OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Warehouse Christian Trust Report and Financial Statements Year ended: 31 December 2022

Charity no: 277631

Warehouse Christian Trust

Contents Page
Legal and Administrative Information 1
Report of the Trustees 2 - 3
Report of the Independent Examiner 4
Statement of Financial Activities 5
Balance Sheet 6
Notes Forming Part of the Financial Statements 7 - 10

Warehouse Christian Trust

Reference and Administration Information

Chairman: S Crowther- (Appointed October 2022)

Trustees: A Blagden R Brown V Gillman S Godwin N Harris D Hart V Hicks J Hindley Dr C Jagger- (Appointed October 2022) T L Ko- (Appointed April 2022) A Oakden D Oakden D Pollard I Tomes- (Appointed January 2023) M Williams- (Appointed April 2023) Address: 42 Busbridge Lane Godalming Surrey GU7 1QD Registered Charity number: 277631 Independent examiner: A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA 3 Wey Court Mary Road Guildford Surrey

Page 1

Warehouse Christian Trust

Report of the Trustees for the Year ended 31 December 2022

The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Reference and Administration

Legal and reference information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the charity's governing document, and the Charities SORP (FRS 102), Accounting and Reporting by Charities.

Reserves policy and risk management

The Warehouse Christian Trust’s operations are divided into two separate parts: The Cellar and Skillway.

With regard to The Cellar, during the year, the Trustees continued to try and maximise income from as many different sources as possible, including through our well-established network of faithful supporters and grant making bodies despite economic uncertainties.

Skillway continues with its pioneering work regarding the support and training of disadvantaged young people. This part of the Trust aims to carry reserves equivalent to approximately two terms running costs, which is felt essential to ensure the continuity of the service for the young people who attend.

Objectives and Activities

The short and long terms objectives are for The Cellar to remain a focal point of serving presence and love, with an openness to receive all those who are lonely or distressed, and Skillway is an out-of-school training provider, where in a caring environment young people are encouraged individually to engage in and learn practical trade and life skills which promote their mental health and employability prospects.

The Charity is aware of its dependency on the goodwill and support of a large number of volunteers and thanks all those who have helped during the year.

Both The Cellar and Skillway are grateful to the local Churches for their support and to the many altruistic individual benefactors, several of whom make regular monthly contributions, gift aided. This predictable income is most welcomed and very gratefully received.

We also gratefully thank the Trustees who give their time and expertise, and extend very special thanks to Dr C Jagger who retires as Chairman, but who will continue as a Trustee.

The Cellar would also like to gratefully acknowledge the tremendous support in the form of grants and donations from: The Community Foundation for Surrey - Waverley Borough Council (Thriving Communities Commissioning Fund) - Sales Force – The Thomas Trust and A.J. Bennewith & Co. The Cellar is also very grateful for individuals who anonymously support our work thru’ our giving platform – People’s Fundraising – and from named individuals who regularly donate - and finally, through collections from our local Churches, some of whom identify us for Christmas appeals – without all these groups and individual’s support, we would not be able to be there for those who need us most.

In last year’s report, we advised that we had re-located to a new venue at the Borough Hall site. The venue is far larger than our previous home and has enabled us to expand the work of the Cellar as well as being able to serve and sit many more customers – sales have increased quite considerably, and we are attracting new clients as well those ‘regulars’ who have taken time to re-join us following the pandemic.

It should be noted that the Cellar is open to everyone, with the principal objective of providing a caring and friendly meeting place for disadvantaged and vulnerable people in the community. Absolutely everyone is welcome without discrimination or judgment irrespective of age, gender, or ethnicity. The Café aims to provide a safe place for social inclusion and friendship. We collaborate with both Borough and Town councils in serving those who are most vulnerable in the community.

The Café caters particularly for those with mental health issues, learning difficulties or who are disadvantaged, isolated, lonely, depressed or emotionally stressed - our staff are specifically trained in listening skills and make time to talk to customers.

