VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
AR BUSINESS CONSULTANCY LTD
62 POLWELL LANE BARTON SEAGRAVE KETTERING NORTHAMPTONSHIRE NN15 6UB
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
| CONTENTS Officers, trustees and senior staff Trustees' report Independent Examiner's report Statement of Financial Affairs Balance Sheet Notes to the Financial Statements |
PAGE NO. |
|---|---|
| 1 2 - 3 4 5 6 7 - 11 |
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
LEGAL AND ADMINISTRATIVE
MANAGEMENT COMMITTEE CHARITY TRUSTEES 2020-21
PRESIDENT Godric Bader VICE-PRESIDENT Cynthia Bailey CHAIR Richard Jackson VICE-CHAIR Jennifer Dixon (from March 2021) SECRETARY Gill Mercer (from March 2021) TREASURER Raj Modha (November 2019 to December 2020) Hugh Fenton (December 2020 to January 2021) Brian Emerson (Treasurer from February 2021) U.R.C. REPRESENTATIVES Eira Billings Connie Willie (to March 2021) N.R.E.C REPRESENTATIVES Anjona Roy BOROUGH COUNCIL REPRESENTATIVES Cllr Tony Aslam COUNTY COUNCIL REPRESENTATIVES Cllr Graham Lawman Cllr Gillian Mercer (Secretary from March 2021) INDIVIDUAL MEMBERS Jaya Tailor (to January 2021) Rosemary Abram (from March 2021) Maria Lloyd (from March 2021) Pauline Jafarian (from March 2021) OTHER INFORMATION CENTRE MANAGER Marion Turner-Hawes PRINCIPAL OFFICE 46-50 Palk Road, Wellingborough, Northants, NN8 1HR BANKERS Barclays Bank plc Unity Bank INDEPENDENT EXAMINER AR Business Consultancy Ltd (from September 2019) 62 Polwell Lane, Barton Seagrave, Kettering, NN15 6UB
1
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
REPORT OF THE TRUSTEES 2020-2021
1 Reference and administrative details of the Charity, its Trustees and Advisors
The Victoria Centre, 46-50 Palk Road, Wellingborough, Northamptonshire, NN8 1HR is a voluntary organisation formed in 1979 with a charitable constitution. It is a registered charity no. 278215. The Centre is governed by a Management Committee (MC). A full list of MC members (the Trustees) and of senior staff of the Centre can be found on page 1.
There are four principal partner organisations of the Centre. The Wellingborough United Reformed Church (URC), High Street, Wellingborough, owns the building in which the Centre operates, leasing it to the Centre at a peppercorn rent. The other founder member of the Centre, the Northamptonshire Rights and Equality Council (NREC), now engages only through membership of the MC. The Centre buys in financial services from Central Computers Manchester Ltd (Livepay) and its accountant, AR Business Consultancy Ltd, Barton Seagrave, Northants.
2 Structure, Governance and Management
The Victoria Centre is governed through a written constitution, the objectives of which are at Paragraph 3 below. The MC described above is elected at the AGM. It comprises four members elected by the general membership, two nominated by the URC, two from the Borough Council of Wellingborough (BCW), two from Northamptonshire County Council (NCC) and two from the NREC. In addition, the MC may co-opt up to four members. The four officers, Chair, Vice-Chair, Secretary and Treasurer, are also elected at the AGM. All have equal voting rights at MC meetings. Senior staff also attend but do not have voting rights. During 2020-21 there were various resignations and appointments (see list on Page 1).
The mangement of the Centre was led by the Centre Manager, Marion Turner-Hawes. Throughout the period the centre employed an average of 9 staff.
The programme of the Centre is outlined in a strategic plan with business plans for each area of work. The plans are approved by the MC and there are service level agreements with all major funders. The policies of the Centre are regularly reviewed by the MC and amended as appropriate. The principal risks faced by the Centre are regularly reviewed by the MC and action taken to mitigate their impact. Key risks are the age of the building and the continued climate of financial austerity, exacerbated by the Covid-19 pandemic, which affects all aspects of Centre revenues. All appropriate insurances are in place.
3 Objective and Activities
The main purpose of the Centre is set out in its constitution as follows: "To promote the benefit of all those living or working in the Borough of Wellingborough without distinction of age, gender, sexuality, colour, national or ethnic origin, disability, caring/dependent responsibilities, political or religious opinions or for any other unjustifiable reason. This will be achieved by association with the local authorities, organisations and inhabitants in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation."
