OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

CHARITY REGISTRATION NUMBER: 278006

HP Charitable Trust Financial Statements

30 June 2022

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

HP Charitable Trust

Financial Statements

Year ended 30 June 2022

Pages
Trustees' annual report 1 to 3
Independent auditor's report to the trustees 4 to 8
Statement of financial activities 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12 to 19

HP Charitable Trust

Trustees' Annual Report

Year ended 30 June 2022

The trustees present their report and the financial statements of the charity for the year ended 30 June 2022.

Reference and administrative details

Registered charity name HP Charitable Trust
Charity registration number 278006
Principal office 26 Lingwood Road
London
E5 9BN
The trustees
Mr A Piller
Mrs H Piller
Mr A Zonszajn
Isaac Freilich (Appointed 5 July 2021)
Auditor Haffner Hoff Ltd
Accountants & statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL
Bankers Natwest
250 Bishopsgate
London
EC2M 4AA

Structure, governance and management

HP Charitable Trust is constituted by a Deed of Trust dated 28 March 1979 and is a registered charity, number 278006.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee : What you need to know'.

Risk Management

The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks.

The risks faced by the Charity relate to whether there is sufficient net investment income to enable grants to be paid out. However, the trustees can reduce grants in the unlikely event of a fall in investment income.

- 1 -

HP Charitable Trust

Trustees' Annual Report (continued)

Year ended 30 June 2022

Objectives and activities

The charity was formed for general charitable purposes, in particular the advancement of religion in accordance with the orthodox Jewish faith, the relief of poverty, and other purposes recognised by English law as charitable.

Public Benefit Policy

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Grant Making Policy

Grants are made to charitable institutions and organisations which accord with the objects of the charity.

Investment Policy

Under the Trust constitution, the charity has the power to make any investment which the trustees see fit. The trustees have considered the most appropriate policy for investing funds and have invested in property. These investments are kept under constant review.

Achievements and performance

The charity received £64,430 in donations (2021:£120,000) and £225,475 in investment and other income (2021:£270,178).

During the year, the charity made grants totalling £771,534 (2021:£432,426), these grants were in furtherance of its objectives and are detailed in the notes to the accounts.

There was net expenditure during the year amounting to £69,167 (2021:£237,968).

Financial review

As at 30 June 2021 the charity held free reserves of £665,396 (2021:£788,413) being the net current assets of the charity.

The trustees have revalued the investment property to ensure it is recorded at market value. This has resulted in an increase in value of £461,521.

These investments have yielded returns of approximately 4% which is significantly higher than current rates of return on cash deposits.

Reserves Policy

The Unrestricted Fund represents the unrestricted funds arising from past operating results.

The trustees are satisfied that the balance of the Fund is an acceptable level of reserves. The trustees feel it is prudent to maintain reserves at such a level to enable the Charity to generate its own income, to maintain grants at previous years' levels.

- 2 -

HP Charitable Trust

Trustees' Annual Report (continued)

Year ended 30 June 2022

Plans for future periods

The charity has adequate resources to continue distributing funds to other charities in accordance with its objects.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on 28 April 2023 and signed on behalf of the board of trustees by:

Mr A Piller Trustee

- 3 -

HP Charitable Trust

Independent Auditor's Report to the Trustees

Year ended 30 June 2022

Opinion

We have audited the financial statements of HP Charitable Trust (the 'charity') for the year ended 30 June 2022 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 4 -

HP Charitable Trust

Independent Auditor's Report to the Trustees (continued)

Year ended 30 June 2022

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 5 -

HP Charitable Trust

Independent Auditor's Report to the Trustees (continued)

Year ended 30 June 2022

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; (d) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAS (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code, UK tax legislation and UK Charity Act.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the

- 6 -

HP Charitable Trust

Independent Auditor's Report to the Trustees (continued)

Year ended 30 June 2022

financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

HP Charitable Trust

Independent Auditor's Report to the Trustees (continued)

