**2023**
**£**
42,938
2,516
19,381
64,835
(104,878)
(12,847)
(117,725)
(52,890)
-
(22,020)
(74,910)
305,254
**230,344**|**Restricted**
**Funds**
**2023**
**£**
-
-
-
-
-
-
-
-
-
-
-
39,298
**39,298**|**Total**
**Funds**
**2023**
**£**
**42,938**
**2,516**
**19,381**
**64,835**
**(104,878)**
**(12,847)**
**(117,725)**
**(52,890)**
**-**
**(22,020)**
**(74,910)**
**344,552**
**269,642**|**Total**
**Funds**
**2022**
**£**
117,529
180
-| |---|---|---|---|---| |||||117,709| |||||(5,000)
(27,385)| |||||(32,385)| |||||85,324
3,552
24,687| |||||113,563
230,989| |||||344,552| All incoming resources and resources expended derive from continuing activities. **The notes on pages 10 to 14 form an integral part of these financial statements.** Page 7 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **NET ASSETS AS AT 30 NOVEMBER 2023** |
**Notes**
**Fixed assets**
Investments
7
**Current assets**
Cash at bank and in hand
**148,609**
**148,609**
**Net current assets**
**Total assets**
**Income funds**
Unrestricted funds
Restricted John Hughes Memorial Lecture Fund
Restricted Prof Twink Allen Travel Fellowship Fund||**2023**
**£**
**121,033**
**121,033**
**148,609**
**269,642**
**230,344**
**27,939**
**11,359**
**269,642**|
225,139
225,139|
|**2022**
**£**
119,413| |---|---|---|---|---|---| ||||||119,413
225,139| ||||||344,552| ||||||305,254
27,939
11,359
344,552| ||||||| Approved by the board of Trustees and signed on its behalf. **R E S Greenwood** Trustee 30-09-24 Dated: **The notes on pages 10 to 14 form an integral part of these financial statements.** Page 8 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** |**STATEMENT OF CASH FLOWS**
**FOR THE YEAR ENDED 30 NOVEMBER 2023**

Net cash generated/(absorbed) in operating activities
12
Cash flows from financing activities
**Change in cash and cash equivalents in the year**
Cash and cash equivalents brought forward
**Cash and cash equivalents carried forward**|**2023**
**2022**
**£**
**£**
**(76,530)**
110,011
**-**
-
**(76,530)**
110,011
**225,139**
115,128
**148,609**
225,139| |---|---| **The notes on pages 10 to 14 form an integral part of these financial statements.** Page 9 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **NOTES TO THE ACCOUNTS** ## **1 Accounting Policies** ## **1.1 Basis of preparation** The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (effective 1 January 2019) and the Charities Act 2011. The Trust constitutes a public benefit entity as defined by FRS 102. The Trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern. With respect to the next reporting period, the most significant areas of uncertainty that affect the carrying value of assets held by the Trust are the level of investment return and the performance of investment markets (see the investment policy and performance and risk management sections of the Trustees’ annual report for further information). ## **1.2 Fund accounting policy** Unrestricted income funds are general funds that are available for use at the Trustee’s discretion in furtherance of the objectives of the charity. Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. ## **1.3 Incoming resources** Incoming resources are recognised in the accounts on the accruals basis, during the period in which they are due, and therefore match any related expenditure. ## **1.4 Resources expended** Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the Charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Costs incurred directly relating to the charitable company’s objectives are included within charitable activities. ## **1.5 Support costs** Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. ## **1.8 Investments** Fixed asset investments are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of financial activities in the period of disposal. Unrealised gains and losses represent the movement in market values during the year and are charged or credited to the statement of financial activities based on the market value at the year end. Page 10 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **2 a) Voluntary Income** |**Donations and bequeaths**