The Centre delivers these objectives by direct provision of facilities for children and young people, by providing an affordable and welcoming meeting place for community groups, especially those offering services to older people, by supporting and facilitating inter-faith activity and by offering incubation help, support and premises from emerging groups, particularly from disadvantaged or newly-arrived communities.
4 Reserve policy statement
The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (Free Reserves) held by the Charity should be £50,000. This equates to approximately three months' general expenditure and at this level they feel that they would be able to continue the current activities of the Centre. This situation is regularly monitored along with continually seeking additional sources of income to help fund the community projects undertaken. As at 31st March 2021, the Charity's free reserves amounted to £131,367.
2
5 Achievements and performance
It is a testament to our dedication to the community that despite the demands from the Covid19 pandemic we continued to provide Child Care Services to local people from a wide range of different cultural and racial backgrounds. Most of our regular hirers were unfortunately not, due to the pandemic, able to access the rooms they had previously used. Instead, during that time, our Centre Manager, Marion Turner-Hawes, did access large sums of funds from different sources, including notably The National Lottery and Power To Change. These have been used to support the basic fabric of the Centre until mid-Summer 2021 when restrictions started to be eased.
During the pandemic, our Centre Manager oversaw the One Wellingborough initiative which assisted a huge number of local people when they were most vulnerable due to Covid19. We worked closely with the Borough Council of Wellingborough and Glamis Hall in delivering vital services. During late 2020 a number of smaller, short-term Projects were created to help people come together again as the restrictive aspects of the pandemic started to lift. Marion also helped set up a Community Resilience Forum which had many partners, covering the arts and community action. This provided a voice for the disparate community groups across the town.
In September 2020 we recruited two talented Administrators to add to the fundraising and strategic skills of our Centre Manager, and our Child Care Head of Services, Marta Jankowska, continues to provide a fantastic service through a flexible team of superb child-care staff.
6 Financial Review
The full financial details for the year are contained in the following pages, but in summary, although total income increased greatly, this was entirely due to the large amount of grant funding secured. This resulted in a healthy surplus which enabled the Centre to continue into the new financial year. This has, again, been a very challenging period for the Centre due to the pandemic adding to the insecurities caused by the departure and now prosecution of the previous Manager. The accessibility of grant-based funds plus the support from the Government's furlough scheme have enabled us to continue. The time, however, has arrived for the Centre to seriously focus on re-establishing its pre-pandemic services. No amount of structural or strategic wishful thinking can substitute the mundane reality that regaining our supporters and widening our income-generating activities is our number one priority.
It would be remiss not to pay tribute to just how well the duo of Sharon Green and Caroline Coles have done in keeping the Centre going - especially so in the absence of Marion who unfortunately was absent for a long period due to illness. I would especially like to express my appreciation to the determination and staying power of my fellow Trustees in dealing with endless long-drawn-out Zoom meetings. Finally to the work of Brian Emerson - our Treasurer, who has given much more than just time and expert attention. We wish him and Lesley a 'Bonne Vie' at their home in France.
7 Plans for the Future
By March 2021 it became rapidly clear that 'normality' was still a long way off. The artificiality of being dependent upon Lottery and other funds has started to be replaced by service delivery. A Business Plan will be constructed which is both costed and SMART - a document which is a true guiding light to stability and full viability. To achieve this stability we will need to find a replacement for Marion Turner-Hawes who has played a vital role in finding funds and addressing many of our structural deficiencies. We wish her well and thank her dearly.
Also we must find new Finance/Administrator staff to replace Caroline and Sharon who leave to take up new challenges. Good luck and thanks to them. Other than the challenge of bringing back services, we will also need a good Caretaker and a fresh look at how the Board of Trustees functions together with its 'representative' structure. We are now working within the realms of new Local Authorities with their own priorities which have to be considered. Fundamentally, we must be good at what we have always done - clear-headedly being senstive and receptive to the needs of different communities in Wellingborough.
8 Funds held as custodian trustees for others
During 2020-2021 the Centre held no funds on behalf of others. Richard Jackson - Chair 12th October 2021 3
3
INDEPENDENT EXAMINER'S QUALIFIED REPORT TO THE TRUSTEES OF VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
I report on the accounts of the Charity for the year ended 31st March 2021 which are set out on the following pages.
Respective responsibilities of trustees and examiner
The Charity's trustees are responsible for the preparation of the accounts. The Charity's Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (2011 Act) and that an independent examination is needed. I am qualified to undertake the examination by being a Chartered Management Accountant.