Year ended 30 June 2022

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

28 April 2023

- 8 -

HP Charitable Trust

Statement of Financial Activities

Year ended 30 June 2022

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 4 64,430 64,430 120,000
Investment income 5 225,475 225,475 270,178
-------------------------------- -------------------------------- --------------------------------
Total income 289,905 289,905 390,178
================================ ================================ ================================
Expenditure
Expenditure on raising funds:
Investment management costs 6 56,503 56,503 61,900
Expenditure on charitable activities 7,8 779,369 779,369 440,721
-------------------------------- -------------------------------- --------------------------------
Total expenditure 835,872 835,872 502,621
================================ ================================ ================================
Net gains/(losses) on investments 11 15,279 15,279 (125,525)
-------------------------------- -------------------------------- --------------------------------
Net expenditure (530,688) (530,688) (237,968)
================================ ================================ ================================
Other recognised gains and losses
Gains from revaluation of fixed assets 461,521 461,521
-------------------------------- -------------------------------- --------------------------------
Net movement in funds (69,167) (69,167) (237,968)
Reconciliation of funds
Total funds brought forward 5,733,224 5,733,224 5,971,192
----------------------------------------- ----------------------------------------- -----------------------------------------
Total funds carried forward 5,664,057 5,664,057 5,733,224
========================================= ========================================= =========================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 19 form part of these financial statements.

- 9 -

HP Charitable Trust

Statement of Financial Position

30 June 2022

2022 2021
Note £ £ £
Fixed assets
Investments 15 5,480,504 5,445,518
Current assets
Debtors 16 57,230 66,952
Cash at bank and in hand 642,571 826,965
-------------------------------- --------------------------------
699,801 893,917
Creditors: amounts falling due within one year 17 34,405 105,504
-------------------------------- --------------------------------
Net current assets 665,396 788,413
----------------------------------------- -----------------------------------------
Total assets less current liabilities 6,145,900 6,233,931
Creditors: amounts falling due after more than
one year 18 (481,843) (500,707)
----------------------------------------- -----------------------------------------
Net assets 5,664,057 5,733,224
========================================= =========================================
Funds of the charity
Unrestricted funds:
Revaluation reserve 461,521
Other unrestricted income funds 5,202,536 5,733,224
----------------------------------------- -----------------------------------------
Total unrestricted funds 5,664,057 5,733,224
----------------------------------------- -----------------------------------------
Total charity funds 19 5,664,057 5,733,224
========================================= =========================================

These financial statements were approved by the board of trustees and authorised for issue on 28 April 2023, and are signed on behalf of the board by:

Mr A Piller Trustee

The notes on pages 12 to 19 form part of these financial statements.

- 10 -

HP Charitable Trust

Statement of Cash Flows

Year ended 30 June 2022

2022 2021
£ £
Cash flows from operating activities
Net expenditure (530,688) (237,968)
Adjustments for:
Net gains/(losses) on investments (15,279) 125,525
Dividends, interest and rents from investments (222,722) (265,081)
Other interest receivable and similar income (2,753) (5,097)
Accrued income (5,400) (1,200)
Changes in:
Trade and other debtors 9,722 38,536
Trade and other creditors (62,903) 10,565
-------------------------------- --------------------------------
Cash generated from operations (830,023) (334,720)
Interest received 2,753 5,097
-------------------------------- --------------------------------
Net cash used in operating activities (827,270) (329,623)
================================ ================================
Cash flows from investing activities
Dividends, interest and rents from investments 222,722 265,081
Purchases of other investments (49,167)
Proceeds from sale of other investments 490,981 550,955
-------------------------------- --------------------------------
Net cash from investing activities 664,536 816,036
================================ ================================
Cash flows from financing activities
Proceeds from borrowings (21,660) (22,620)
-------------------------------- --------------------------------
Net cash used in financing activities (21,660) (22,620)
================================ ================================
Net (decrease)/increase in cash and cash equivalents (184,394) 463,793
Cash and cash equivalents at beginning of year 826,965 363,172
-------------------------------- --------------------------------
Cash and cash equivalents at end of year 642,571 826,965
================================ ================================

The notes on pages 12 to 19 form part of these financial statements.

- 11 -

HP Charitable Trust

Notes to the Financial Statements

Year ended 30 June 2022

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 26 Lingwood Road, London, E5 9BN.

