IPSWICH COMMUNITY PLAYBUS
Annual Report And
Accounts
Year ending 31 March 2022
INDEX
Page No
4 LEGAL AND ADMINISTRATIVE INFORMATION
5 TRUSTEES'REPORT
-
7 STATEMENT OF FINANCIAL ACTIVITIES
-
8 BALANCE SHEET
-
9
-
NOTES TO THE FINANCIAL STATEMENTS
-
11 INCOME AND EXPENDITURE ACCOUNT
-
12 INDEPENDENT EXAMINER'S REPORT
IPSWICH COMMUNITY PLAYBUS
LEGAL AND ADMINISTRATIVE INFORMATION
LEGAL STRUCTURE: Constitution adopted 16 April 2003
CHARITY REGISTRATION NO: 278061
CURRENT OFFICERS AND TRUSTEES:
BOARD OF TRUSTEES:
Elizabeth Harsant - Chairperson Robert Whitehead - Treasurer Jane O’Shea Gill Dean Lynne Burr Sandie Catlin Glenis Clayton
PRINCIPAL ADDRESS: 7 Constantine Road, Ipswich, IPI ZDL
ADVISERS:
INDEPENDENT EXAMINER:
John Stenhouse
BANKERS:
Barclays Bank plc 1 Princes Street IPSWICH IPI IRJ
IPSWICH COMMUNITY PLAYBUS
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
Governing document
The charity is governed by the constitution which was adopted on 16 April 2003.
Aims and objectives
To advance the education of children below compulsory school age, by providing or assisting in the provision of facilities for group play in which parents can participate where appropriate. In the interests of social welfare to provide recreational facilities for the inhabitants of Ipswich so that the conditions of life may be improved.
History and Background
The original Ipswich Playbus first went out on the road in the early 1970's. Over the years the Playbus expanded and changed its role, following demand from users and a grant from the National Lottery Charities Board. A new secondhand bus was bought and converted into a Playbus. Advice work, outreach and community services were developed.
Review of the Year
An excellent year back on the road after the Pandemic! Our Coordinator, Play Worker and “Maggie” have enjoyed it all immensely! We have been welcomed back with open arms by all the communities, both young and old!
Funding
Ipswich Borough Council - We were again awarded £5,000 from Ipswich Borough Council Cash Grants 2021-2022. We were also been awarded £15,000 from the Transport Fund at IBC towards parking and the care and maintenance of the Playbus.
BBC Children In Need Grant – Due to Covid, the grant has been extended for a year. The total grant amount is £110,772 over 3 years.
Clarion Housing Association—Griffin Wharf
In October, Hannah visited Maggie and was totally impressed by her. This led onto us being awarded a Micro Grant of £350 from them for books on board.
In June, Tracey visited us whilst we were at a session at Griffin Wharf and stated what brilliant work we were doing there. She is putting us forward for a further grant of £5,000 to fund another year here.
Other Funding during the year has come from:
Tesco Bag For Life £1,000.00 Back To Work Covid Grant £750.00 Holywells Allotments £350.00 Whitehouse Community Primary School Nursery £100.00
East Anglian Mark Benevolent Association £1,000.00
The current Executive Committee believe that there were no volunteers during the year ended 31 March 2022. (2021: None).
STATEMENT OF FINANCIAL ACTIVITIES
Risk review Policies are in place regarding the specific areas of risk including child protection, confidentiality, employment.
Reserves policy
The trustees continue to work hard to secure ongoing funding to ensure the sustainability of the Playbus. We have secured nearly £39K in Grants plus £8.2K in other income during the year. With running costs of £61K p.a., this leaves the Playbus with a loss this year of £13.849. This came from our reserves, which is still meeting the Trustees target, however we are continually seeking sources of funding.
The Trustees also decided to set aside £50K of funds for a replacement bus, as unfortunately Maggie will need to retire at the end of next year as due to her age, parts are becoming hard to obtain.
Investment policy
Monies in excess of day-to-day requirements are held in an interest bearing account, although with current interest rates, although slightly better now, does not produce much revenue. The Trustees however do not wish to consider more speculative investment alternatives in the present economic climate.
Appointment of trustees
The Executive Committee is elected at the AGM and consists of:
Chair person Secretary Treasurer
4 to 9 Elected members And up to 3 co-opted members (not more than one third of members of the Executive Committee may be co-opted members).
Trustees are recruited from interested persons known to the Executive Committee.
Current Trustees are:
Mrs Elizabeth Harsant - Chairperson Robert Whitehead – Treasurer & Secretary Jane O’Shea
Gill Dean Lynne Burr Sandie Catlin Glenis Clayton
Statement of Trustees responsibilities in respect of the accounts
Charity law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for that period.
In preparing those financial statements, the trustees are required to: select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; state whether applicable accounting standards and statements of recommended practice have been followed subject to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees have overall responsibility for ensuring that the charity has appropriate systems of controls, financial and otherwise. They are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Statement of Recommended Practice, ''Accounting and Reporting by Charities'' issued October 2000. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities and to provide reasonable assurance that: the charity is operating efficiently and effectively', its assets are safeguarded against unauthorised use or disposition; proper records are maintained and financial information used within the charity or for publication is reliable; and the charity complies with relevant laws and regulations.
