OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees R Cobb
J R Milligan (Treasurer)
KWalls (Appointed 25 March
2021)
J Sharp (Chair) (Appointed 25 March
2021)
C Sutherland (Appointed 25 March
2021)
Charity number 277864
Principal address 16 Duffryn Close
St Nicholas
Cardiff
CF56SS
Independent examiner RiceAssociates Limited
Market Chambers
3-4 Market Place
Wokingham
Berkshire
RG40 1AL

Unrestricted Unrestricted
funds funds
2021 2020
Notes F
Charitable
activities
58,909 98,511
investments 5 27
Other income 2,892 3,760
Total income 61,806 102,298
Charitable
activities
49,880 84,858
Net income for the year/
Net movement in funds 11,926 17,440
Fund balances at 1 April 2020 75,011 57,571
Fund balances at 31 March 2021 86,937 75,011

Conference Course Subscriptions Total Total
income income 2021 2020
Sales within charitable activities
Charitable activities 11,515 31,815 15,579 58,909 98,511

Unrestricted Unrestricted
funds funds
2021 2020
Interest receivable 27

Unrestricted Unrestricted
funds funds
2021 2020
2,892 3,760

2021 2020
Conference expenses 5,499 31,720
Travel &subsistence 154 1,973
Subscriptions 340 657
Course costs 26,898 32,893
Staff costs 14,400 14,400
Website costs 508 724
Sustainability planning 1,000
Administration 1,883 1,360
Bank charges 198 131
49,880 84,858

8 Employees (Continued)
There were no employees whose annual remuneration was more than f60,000.
9 Trade and other receivables
2021 2020
Amounts
falling due
within one year:
Trade receivables 6,859 4,285
10 Current
liabilities
2021 2020
Other payables 628
Accruals and deferred income 1,104 1,080
1,104 1,708