| Trustees' | Report | |
|---|---|---|
| Reference and Administrative | Details | |
| Charitable Objectives, Aims |
and Activities | |
| Performance and Achievements |
||
| Financial Review | ||
| Future Plans | ||
| Structure, Governance and Management |
||
| Statement ofThe Trustees' | Responsibilities | |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Balance | Sheet | |
| Accounting Policies |
||
| Notes to the Financial Statements |
| Unrestricted | Funds | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Note | 2021 | 2020 | |||
| 6 | |||||
| Income from investments | 173,784 | 189,951 | |||
| Total income | 173,784 | 189,951 | |||
| Expenditure on: |
|||||
| Raising funds | |||||
| Investment management |
costs | 73,387 | 65.843 | ||
| Charitable activities |
|||||
| Grants awarded | 360,000 | 310,000 | |||
| Grant related support costs | 11,332 | 14.029 | |||
| 371,332 | 324.029 | ||||
| Total expenditure | 444,719 | 389,872 | |||
| Net (expenditure) for the year |
(270,935) | (199,921) | |||
| Realised &unrealised gains |
1,073,635 | 957,756 | |||
| Foreign exchange movements | (59,461) | (40,187) | |||
| Net gain on investments | 1,014,174 | 917,569 | |||
| Net movement in funds for the year |
743,239 | 717,648 | |||
| Fund balances at 1 January 2021 |
9,971,054 | 9,253,406 | |||
| Fund balances at 31 December 2021 |
10,714,293 | 9,971,054 |
| Income from investmen | t | s | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 8 | F. | ||||||
| Income from listed investments | 173,784 | 189,951 | |||||
| Grants | |||||||
| The amount payable in |
the year comprised: | ||||||
| Educational | 2021f | 2020 8 |
|||||
| Anglia Ruskin University - Dudley and Geoffrey Building Management Scholarship |
Cox Charitable | Trust | 500 | 500 | |||
| Merchant Taylors' School - Geoffrey Cox Scholarships |
50,000 | 50,000 | |||||
| Merchant Taylors' School - Dudley Cox Awards &Technology |
for Engineering, | Design | 4,000 | 4,000 | |||
| University College London - Dudley and Geoffrey Cox Charitable |
Trust | 500 | 500 | ||||
| Scholarship | |||||||
| Educational Total |
55,000 | 55,000 | |||||
| 2021 | 2020 | ||||||
| Medical | 2 | 8 | |||||
| Alzheimers Society |
5,000 | 5,000 | |||||
| Anthony Nolan |
5,000 | 5,000 | |||||
| Breast Cancer Now | 5,000 | 5,000 | |||||
| Children with Cancer |
UK | 5,000 | 5,000 | ||||
| Cure Parkinson's Trust |
5,000 | 5,000 | |||||
| Duchenne Research |
Fund | 5,000 | 5,000 | ||||
| London Air Ambulance | 5,000 | ||||||
| National Tremor Foundation |
5,000 | ||||||
| Papworlh Trust |
5,000 | ||||||
| Paul Strickland Scanner Appeal | 5,000 | 5,000 | |||||
| Prostate Cancer UK | 5,000 | 5,000 | |||||
| StJohn Ambulance | 5,000 | 5,000 | |||||
| Stroke Association | 5.000 | 5,000 | |||||
| University of Sheffield |
45,000 | ||||||
| Medical Total | 110,000 | 50,000 | |||||
| Continued on the next |
page.... |
| 3 | Grants (continued) | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | |||||||
| Brought forward | from previous page | 165,000 | 105,000 | ||||
| Youth and Welfare | |||||||
| British Exploring | Society | 10,000 | |||||
| British Red Cross | 5,000 | 10,000 | |||||
| Builders Benevolent | Institution | 5,000 | 5,000 | ||||
| Canine Partners | of Independence | 5,000 | 5,000 | ||||
| Centrepoint Soho |
5,000 | ||||||
| Community Links |
Trust | 10,000 | 10,000 | ||||
| Construction Youth Trust |
5,000 | 5,000 | |||||
| Ealing Samaritans | 5,000 | ||||||
| East Anglia's Children's |
Hospices | 5,000 | 5,000 | ||||
| Feeding Britain |
10,000 | ||||||
| Friends of Meath | School | 5,000 | |||||