Donations
**Income on Invested Funds**
Interest on cash deposits
**Other Income**
Supplements sales
Symposium registration
Webinar subscriptions|**Unrestricted**
**Funds**
**£**
42,938
**42,938**
**Unrestricted**
**Funds**
**£**
2,516
**2,516**
**Unrestricted**
**Funds**
**£**
85
11,310
7,986
**19,381**|**Restricted**
**Funds**
**£**
-
**-**
**Restricted**
**Funds**
**£**
-
**-**
**Restricted**
**Funds**
**£**
-
-
-
**-**|**Total**
**Funds**
**2023**
**£**
42,938
**42,938**
**Total**
**Funds**
**2023**
**£**
**2,516**
**2,516**
**Total**
**Funds**
**2023**
**£**
85
11,310
7,986
**19,381**|**Total**
**Funds**
**2022**
**£**
117,529
117,529
**Total**
**Funds**
**2022**
**£**
180
180
**Total**
**Funds**
**2022**
**£**
**-**
-
-
-| |---|---|---|---|---| ## **b) Income on Invested Funds** ## **c) Other Income** Page 11 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **NOTES TO THE ACCOUNTS** ## **3 Total resources expended** |**tal resources expended**||||| |---|---|---|---|---| |**Charitable activities**
ISER grants
Consulting
Secretariat costs
Hotels and room hire
Awards to Scientists
**Management and**
**administration costs**
Secretariat costs
ISER expenses
Audit and accountancy fees
Bank charges
Advertising and marketing
Computer costs
Other expenses
Travel
**Total resources expended**|**Unrestricted**
**Funds**
**£**
-
20,047
7,520
76,802
509
**104,878**
3,825
-
870
117
3,060
2,897
319
1,759
**12,847**|**Restricted**
**Funds**
**£**
-
-
-
-
-
**-**
-
-
-
-
-
-
-
-
**-**|**Total**
**Funds**
**2023**
**£**
**-**
**20,047**
**7,520**
**76,802**
**509**
**104,878**
**3,825**
**-**
**870**
**117**
**3,060**
**2,897**
**319**
**1,759**
**12,847**|**Total**
**Funds**
**2022**
**£**
5,000
-
-
-
-| |||||5,000
4,640
22,193
540
12
-
-
-
-
27,385| The breakdown of support costs and how these were allocated between governance and other support costs is show in the table below:- |**Support costs**
Secretariat costs
ISER expenses
Audit and accountancy fees
Bank charges
Advertising and marketing
Computer costs
Other expenses
Travel
**Total Support Costs**|**Governance**
**Related**
**£**
-
-
870
-
-
-
-
-
**870**|**Other**
**Support**
**Costs**
**£**
3,825
-
-
117
3,060
2,897
319
1,759
11,977|**Total**
**Allocated**
**2023**
**£**
**3,825**
**-**
**870**
**117**
**3,060**
**2,897**
**319**
**1,759**
**12,847**|**Total**
**Allocated**
**2022**
**£**
4,640
22,193
540
12
-
-
-
-| |---|---|---|---|---| |||||27,385| Page 12 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **NOTES TO THE ACCOUNTS** Allocation of other support costs is based upon an estimate of time spent on trustee meetings and other governance matters. Total governance costs are analysed below:- |Independent examiners fees
Support costs
**Total governance costs**|**2023**
**£**
**870**
**-**
**870**|**2022**
**£**
540
-
540| |---|---|---| ## **4 Gains/(losses) on investments** |Net currency translation
gain/(loss)
**Total gains/(losses)**|**Unrestricted**
**Funds**
**£**
(22,020)
**(22,020)**|**Restricted**
**Funds**
**£**
-
**-**|**Total**
**Funds**
**2023**
**£**
**(22,020)**
**(22,020)**|**Total**
**Funds**
**2022**
**£**
(29,046)
(29,046)| |---|---|---|---|---| ## **5 Trustee Directors** No Trustees received any remuneration during the year. ## **6 Net (outgoing)/incoming resources** Net (outgoing)/incoming resources is stated after charging: |Independent Examiners’ costs|**2023**
**£**
**870**
**870**|**2022**
**£**
540
540| |---|---|---| Page 13 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **NOTES TO THE ACCOUNTS** ## **7 Investments** |**Market value:**
As at 1 December 2022
Additions
Revaluation gains/(losses)
As at 30 November 2023
**Net book value:**
**As at 30 November 2023**
.