Approved by the Trustees on – 14 November 2022
Elizabeth Harsant
----- Start of picture text -----
Inside The Playbus
----- End of picture text -----
Ipswich Community Playbus Balance Sheet
As of March 31, 2022
| Fixed Asset Tangible assets Bus Depreciation Original Cost Renovation Work Total Bus Total Tangible assets Total Fixed Asset Cash at bank and in hand ICP Current Account ICP Interest Account Renewals Fund Takings/Petty Cash Total Cash at bank and in hand Debtors Accounts Receivable Total Debtors Current Assets Undeposited Funds Total Current Assets Net current assets Creditors: amounts falling due within one year Trade Creditors Accounts Payable Total Trade Creditors Current Liabilities Payroll Liabilities VAT Control - HMRC Total Current Liabilities Total Creditors: amounts falling due within one year Net current assets (liabilities) Total assets less current liabilities Total net assets (liabilities) Capital and Reserves Opening Bal Equity Retained Earnings Profit for the year Total Capital and Reserves |
Total |
|---|---|
| As of Mar 31, 2022 As of Mar 31, 2021 |
|
| -67,336.00 -67,336.00 59,336.00 59,336.00 17,736.09 17,736.09 |
|
| £ 9,736.09 £ 9,736.09 |
|
| £ 9,736.09 £ 9,736.09 |
|
| £ 9,736.09 £ 9,736.09 4,690.71 13,512.83 25,002.09 75,046.59 50,000.00 0.00 41.07 61.46 |
|
| £ 79,733.87 £ 88,620.88 0.00 0.00 |
|
| £ 0.00 £ 0.00 0.00 0.00 |
|
| £ 0.00 £ 0.00 |
|
| £ 79,733.87 £ 88,620.88 200.70 348.39 |
|
| £ 200.70 £ 348.39 |
|
| £ 448.60 £ 594.80 0.00 0.00 |
|
| £ 448.60 £ 594.80 |
|
| £ 649.30 £ 943.19 |
|
| £ 79,084.57 £ 87,677.69 |
|
| £ 88,820.66 £ 97,413.78 |
|
| £ 88,820.66 £ 97,413.78 38,466.99 38,466.99 64,203.13 29,898.75 -13,849.46 29,048.04 |
|
| £ 88,820.66 £ 97,413.78 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
ACCOUNTING POLICIES
Basis of accounting The financial statements have been prepared under the historical cost convention, and in accordance with applicable accounting standards. The financial statements also comply with the requirements of the Charities Act 1993 and with the Statement of Recommended Practice (SORP)
Incoming resources
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified. Donations and fundraising are recognised in the Financial Statements on receipt. No amounts are included in the financial statements for the services donated by volunteers.
Resources expended
All expenditure is accounted for on an accruals basis. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with use of resources. Fundraising Costs are commission paid to S Grievson Fundraising, a fundraising company.
Tangible Fixed Assets
Tangible fixed assets costing more than £1,000 are capitalised and included at cost, including any incidental expenses of acquisition.
Depreciation is provided on all tangible fixed assets at rates calculated to write off each asset over its estimated useful life as follows:
Bus – The Trustees have decided not to levy any depreciation again this year.
The organisation is a registered charity and its activities are exempt from United Kingdom Income and Corporation Taxation.
Any Income Tax recoverable under Gift Aid is recognised in the Financial Statements in the period in which it is received.
Signed:
Robert Whitehead Treasurer Signed: John R Stenhouse Independent Examiner
Gifts in kind Included at the valuation of the donor.
Ipswich Community Playbus Income and Expenditure
| Income Gifts and Donations Income Unrestricted Total Gifts and Donations Income Grants Services Total Income Gross Profit Expenses Admin Services Advertising and Promotion Bus Equipment Expense Cleaning Materials Dues and Subscriptions Fundraising Costs Insurance Licenses and Permits Maintainance Motor Expense Bus Repairs and Renewals Diesel Total Motor Expense Payroll Expenses Pension Taxes Wages Total Payroll Expenses Play Equipment Printing and Stationary Rent Repairs Equipment Repairs Total Repairs Subscriptions Telephone Total Expenses Net Operating Income Other Income Interest Income Total Other Income Net Other Income Net Income/Deficit |
Total |
|---|---|
| Apr 2021- Mar 2022 Apr 2020- Mar 2021 |
|
| 194.00 525.00 |
|
| £ 194.00 £ 525.00 38,928.25 67,947.56 8,072.71 8,728.37 |
|
| £ 47,194.96 £ 77,200.93 |
|
| £ 47,194.96 £ 77,200.93 1,728.00 1,728.00 545.00 28.80 522.78 31.93 399.42 30.00 600.00 5,536.95 1,607.87 1,607.87 180.99 50.00 15,000.00 0.00 280.00 270.00 65.00 1,479.08 90.89 |
|
| £ 1,824.08 £ 360.89 2,997.88 2,633.54 2,600.82 4,483.96 30,190.44 29,978.92 |
|
| £ 35,789.14 £ 37,096.42 678.35 84.02 56.11 1,030.00 772.50 80.58 10.00 |
|
| £ 90.58 £ 0.00 428.47 405.64 514.92 504.19 |
|
| £ 61,052.42 £ 48,180.50 |
|
| -£ 13,857.46 £ 29,020.43 8.00 27.61 |
|
| £ 8.00 £ 27.61 |
|
| £ 8.00 £ 27.61 |
|
| -£ 13,849.46 £ 29,048.04 |
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Charity Name members of Ipswich Community Playbus On accounts for the year 31[st] March 2022 Charity no 278061 ended (if any) Set out on pages Balance Sheet and Profit & Loss (remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2022.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Date: 19/11/2022 Name: John Stenhouse Relevant professional FIOEE qualification(s) or body (if any):
Address: Silkwood Straight Road Polstead Heath Colchester CO6 5BB