OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Notes Unrestricted Designated Total Total Fund
funds Eunds Funds
2020 2020 2020 2019
Incoming Resources
Activities for generating funds
Investment
Income
663
Incoming resources from Charitable activities
Donations 7,200 7,200 13,634
Income from hire charges 27,245 27,245 65,029
Cominunity
Hub re Covid
Parcel Distribution 34,010 34,010
B&DBCCovid grants 11,334 11,334
Solar income 1,712 1,712 1,833
Disabled
playground
grants 4,552 4,552
Total Incoming resources 86,053 86,053 81,159
Charitable
activities
Costs of hiring
hall
Staff and staff related costs 3 16,501 16,501 14,968
Hall expense 21,148 21,148 9,733
Ground expenses 1,119 1,119 16,545
Rates 6,400 6,400 6,300
Light, heat &water 2,237 2,237 8,124
Community
Hub re Covid
Parcel Distribution 34,010 34,010
Depreciation 3,201 7,978 11,179 10,413
Independent
examination
fees 1,320 1,320 1,050
Total resources expended 85,936 7,978 93,914 67,133
Net incoming(outgoing) resources for the year 117 (7,978) (7,861) 14,026
Fund brought forward 1 January 2020 564,508 19,861 584,369 570,343
Fund carried forward 31 December 2020 564,625 11,883 576,508 584,369

2020 2019
Notes f f f
Fixed assets
Tangible assets 422,553 427,607
Current assets
Prepayments 9,367 1,116
Other debtors 2,516 10,590
Bank current accounts 143,950 152,320
Building society accounts 3,387 3,387
159,220 167,413
Creditors: amounts falling due
within the year
Accruals and deferred income 5,265 10,651
10.651
Net current assets 153,955 1 56,762
576,508 584,369
Funds
Designated 11,883 19,861
General 564,625 564,508
Totalfunds 676,500 564,369

Fixtures and equipment 12.5% straight line
Recreation
ground
- 0%and 10% straight line

Rentals rece ived duri ng t he year in respect ofoperating leases were as follows:
2020 2019
Chtneham
tnllage
Hall 10,300 32,000
10,300 32,000
3 Employees and trustees
Employee costs incurred in the year are as follows.
2020 2019
Wages and salaries 16,501 14,968
16,501 14,968
The average number of full time equivalent employees in the year was 1 (2019:1).

4 Tangible fixed assets - for charities own use
Hall Fixtures 8 Recreation
equipment ground Total
D
Cost
At 1 January 2020 401,782 228,B94 43,275 B73,751
Additions 6,125 6,125
Disoosals
At 31 December 2020 401,782 234,819 43,275 879,876
De" ecia'lo"
At 1 January 2020 213,576 32,568 246,144
Charge for the year 7,108 4,071 11,179
Dispcsals
At 31 Decemtier 2020 220,684 36,639 257,323
Net book value
At 31 December 2019 401,782 15,118 10,707 427,607
At 31 December 2020 401,782 14,135 6,636 422,553
5 Designated
funds
As at lncorning Outgoing As at
31/12/19 Resourcesf Resources
5
31/12/20
Running
track
8,143 (4,071) 4,072
Outdoor
Equipment
11,718
19,861
(3.907)
~7,9iB
7,8'/1
11,883
8 Analysis ofgroup net assets between funds
Unrestricted Restricted Designated
Funds Funds Funds Total
5 8 6 8
Fixed assets 410,670 11,883 422,553
Net current assets 153,955 153,955
064,625 11,883 576,508

2020 2019
f
incoming
Resources
Activities for generating funds
Investment
income
Incoming
resources
from Charitable activities
Donations 7,200 13,634
Hire Charges 27,245 65,029
BDBC Covid Grants 11,334
Community
Hub
34,010
Solar income 1712 1,833
Disabled
playground
grants 4,552
Totalln coming resources 86,053 81/159
Charitable
activities
Costs of hiring
hall
Staff and staff related costs 16,501 14,968
Hall expense 21,148 9,733
Ground
expenses
1,119 16,545
Rates 6,400 6,300
Light, heat & water 2,237 8,124
Community
Hub
34,010
Depreciation 11,179 10,413
Independent
examination
fees 1,320 1,050
Total resources expended 93,914 67,133
Net incoming(outgoing)resources for the period (7/861) 14/026