Page 2

Warehouse Christian Trust

Report of the Trustees for the Year ended 31 December 2022

To provide even greater support to those with mental health issues, the Café has now formed a relationship with 'Being Alongside' (an organisation focused on mental health).

The Café has a mini food bank & works closely with the Community Food Bank and continues to witness increased demand post-pandemic reinforcing the important need for the unique service which The Cellar provides.

Skillway gratefully acknowledges the generosity of regular individual donors, those who contribute online through Stewardship, GoFundMe, by Standing Order, or by purchasing goods on-line through the easyfundraising app, or by making a donation at events.

The Community Foundation for Surrey made a restricted fund donation, specifically towards salary costs, which was enormously helpful. A Restricted Fund grant from the Clothworkers Foundation, received last year for a three year woodland project, has been very successful in addressing the mental health of the students as well as valuable training in a wide variety of “outdoor” skills.

The David Williamson Trust, and the Geoff Herrington Foundation have again made significant donations to support specific students so that they may benefit from at least one year’s attendance at Skillway. This continuing support from year to year is immensely appreciated, and we thank them sincerely on behalf of the students who have benefitted. We have again been generously supported with funds from two family Trusts.

Skillway notes and gratefully acknowledges the financial support of A J Bennewith &Co, The Rotary Club of Godalming, The Co-op Local Community Fund, Probus Godalming, the High Sheriff for Surrey who funded many necessary tools, local Freemasons, Godalming Round Table, The Bandstand Concerts, The Accountants Livery Company which funded a much needed suspended ceiling keeping a workshop warmer and brighter, and Surrey Provincial Charity Fund which provided a new storage shed.

We thank our superb staff and our dedicated Volunteer Tutors who so effectively support Skillway’s aims and objectives.

Achievements and Performance

The Charity fulfilled its obligations during the year and was able to bring its blend of Christian love and support to many people in need, whilst improving its trading position due to the new location and better facilities afforded to the cellar in its new site.

Financial Review

For The Cellar, efforts continue to be made to look for new income streams to ensure as far as possible the costs of running the Cafe etc can be covered. Our new Trustees have proved to be a valuable addition and have generated fresh ideas for fundraising; the situation continues to be reviewed at Finance and Trustee Meetings.

Skillway will celebrate 25 years of existence next year and has had a series of Strategy meetings to address the current threats and opportunities facing them as well as most small Charities. Young people are more disadvantaged now than they were even 10 years ago, and we remain determined to support some of them.

Plans for Future Periods

The Charity intends to continue to carry out the objectives for the foreseeable future. There are sufficient reserves to allow this to be done and the Trustees do not see any reason why the Charity would not be able to fulfil its role.

On behalf of the trustees:

C Jagger

Date:

Page 3

Warehouse Christian Trust

Report of the Independent Examiner

Independent examiner's report to the trustees of Warehouse Christian Trust

I report to the charity trustees on my examination of the accounts of the Warehouse Christian Trust for the year ended 31 December 2022.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement p y

y

attention in connection with the examination giving me cause to believe that in any material respect:

I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.

A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA

3 Wey Court Mary Road Guildford Surrey GU1 4QU

Date:

Page 4

Warehouse Christian Trust

Statement of Financial Activities for the Year Ended 31 December 2022

Voluntary income:
Grants and donations
Fundraising
Tax refunds
Activities for generating funds:
Cellar takings
Skillway school subsidy
Investment activity:
Interest received
Total incoming resources
Resources expended:
Charitable activity:
Cellar expenditure
Skillway expenditure
Total resources expended
Net incoming/(outgoing) resources
Total funds brought forward
Transfers between funds
Total funds carried forward
Notes
2
3
Unrestricted
Funds
£
75,905
11,785
2,063
33,984
40,791
39
164,569
64,804
104,440
169,244
(4,675)
111,227
(1,000)
105,552
£
Restricted
Funds
£
21,411
-
-
-
-
-
21,411
8,979
34,232
43,211
(21,800)
41,521
1,000
20,721
£
Total
Funds
2022
£
97,316
11,785
2,063
33,984
40,791
39
185,980
73,783
138,672
212,455
(26,475)
152,748
126,273
£
Total
Funds
2021
£
124,783
5,153
5,882
24,606
23,394
10
183,828
61,348
98,443
159,791
24,037
128,711
152,748
£