| Kidscape | 5,000 | 5,000 | |||||
| Lifelites | 5,000 | ||||||
| Livability | 5,000 | 5,000 | |||||
| MIND | 10,000 | 25,000 | |||||
| Pace Centre | 5,000 | 5,000 | |||||
| Papworth Trust |
5,000 | ||||||
| Prince's Trust | 15,000 | 5,000 | |||||
| Project Trust | 5,000 | ||||||
| Raleigh International | Trust | 5,000 | 5,000 | ||||
| RNLI | 5,000 | 10,000 | |||||
| St Andrews Club |
5,000 | 5,000 | |||||
| Salvation Army |
10,000 | 10,000 | |||||
| Scout Association | 5,000 | 5,000 | |||||
| Seafarers UK | 5,000 | 5,000 | |||||
| Scope | 5,000 | 5,000 | |||||
| Sue Ryder | 5,000 | 5,000 | |||||
| Toynbee Hall |
5,000 | 10,000 | |||||
| Youth 8 Welfare | subtotal | 160,000 | 160,000 | ||||
| Continued on the next |
page.... |
| 3 | Grants (continued) | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | 6 | ||||
| 2021 | 2020 | ||||
| Youth and Welfare (continued) | E | 6 | |||
| Brought forward | from previous | page | 160,000 | 160,000 | |
| Treloar Trust | 5.000 | 5.000 | |||
| The Royal British | Legion | 5,000 | 5,000 | ||
| West London Action for Children | 5,000 | 10,000 | |||
| Winchester Project |
5,000 | 5,000 | |||
| Woman's Trust |
5,000 | 10,000 | |||
| Workaid | 5,000 | 5,000 | |||
| Young Enterprise | 5.000 | 5,000 | |||
| Youth and Welfare Total | 195.000 | 205,000 | |||
| Grand Total | 360,000 | 310,000 | |||
| 4 | Grant related support costs | ||||
| 2021 E |
2020f | ||||
| Management fees |
7,783 | 9,685 | |||
| Insurance | 176 | 352 | |||
| Bank charges | 449 | 272 | |||
| Governance costs: | |||||
| Independent examiner's fee |
|||||
| - Under accrual from previous year | 720 | ||||
| - Statutory report |
- current year | 2,924 | 3,000 | ||
| 11,332 | 14,029 |
| Investments | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Market value | at 1 January | ||||||
| Add: | 9,750,493 | 9,037,576 | |||||
| Additions | 3,824,248 | 2,891,502 | |||||
| Disposals | (4,033,854) | (3,136,341) | |||||
| Realisedgains/(losses) | on disposal | 240,855 | (44,859) | ||||
| Unrealised | gains | 832,780 | 1,002,615 | ||||
| Market value | quoted | investments | 10,614,522 | 9,750,493 | |||
| Cash held | for investment | 118,737 | 191,717 | ||||
| Total investments | 10,733,259 | 9,942,210 | |||||
| Trustees' valuation |
ofunquoted | investment | |||||
| Market value | at 31 | December | 10,733,259 | 9,942,210 | |||
| Debtors | |||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Investment | income | due | 31,181 |
| 7 | Creditors: | amoun | ts falli |
ng due within one | year | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| E | E | |||||||
| Accruals | and deferred | income | 24,650 | 19,964 | ||||
| Other creditors | 460 | |||||||
| 24,650 | 20,424 | |||||||
| Other creditors include the following balances | with connected | parties: | ||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Bradestrete Services Limited | 460 | |||||||
| 8 | Designated | fund | - unrestricted | |||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| At 1 January | 9,942,210 | 9,246,334 | ||||||
| (Losses)/gains | on foreign exchange | (40,187) | ||||||
| Realised | and unrealised | gains on investments | 957,756 | |||||
| Transfer | to unrestricted | funds | (9,942,210) | (221,693) | ||||
| At 31 December | 9,942,210 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| At 1 January | 28,844 | 7,072 | |
| Income | 173,784 | 189,951 | |
| Expenditure | (444,719) | (389,872) | |
| Net gains on investments | 1,014,174 | ||
| Transfer from designated | funds | 9,942,210 | 221,693 |
| 10,714,293 | 28,844 |