It is my responsibility to:-
-
examine the accounts under section 145 of the 2011 Act
-
follow procedures laid down in the general directions given under section 145(5)(b) of th 2011 Act
-
state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the Trustees concerning such matters.
Independent examiner's statement
I am pleased to report that this year's accounts do not need to be qualified, as last year's were due to fraudulent activity. With the exception of a relatively small amount of customer balances written off (£1997), I am satisfied that there are no further financial implications of the fraud or of previous inaccurate bookkeeping.
However, this financial period was unusual for two reasons. The first was that for the whole period, the country was under some form of restriction due to the Covid-19 pandemic, and the second was the unusually high amount of grants received. Some of these (£39,429) were directly related to Covid and were in addition to the furlough payments received from HMRC (£20,884). Not including Covid-related income, grants of £248,006 were received, compared to £26,477 in 2020. However, due to the restrictions, only £70,788 was received for childcare services compared to £123,608 in 2020 and there was no income from lettings (2020 £63,652).
In contrast, expenditure on overheads was broadly similar to 2020 and almost entirely funded by grants and Covidrelated income. The high level of grant income also allowed capital purchases of £20,453 to be made.
At year end, the Centre had healthy cash reserves of £141,125 (2020 £32,890), of which, £21,699 related to balances to be spent against restricted and designated grants. The funds carried forward of £151,226 are a significant improvement on the 2020 balance of £8,648 and put the Centre on a much sounder footing for the year ahead.
During the year, the Centre moved to a new Sage accounting system and employed two new members of staff who worked on entering and reconciling all the financial data. Also, new policies and procedures were put in place to ensure that there could be no repeat of historical misdemeanours. These have made a huge difference to the financial integrity of the Centre and I was easily able to locate and cross reference supporting documents for every transaction that I checked as part of the Independent Examination.
I am satisfied that these accounts represent a true and accurate reflection of the Centre's financial position.
A R Business Consultancy Ltd
62 Polwell Lane, Barton Seagrave, Kettering, Northamptonshire, NN15 6UB 29th September 2021
4
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Income from: Donations and Legacies Charitable activities Investments Total Income Expenditure on: Charitable activities Total expenditure Net income/(expenditure) Transfers between funds Net movement of funds Reconciliation of funds: Total funds brought forward 1 April 2020 Total funds carried forward 31 March 2021 |
Notes 2 3 |
Unrestricted Funds £ 2,433 199,094 27 201,554 78,583 78,583 122,971 - 122,971 8,396 131,367 |
Restricted Funds £ - 198,680 198,680 179,073 179,073 19,607 - 19,607 252 19,859 |
Total 2020-2021 £ 2,433 397,774 27 400,234 257,656 257,656 142,578 - 142,578 8,648 151,226 |
Total 2019-2020 £ 9,598 221,455 51 |
||||
|---|---|---|---|---|---|---|---|---|---|
| 231,104 | |||||||||
| 289,664 | |||||||||
| 289,664 | |||||||||
| (58,560) - (58,560) 67,208 |
|||||||||
| 8,648 |
5
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215 BALANCE SHEET AS AT 31 MARCH 2021
| Notes Fixed assets 5 Current assets Debtors 6 Bank Creditors Amounts falling due within one year 7 Net current assets Net assets Charity funds Unrestricted funds 9 Restricted funds 10 |
£ £ 20,453 12,325 141,125 153,450 22,677 130,773 151,226 131,367 19,859 151,226 2021 |
2020 | 2020 |
|---|---|---|---|
| £ 12,325 141,125 |
£ 15,138 32,890 |
£ 557 8,091 |
|
| 153,450 | 48,028 | ||
| 22,677 | 39,937 | ||
| 8,648 | |||
| 8,396 252 |
|||
| 8,648 |
The financial statements were approved and authorised for issue by the Management Committee on 27th October 2021
Signed on behalf of the Board of Trustees
….............................................................. Richard Jackson (Chair)
….............................................................. Gill Mercer (Secretary)
6
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) General Information
The Victoria Centre is a charity regisitered in the United Kingdom. The address is shown on page 1. The nature of the charity's operations and principal activities are detailed in the Trustees' Report. The charity constitutes a public benefit entity as defined by FRS102.
(b) Basis of accounting
The financial statements have been prepared under the historical cost convention in accordance with the Statement of Recommended Practice "Accounting and Reporting by Charities" issued in 2015 (FRS102) and in line with UK Accounting Standards and the Charities Act 2011. The charity has applied Update Bulletin 1 as published in February 2016 and does not include a cashflow statement on the grounds that it is applying FRS1021A.