2. Statement of compliance

The accounts (financial statements) have been prepared in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The accounts (financial statements) have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported at the year end besides for the valuation of investment property.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 12 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

3. Accounting policies (continued)

Incoming resources (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apprortioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Investment property

Investment properties are included in the accounts at their market value. Any gains or losses are taken to the Statement of Financial Activities.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

- 13 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

3. Accounting policies (continued)

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

4. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Donations
Donations 15,263 15,263 120,000 120,000
Donations of property 49,167 49,167
---------------------------- ---------------------------- -------------------------------- --------------------------------
64,430 64,430 120,000 120,000
============================ ============================ ================================ ================================

5. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Income from investment properties 222,722 222,722 265,081 265,081
Bank interest receivable 3 3
Other interest receivable 2,750 2,750 5,097 5,097
-------------------------------- -------------------------------- -------------------------------- --------------------------------
225,475 225,475 270,178 270,178
================================ ================================ ================================ ================================

6. Investment management costs

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Agent commission 15,028 15,028 21,317 21,317
Legal & Professional 1,588 1,588 760 760
Repairs 14,171 14,171 16,009 16,009
Loan Interest 16,173 16,173 15,213 15,213
Insurance 6,463 6,463 6,606 6,606
Rates and utilities 380 380 367 367
Sundry 1,628 1,628
Finance costs 2,700 2,700
---------------------------- ---------------------------- ---------------------------- ----------------------------
56,503 56,503 61,900 61,900
============================ ============================ ============================ ============================

- 14 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

7. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Charitable activities 771,534 771,534 432,426 432,426
Support costs 7,835 7,835 8,295 8,295
-------------------------------- -------------------------------- -------------------------------- --------------------------------
779,369 779,369 440,721 440,721
================================ ================================ ================================ ================================

8. Expenditure on charitable activities by activity type

Grant funding
Support
Total funds Total fund
of activities
costs
2022 2021
£ £ £ £
Charitable activities 771,534
2,436
773,970 435,321
Governance costs
5,399
5,399 5,400
-------------------------------- ----------------------- -------------------------------- --------------------------------
771,534
7,835
779,369 440,721
================================ ======================= ================================ ================================
Analysis of support costs
Analysis of
support costs Total 2022 Total 2021
£ £ £
General office 2,436 2,436 2,895
Governance costs 5,399 5,399 5,400
----------------------- ----------------------- -----------------------
7,835 7,835 8,295
======================= ======================= =======================

9. Analysis of support costs

- 15 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

10. Analysis of grants

2022 2021
£ £
Grants to institutions
C M Z Ltd 50,000 25,000
Friends Of Beis Chinuch Lebonos 50,000 65,000
Friends Of Beis Soroh Schenirer 50,000
Friends of Gur Foundation Israel 50,000
Kehal Yisroel D'Chasidei Gur 62,000 10,000
Mercas Hatorah Belz Machnovke 100,000 38,000
Mifal Hachessed Vehatzdokoh 50,000 10,000
New Rachmastrivka Synagogue Trust 25,000
One Heart- Lev Echod 50,000 12,000
Other Grants 173,834 137,426
Wlodowa Charity and Rehabilitation Trust 30,000
Yad Vochessed 35,000 10,000
Beis Ahron Trust 50,000
Bais Rochel Dsatmer 20,000
C.M.A. Community Nursery 50,000
Beis Ahron TT Activity Centre 25,000
Kupat Ezer Lenisuin Beth Yisroel 25,700
-------------------------------- --------------------------------
771,534 432,426
-------------------------------- --------------------------------
Total grants 771,534 432,426
================================ ================================
Net gains/(losses) on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Gains/(losses) on investment property 15,279 15,279 (125,525) (125,525)
============================ ============================ ================================ ================================
Auditors remuneration
2022 2021
£ £
Fees payable for the audit of the financial statements 3,000 3,000
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 2,400 2,400
======================= =======================

11. Net gains/(losses) on investments

12. Auditors remuneration

13. Staff costs

The average head count of employees during the year was Nil (2021: Nil).

