OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Unrestricte Total Total
Funds Funds Funds
Note 2022 2022 2021
Income
Investment
income
116,186 116,186 112,411
Total income 116186 116.186 112 411
Expenditure
Expenditure
on charitable
activities
3 150,662 150,662 89,758
Other 42
Total expenditure 150662 100,662 09 000
Net (expenditure)/income and net movement in
funds before gains and (losses) on investments (34,476) (34,476) 22,611
Unrealised
(loss)/gains
on revaluation ofinvestments 2 (164,759) (164,759) 497,721
Net (expenditure)/income and net movement in
general fund
for the year 7 (199,235) (199,235) 520,332
Total funds brought forward 4,080,459 4,080,459 3,560,127
Total funds carried forward 1 3,001.224 3,001,224 4,000 459

Note 2022
6
2021f
Fixed assets
Investments 2 3,836,116 4,000,875
Total fixed assets 3,836,116 4,000,857
Current assets
Debtors 28,971 28,317
Cash at bank and in hand 130490 131,839
159,469 160,156
Current
liabilities
Creditors: Amounts falling due within one year 64,361 80,572
Net current assets 90100 79584
Total assets less current liabilities 3931 224 4080.459
Creditors: Amounts falling due after more than one year 6 50,000
Total net assets 3801224 4000409
Unrestricted
funds
General 7 3,001224 4000400

2 Investments
2022 2021
Listed: 5 6
Market value at 1 July 2021 4,000,875 3,503,154
Purchases
Net unrealised
(loss)/ gain
(164,759) 497,721
Market value at 30June 2022 3 836 116 4 00~ 875
Cost at 30 June 2022 28777,60 , 2 077,765
COIF Charities
Investment
Fund 3,615,400 3,815,057
COIF Charities
Property
Fund 220,716 185,818
3036116 4000875
3 Expenditure
on charitable
activities
Unrestricted Total Total
Funds Funds Funds
2022 2022 2021
Grants payable: 8 8
Media Trust 50,840
Academy
of Marketing
34,440 34,440 (1,340)
Young Enterprise 20,000 20,000 20,000
University
ofLancaster
5,846 5,846
Getting on Board 7,685
Royal Society ofArts 75,000 75,000
Northumbria
University
3,743
Middlesex
University
2,803 2,803
Total grants payable 138,089 138089 80 020
Other charitable
activities:
Award - Students
ofThe
Chartered Institute of Marketing 3,500 3,500
Website and other design 283 283 448
Total other charitable activities 3,783 3,783
Supportcosts:
Grant administration
costs
4,800 4,800 4,800
Travel expenses 112 112
Trustees'
expenses:-
grants related 483 483
Total support costs 5,395 5,395 4,800

For the Year Ended 30June 2022 2022
3 Expenditure
on charitable
activities (continued)
~unr atdgtgtI Total Total
Funds Funds Funds
2022 2022 2021
Governance costs:
Independent
Examiner/ fees
990 990 978
Administration
fees
2,400 2,400 2,400
Trustees' expenses-
board meetings 125
Bank charges
Total governance
fees
3395 3395 79
~3582
Total expenditure
on charitable
activities 150662 150662 89,758
4 Debtors
2022 2021
8 8
Investment
income
28,971 28,317
28971, 28,317
5 Creditors: Amounts
falling due
within one year
2022 2021
8
Accru ale:
The Chartered
Institute of Marketing
7,200 7,200
Royal Society ofArts (RSA) 25,000 20,000
University
ofLancaster
3,555
Academy of Marketing 23,140 10,000
University
ofLeicester
643 643
Aston University 1,828 1,828
Getting on Board 7,685
Media Trust 26,640
Northumbria
University
1,855
Middlesex
University
3,743
Independent
Examiner fees
990 978
Travel expenses 505
CIM student
awards
1,500
64,361 80,572

6 Creditors: Amounts Creditors: Amounts falling due after more than one year
2022 2021
f. f
Royal Society ofArts (RSA) 50,000
50 000
7 Unrestricted funds
2022
F
2021f
Funds at 1 July 2021 4,080,459 3,560,127
Net movement for the year (199,235) 520,332
Funds at 30June 2022 3,881,224 4080450