(c) Incoming Resources
Donations and legacies
Donations, legacies and grants that provide core funding or are of a general nature are recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.
Investment income
Interest is brought into account on a receivable basis.
Income from Charitable Activities
Income from Charitable Activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions and is recognised as earned. Grant income in this category provides funding to support performance activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.
(d) Expenditure
Expenditure is recongnised when a liability is incurred.
Costs of Generating Funds are those costs incurred in attracting voluntary income.
Charitable Activities includes expenditure associated with the provision of facilities and services in the Centre that relate directly to the Charitable Objects.
Governance Costs include those incurred in the governance of the Charity and its assets and are primarily associated with constitutional and statutory requirements.
(e) Tangible Fixed Assets and Depreciation
All tangible Fixed Assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition.
Depreciation is calculated to write down the cost or valuation of all tangible fixed assets over the expected useful lives.
Fixtures, Fittings & Equipment - 20% reducing balance
7
(f) Fund Accounting
Funds held by the Charity are either:
Unrestricted general funds - which can be used in accordance with the Charitable Objects at the discretion of the MC.
Designated funds - set aside by the Trustees for specific future purposes or projects.
Restricted funds - that can only be used for particular restricted purposes within the objects of the Charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2 INCOME FROM CHARITABLE ACTIVITIES
Grants and funding
| Grants and funding | |||||||
|---|---|---|---|---|---|---|---|
| Borough Council of Wellingborough (ICNA) Scott Bader WHAGS BCW - Small Grant Tesco/Groundwork Market Harborough Building Society Gordon Trust Northamptonshire Community Foundation Scott Bader - Equipment (Designated) DEFRA - Daylight Centre National Lottery - Covid response Power to Change - CCLORS One Wellingborough + Community Resilience One Wellingborough Urgent Support (Glamis) BCW (1W Urgent Support part 1) BCW (IT project) BCW (Covid recovery grants) Total Grants and Funding Other income Donations Lettings (refunded deposits) Childcare Fundraising activities Project work (Glamis Hall) Covid related income (JRS Furlough) Other income Total Income |
Unrestricted Funds £ 11,326 - 5,000 - - - - - 33,000 - 39,429 |
Restricted Funds £ - 6,000 - 5,000 99,196 49,999 15,000 13,485 - 10,000 - |
2021 £ 11,326 - - - - - 6,000 5,000 5,000 99,196 49,999 15,000 13,485 33,000 10,000 39,429 |
2020 £ 15,857 5,000 450 1,000 3,000 1,170 - - - - - - - - - - |
|||
| 88,755 2,433 (566) 70,788 19,216 20,884 17 |
198,680 - - - - - - - |
287,435 2,433 (566) 70,788 - 19,216 20,884 17 |
26,477 9,598 63,652 123,608 828 2,261 - 4,629 |
||||
| 201,527 | 198,680 | 400,207 | 231,053 |
8
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 3 EXPENDITURE: Expenditure by income stream Big Lottery Fund - Diversity Project Borough Council of Wellingborough (ICNA) Northamptonshire Community Foundation Scott Bader - Equipment (Designated) DEFRA - Daylight Centre National Lottery - Covid response Power to Change - CCLORS One Wellingborough + Community Resilience One Wellingborough Urgent Support (Glamis) BCW (1W Urgent Support part 1) BCW (IT project) BCW (Covid recovery grants) Scott Bader WHAGS Pre-School Learning Alliance Heritage Lottery Fund Lottery Grant Kitchen BCW Small Grant Non grant-related expenditure Less capital expenditure Expenditure by type Childcare salaries and costs Core salaries/NI/Pension Utilities Other premises costs, inc. refurbishment Stationery, printing, telephone Computer and IT costs Equipment hire and expensed Bank charges and interest paid Luncheon Club/Fund raising Subscriptions and licences Insurance Other costs Depreciation Donations (Feed the Need) Amounts written off Customer balances BCW ICNA expenditure Local Projects (Glamis Hall/WEcoGroup) Governance Accountancy, payroll, DBS, OFSTED |
