| Page | ||||
|---|---|---|---|---|
| . | Reference and Administrative Details ofthe Charity, |
Its Trustees and Advisers | ||
| Trustees' Report | 2-4 | |||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8-18 |
| Unrestricted | Total | Torsi | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| Note | 6 | 6 | 6 | |||
| Income from: | ||||||
| Donations and | legacies | 3 | 53,787 | 53,787 | 16,985 | |
| Charitable activities |
4 | 753 | 753 | 31,137 | ||
| Investments | 5 | 1,165 | 1,165 | 1;689 | ||
| Total income | 56,705 | 56,705 | ,49,811 | |||
| Expenditure on: |
||||||
| Raising funds | 37,871 | 37,871 | 58,236 | |||
| Charitable activities |
23,653 | 23,653 | 20,036 | |||
| Total expenditure | 61,524 | 61,524 | 78,272 | |||
| Net movement | in funds | (5,819) | (5,819) | (28,461) | ||
| Reconciliation | offunds: | |||||
| Total funds brought |
forward | 224,271 | 224,271 | 252,732 | ||
| Net movement | in funds | (5,819) | (5,819) | (28,461) | ||
| Total funds carried forward | 218,452 | 218,452 | 224,271 |
| Note | 2021 | 2020f | ||||
|---|---|---|---|---|---|---|
| Current assets | ||||||
| Stocks | 12 | 200 | 2,000 | |||
| Debtors | 13 | 1,578 | 1,106 | |||
| Cash at bank and in hand | 245,014 | 237,668 | ||||
| 246,792 | 240,776 | |||||
| Creditonn amounts |
falling due within one | |||||
| year | 14 | (28,340) | (16,505) | |||
| Net current assets | 218,452 | 224,271 | ||||
| Total net assets | 218,452 | 224,271 | ||||
| Charity funds | ||||||
| Restricted funds | 15 | |||||
| Unrestricted funds |
15 | 218,452 | 224,271 | |||
| Total funds | 218,452 | 224,271 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2021 F |
2021f' |
| 44,423 | 44,423 |
| 9,364 | 9,364 |
| 53,787 | 53,787 |
| Unrestnctsd | Total |
| funds | funds |
| 2020 | 2020 |
| 5 | |
| 16,985 | 16,985 |
| 16,985 | 16,985 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2021 | 2021 |
| 5 | |
| 80 | 80 |
| 673 | 673 |
| 753 | 753 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2020f | 2020f |
| 7,775 | 7,775 |
| 17,150 | 17,150 |
| 6,212 | 6,212 |
| 31,137 ' | 31,137 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2021 | 2021 |
| 6 | |
| 1,165 | 1,165 |
| Vnrestdcted | Total |
| funds | funds |
| 2020 | 2020f |
| 1,689 | 1,689 |
| Unrestricted funds, |
Unrestricted funds, |
Total. funds |
||
|---|---|---|---|---|
| 2021 | . | 2021 | ||
| E | f | |||
| Flower shop | - cost ofsales | 900 | 900 | |
| Hospital shop - cost ofsales | 900 | 900 | ||
| Fundraising | events - cost ofsales | |||
| Other expenditure | 431 | 431 | ||
| Salaries | 35,640 | 35,640 | ||
| 37,871 | 37,871 |
| Flower shop -.cost ofsales |
|---|
| Hospital shop - cost ofsales |
| Fundraising events - cost ofsales |
| Other expenditure |
| Salaries |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2020 | 2020 |
| 3,053 | 3,053 |
| 17,003 | 17,003 |
| 1,045 | 1,045 |
| 1,472 | 1,472 |
| 35,663 | 35,663 |
| 58,236 | 58,236 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| Governance | 2,400 | 2,400 | |
| Charitable | activities | 21,253 | 21,253 |
| 23,653 | 23,653 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2020f | 2020 5 |
||
| Governance | 2400 | 2400 | |
| Charitable | activities | 17,636 | 17,636 |
| 20,036 | 20,036 |
| Activities | |||
|---|---|---|---|
| undertaken | . Total | ||
| directly | funds | ||
| 2021f | 2021f | ||
| Direct costs - Governance | 2,400 | 2,400 | |
| Charitable | activities | 21,253 | 21,253 |
| 23,653 | 23,663 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total | |||
| directly | funds | |||
| 2020 | 2020 | |||
| 6 | ||||
| Direct costs - Governance | 2,400 | 2,400 | ||
| . | Charitable | activities | 17,636 | 17,636 |
| 20,036 | 20,036 |
| 2021 | 2020 |
|---|---|
| 6 | 6 |
| 35,640 | 35,663 |
| 15. | Statement offunds | ||||||
|---|---|---|---|---|---|---|---|
| Statement offunds -current year | |||||||
| Balance at | |||||||
| Balance at 1 | 31 March | ||||||
| April 2020f | Income f |
Expenditure | f | 2021 f. |
|||
| Unrestricted funds |
|||||||
| General Funds - all funds | 224,271 | 56,705 | (61,524) | 218,462 | ' | ||
| Statement offunds -prior year | |||||||
| Balance et | |||||||
| Balance et | 31Merc h | ||||||
| 1 Apn'l 2019f | income f |
Expenditure | f | 2020 f |
|||
| Unrestricted funds |
|||||||
| General Funds - all funds | 252,731 | 49,812 | (78,272) | ' 224,271 |
| . | 16. | .Analysis | ofnet assets between funds. | ||
|---|---|---|---|---|---|
| Analysis | of net assets between funds -current year | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021f | 2021f | ||||
| Current | assets | 246,792 | 246,792 | ||
| Creditors | due within one year | (28,340) | (28,340) | ||
| Total | 218,452 | 218,452 |