No employee received employee benefits of more than £60,000 during the year (2021: Nil).

- 16 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received or expenses reimbursed by the trustees.

15. Investments

Investment
properties
£
Cost or valuation
At 1 July 2021 5,445,518
Additions 49,167
Disposals (475,702)
Fair value movements 461,521
-----------------------------------------
At 30 June 2022 5,480,504
=========================================
Impairment
At 1 July 2021 and 30 June 2022
Carrying amount
At 30 June 2022 5,480,504
=========================================
At 30 June 2021 5,445,518
=========================================

All investments shown above are held at valuation.

Investment properties

The investment properties are stated at market value as per management valuation.

16. Debtors

2022 2021
£ £
Trade debtors 31,901 31,088
Prepayments and accrued income 341
Other debtors 25,329 35,523
---------------------------- ----------------------------
57,230 66,952
============================ ============================
Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts - secured 21,704 24,500
Accruals and deferred income 5,400 10,800
Other creditors 7,301 70,204
---------------------------- --------------------------------
34,405 105,504
============================ ================================

17. Creditors: amounts falling due within one year

- 17 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

18. Creditors: amounts falling due after more than one year

Bank loans and overdrafts - secured

2022 2021
£ £
481,843 500,707
================================ ================================

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At Gains and At30 June
1 July 2021 Income Expenditure losses 2022
£ £ £ £ £
General funds 5,733,224 289,905 (835,872) 15,279 5,202,536
Revaluation reserve 461,521 461,521
----------------------------------------- -------------------------------- -------------------------------- -------------------------------- -----------------------------------------
5,733,224 289,905 (835,872) 476,800 5,664,057
========================================= ================================ ================================ ================================ =========================================
At Gains and At
1 July 2020 Income Expenditure losses 30 June 2021
£ £ £ £ £
General funds 5,971,192 390,178 (502,621) (125,525)
5,733,224
Revaluation reserve
----------------------------------------- -------------------------------- -------------------------------- -------------------------------- -----------------------------------------
5,971,192 390,178 (502,621) (125,525)
5,733,224
========================================= ================================ ================================ ================================ =========================================

20. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2022
£ £
Investments 5,480,504 5,480,504
Current assets 699,801 699,801
Creditors less than 1 year (34,405)
(34,405)
Creditors greater than 1 year (481,843)
(481,843)
----------------------------------------- -----------------------------------------
Net assets 5,664,057 5,664,057
========================================= =========================================
Unrestricted Total Funds
Funds 2021
£ £
Investments 5,445,518 5,445,518
Current assets 893,917 893,917
Creditors less than 1 year (105,504)
(105,504)
Creditors greater than 1 year (500,707)
(500,707)
----------------------------------------- -----------------------------------------
Net assets 5,733,224 5,733,224
========================================= =========================================

- 18 -

HP Charitable Trust

Notes to the Financial Statements (continued)

Year ended 30 June 2022

21. Analysis of changes in net debt

At
At 1 Jul 2021 Cash flows 30 Jun 2022
£ £ £
Cash at bank and in hand 826,965 (184,394)
642,571
Debt due within one year (24,500) 2,796 (21,704)
Debt due after one year (500,707) 18,864 (481,843)
-------------------------------- -------------------------------- --------------------------------
301,758 (162,734)
139,024
================================ ================================ ================================

22. Related parties

During the year the charity received donations to the value of £64,430 from related parties, this includes £49,167 in donations of property.

Mr A Piller is also the Director of AA1 Ltd.

During the year, AA1 Ltd borrowed money from HP Charitable Trust at an interest rate of 8%, The loan was repaid in full by the end of the year, however there was interest outstanding of £2543 at the year end. The interest has now been repaid.

During the year Mr A Piller borrowed money from the charity. This loan attracted an interest charge at 8%. The outstanding balance at the year-end including interest payable was £9723. This has now been repaid.

During the year Mr M Piller, son of Mr A & Mrs H Piller trustees of the charity, paid £22516 to the charity in rent of one of the charity's properties.

23. Taxation

HP Charitable Trust is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 19 -