Unrestricted Funds £ 11,326 3,160 - - - 33,000 - 39,429 - - - - - |
Unrestricted Funds £ 11,326 3,160 - - - 33,000 - 39,429 - - - - - |
Restricted Funds £ 6,000 - 2,913 99,196 45,899 1,580 13,485 - 10,000 - |
Restricted Funds £ 6,000 - 2,913 99,196 45,899 1,580 13,485 - 10,000 - |
2021 £ - 11,326 6,000 3,160 2,913 99,196 45,899 1,580 13,485 33,000 10,000 39,429 - - - - - |
2020 £ 153 15,857 774 764 9,106 10,000 450 |
|
|---|---|---|---|---|---|---|---|
| 86,915 12,121 (2,711) |
179,073 (17,742) |
265,988 12,121 (20,453) |
37,104 | ||||
| 96,325 | 161,331 | 257,656 | 37,104 | ||||
| 99,512 65,331 7,115 23,974 2,358 3,193 4,664 391 2,043 3,094 4,180 5,148 1,000 1,997 10,127 20,645 |
99,512 65,331 7,115 23,974 2,358 3,193 4,664 391 - 2,043 3,094 4,180 5,148 1,000 1,997 10,127 20,645 |
82,513 74,067 - 29,047 2,639 1,504 525 1,427 2,627 3,935 2,350 612 139 - 13,907 - 36,380 |
|||||
| 254,772 2,884 |
- - |
254,772 2,884 |
251,672 888 |
||||
| 257,656 | - | 257,656 | 252,560 |
9
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
4 STAFF COSTS
| 4 STAFF COSTS |
|||||
|---|---|---|---|---|---|
| Total gross wages Redundancy pay Employer's NI Pension costs Salaries allocated to restricted funds 5 TANGIBLE FIXED ASSETS Cost or Valuation As at 1st April 2020 Additions during year As at 31st March 2021 Depreciation As at 1st April 2020 Charge for the year As at 31st March 2021 Net Book Value As at 31st March 2020 As at 31st March 2021 6 DEBTORS Due from users and clients Prepayments Other debtors 7 CREDITORS Trade creditors Deferred income Accruals Social security, wages and pension Loans |
Fixtures, Fittings & Equipment £ 41,139 25,044 66,183 40,582 5,148 45,730 557 20,453 |
2021 £ 149,747 6,980 4,929 1,634 (80,861) 82,429 2021 £ 41,139 25,044 66,183 40,582 5,148 45,730 557 20,453 2021 £ 6,136 6,189 12,325 1,567 2,029 3,435 2,153 13,493 22,677 |
2020 £ 161,500 - 9,270 5,044 (24,323) |
||
| 151,491 | |||||
| 2020 £ 40,443 696 |
|||||
| 41,139 | |||||
| 40,443 139 |
|||||
| 40,582 | |||||
| - | |||||
| 557 | |||||
| 2020 £ 13,124 2,014 - |
|||||
| 15,138 | |||||
| 5,234 3,175 9,035 22,493 |
|||||
| 39,937 |
8 TRUSTEES
The trustees are the members of the Management Committee. During the year, 18 members (2020, 17) served on the committee. Expenses paid to trustees totalled £0 (2020, £0). No remuneration was paid to any trustee.
10
VICTORIA CENTRE
REGISTERED CHARITY NUMBER 278215
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 9 UNRESTRICTED FUNDS Designated Funds Scott Bader Equipment General Reserves 10 RESTRICTED FUNDS Scott Bader WHAGS NCF DEFRA - Daylight Centre Power to Change - CCLORS National Lottery One Wellingborough Plus One Wellingborough Urg Suppt BCW IT |
Balance at 1 April 2020 £ - |
Incoming Resources £ 5,000 |
Resources Expended £ (3,160) (3,160) (75,423) (78,583) (6,000) (2,913) (45,899) (99,196) (1,580) (13,485) (10,000) (179,073) |
Transfers Between Funds £ - |
Transfers Between Funds £ - |
Balance at 31 Mar 2021 £ 1,840 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| - 8,396 |
5,000 196,554 |
- - |
1,840 129,527 |
|||||||
| 8,396 | 201,554 | - | 131,367 | |||||||
| 252 | 6,000 5,000 49,999 99,196 15,000 13,485 10,000 |
252 - 2,087 4,100 - 13,420 - - |
||||||||
| 252 | 198,680 | - | 19,859 |
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible Fixed Assets Current Assets Current Liabilities |
Unrestricted £ 2,711 133,591 (22,677) |
Restricted £ 17,742 19,859 37,601 |
2021 £ 20,453 153,450 (22,677) |
2020 £ 557 48,028 (39,937) |
|||
|---|---|---|---|---|---|---|---|
| 113,625 | 151,226 | 8,648 |
11