As at 30 November 2022|**National**
**Savings**
**£**
27,000
-
-
27,000
27,000
27,000|**Fixed**
**Term**
**Deposits**
**£**
92,413
1,620
-
94,033
94,033
92,413|**Total**
**£**
**119,413**
**1,620**
**-**| |---|---|---|---| ||||**119,413**| ||||**121,033**| ||||**119,413**| All investment assets are held in the UK. Listed investments are stated at market value. ## **8 Related parties** There were no related party transactions in the current or prior periods. ## **9 Trustee expenses** There were no Trustee expenses in the current or prior periods. ## **10 Net assets by fund** |Tangible assets
Investments
Current assets
Creditors: Amounts falling due
within one year|**Unrestricted**
**Funds**
**£**
-
93,094
137,250
-
**230,344**|**Restricted**
**Funds**
**£**
-
27,939
11,359
-
**39,298**|**Total**
**2023**
**£**
**-**
**121,033**
**148,609**
**-**
**269,642**|**Total**
**2022**
**£**
-
119,413
225,139
-
344,552| |---|---|---|---|---| ## **11 Reconciliation of net movement in funds to net cash flow from operating activities** |Net movement in funds
(Increase)decrease in investments|**2023**
**2022**
**£**
**£**
**(74,910)**
113,563
**(1,620)**
(3,552)
**(76,530)**
110,011| |---|---| Page 14 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **APPENDICES – NON-STATUTORY NOTE** ## **Analysis of funds – Current year** |||**At 1**|**Incoming**|**Resources**||**Gains and**|**At 30**| |---|---|---|---|---|---|---|---| |||**December**|**resources**|**expended**|**Transfers**|**Losses**|**November**| |||**2022**|||||**2023**| |||**£**|**£**|**£**|**£**|**£**|**£**| |**Unrestricted Funds**|||||||| |Unrestricted fund||305,254|64,835|(117,725)|-|(22,020)|**230,344**| |**Total Unrestricted Funds**||**305,254**|**64,835**|**(117,725)**|**-**|**(22,020)**|**230,344**| |**Restricted Funds**|||||||| |John Hughes Memorial Lecture Fund|**1**|27,939|-|-|-|-|**27,939**| |Prof Twink Allen Travel Fellowship Fund|**2**|11,359|-|-|-|-|**11,359**| |**Total Restricted Funds**||**39,298**|**-**|**-**|**-**|**-**|**39,298**| |**Total Funds**||**344,552**|**64,835**|**(117,725)**|**-**|**(22,020)**|**269,642**| **1.** Provides funds for an invited speaker to attend and present at the Symposium held every 4 years. **2.** Provides travel fellowships to enable young or more experienced scientists or clinicians to visit centres of research or clinical practice to expand their knowledge and experience and / or transfer knowledge and practical skills. Page 15 Docusign Envelope ID: B501DAE7-B1D9-45C9-974D-3E920C5F71CF ## **THE INTERNATIONAL EQUINE REPRODUCTION TRUST FOR THE YEAR ENDED 30 NOVEMBER 2023** ## **APPENDICES – NON-STATUTORY NOTE** ## **Analysis of funds – Prior year** |||**At 1**|**Incoming**|**Resources**||**Gains and**|**At 30**| |---|---|---|---|---|---|---|---| |||**December**|**resources**|**expended**|**Transfers**|**Losses**|**November**| |||**2021**|||||**2022**| |||**£**|**£**|**£**|**£**|**£**|**£**| |**Unrestricted Funds**|||||||| |Unrestricted fund||203,494|105,904|(31,960)|-|27,816|**305,254**| |**Total Unrestricted Funds**||**203,494**|**105,904**|**(31,960)**|**-**|**27,816**|**305,254**| |**Restricted Funds**|||||||| |John Hughes Memorial Lecture Fund|**1**|27,495|21|-|-|423|**27,939**| |Prof Twink Allen Travel Fellowship Fund|**2**|-|11,784|(425)|-|-|**11,359**| |**Total Restricted Funds**||**27,495**|**11,805**|**(425)**|**-**|**-**|**39,298**| |**Total Funds**||**230,989**|**117,709**|**(32,385)**|**-**|**28,239**|**344,552**| **3.** Provides funds for an invited speaker to attend and present at the Symposium held every 4 years. **4.** Provides travel fellowships to enable young or more experienced scientists or clinicians to visit centres of research or clinical practice to expand their knowledge and experience and / or transfer knowledge and practical skills. Page 16