OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
. Reference and Administrative
Details ofthe Charity,
Its Trustees and Advisers
Trustees' Report 2-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-18

Unrestricted Total Torsi
funds funds funds
2021 2021 2020
Note 6 6 6
Income from:
Donations and legacies 3 53,787 53,787 16,985
Charitable
activities
4 753 753 31,137
Investments 5 1,165 1,165 1;689
Total income 56,705 56,705 ,49,811
Expenditure
on:
Raising funds 37,871 37,871 58,236
Charitable
activities
23,653 23,653 20,036
Total expenditure 61,524 61,524 78,272
Net movement in funds (5,819) (5,819) (28,461)
Reconciliation offunds:
Total funds
brought
forward 224,271 224,271 252,732
Net movement in funds (5,819) (5,819) (28,461)
Total funds carried forward 218,452 218,452 224,271

Note 2021 2020f
Current assets
Stocks 12 200 2,000
Debtors 13 1,578 1,106
Cash at bank and in hand 245,014 237,668
246,792 240,776
Creditonn
amounts
falling due within one
year 14 (28,340) (16,505)
Net current assets 218,452 224,271
Total net assets 218,452 224,271
Charity funds
Restricted funds 15
Unrestricted
funds
15 218,452 224,271
Total funds 218,452 224,271

Unrestricted Total
funds funds
2021
F
2021f'
44,423 44,423
9,364 9,364
53,787 53,787
Unrestnctsd Total
funds funds
2020 2020
5
16,985 16,985
16,985 16,985

Unrestricted Total
funds funds
2021 2021
5
80 80
673 673
753 753

Unrestricted Total
funds funds
2020f 2020f
7,775 7,775
17,150 17,150
6,212 6,212
31,137 ' 31,137
Unrestricted Total
funds funds
2021 2021
6
1,165 1,165
Vnrestdcted Total
funds funds
2020 2020f
1,689 1,689

Unrestricted
funds,
Unrestricted
funds,
Total.
funds
2021 . 2021
E f
Flower shop - cost ofsales 900 900
Hospital shop - cost ofsales 900 900
Fundraising events - cost ofsales
Other expenditure 431 431
Salaries 35,640 35,640
37,871 37,871
Flower shop
-.cost ofsales
Hospital
shop - cost ofsales
Fundraising
events - cost ofsales
Other expenditure
Salaries
Unrestricted Total
funds funds
2020 2020
3,053 3,053
17,003 17,003
1,045 1,045
1,472 1,472
35,663 35,663
58,236 58,236

Unrestricted Total
funds funds
2021 2021
Governance 2,400 2,400
Charitable activities 21,253 21,253
23,653 23,653
Unrestricted Total
funds funds
2020f 2020
5
Governance 2400 2400
Charitable activities 17,636 17,636
20,036 20,036

Activities
undertaken . Total
directly funds
2021f 2021f
Direct costs - Governance 2,400 2,400
Charitable activities 21,253 21,253
23,653 23,663

Activities
undertaken Total
directly funds
2020 2020
6
Direct costs - Governance 2,400 2,400
. Charitable activities 17,636 17,636
20,036 20,036

2021 2020
6 6
35,640 35,663

15. Statement offunds
Statement offunds -current year
Balance at
Balance at 1 31 March
April 2020f Income
f
Expenditure f 2021
f.
Unrestricted
funds
General Funds - all funds 224,271 56,705 (61,524) 218,462 '
Statement offunds -prior year
Balance et
Balance et 31Merc h
1 Apn'l 2019f income
f
Expenditure f 2020
f
Unrestricted
funds
General Funds - all funds 252,731 49,812 (78,272) ' 224,271
. 16. .Analysis ofnet assets between funds.
Analysis of net assets between funds -current year
Unrestricted Total
funds funds
2021f 2021f
Current assets 246,792 246,792
Creditors due within one year (28,340) (28,340)
Total 218,452 218,452