Page 5

Warehouse Christian Trust

Balance Sheet as at 31 December 2022

Fixed assets
Current assets:
Stock
Debtors and prepayments
Cash at bank and in hand
Net current assets
Net assets
Funds
Unrestricted funds
Restricted funds
Trustees' deposits
Total funds
Creditors:
amounts
falling
due within one year
Total
assets
less
current
liabilities
Notes
5
9
10
8
Unrestricted
Funds
£
2,786
4,189
98,798
102,987
(360)
102,627
105,413
105,413
£
Restricted
Funds
£
10,243
-
1,861
8,617
10,478
-
10,478
20,721
20,721
£
Total
Funds
2022
£
13,029
-
6,050
107,416
113,466
(360)
113,106
126,135
126,135
£
105,402
20,721
126,123
12
126,135
£
Total
Funds
2021
£
16,294
150
3,676
133,000
136,826
(360)
136,466
152,760
152,760
£
111,227
41,521
152,748
12
152,760
£

On behalf of the trustees:

C Jagger

Date:

Page 6

Warehouse Christian Trust

Notes Forming Part of the Financial Statements for the Year Ended 31 December 2022

1 Principal accounting policies

a. Accounting convention

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing the accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

b. Incoming resources

Voluntary income is received in cash by way of donations and is included in full in the statement of financial activities as soon as it is received. Tax reclaimable in respect of gifts and donations is included in the same period as the underlying donations to which it relates.

c. Resources expended

Items of expenditure are included in the Statement of Financial Activities on an accruals basis.

d. Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: equipment: 25% on reducing balance, workshop: 20% on reducing balance, van: 20% on reducing balance.

e. Taxation

The charity is exempt from tax on its charitable activities.

f. Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 7

Warehouse Christian Trust

2
3
The Cellar
Incoming resources
Sales
Donations received
Fundraising
Interest received
Tax refunds
Resources expended
Cost of sales
Opening stock
Purchases
Closing stock
Light and heat
Rent, rates and insurance
Shop items and equipment
Telephone, post & stationery
Wages
Social outreach expenditure
Charitable donations
Ukranian project
Food vouchers
Community trips
Property maintenance
Equipment depreciation
Seasonal volunteer expenses
Sundry expenses
Share of Independent Examiner's fee
Total Cellar expenses
Net surplus/(deficit)
Skillway
Incoming resources
Grants and donations
Fundraising
School subsidy
Tax refunds
Interest received
Total incoming resources
Resources expended
Advertising and publicity
Bank charges
Heat and light
Insurance
Training/inspections
Office expenses
Rent and rates
Repairs and renewals
Sundry (Covid supplies)
Telephone
Travel
Wages
Workshop depreciation
Mezzanine depreciation
Go Karts depreciation
Van depreciation
Fundraising
Workshop materials and tools
Share of Independent Examiner's fee
Total Skillway expenses
Net surplus/(deficit)
Unrestricted
Funds
£
33,984
34,984
8,959
3
-
77,930
150
12,340
(150)
12,340
-
5,184
562
705
39,002
45
3,720
-
-
-
384
34
1,897
751
180
64,804
£13,126
Unrestricted
Funds
£
40,921
2,826
40,791
2,063
36
86,637
27
103
3,804
1,742
419
3,468
6,004
2,729
180
314
226
75,918
218
453
-
-
-
8,655
180
104,440
£(17,803)
Restricted
Funds
£
-
11,000
-
-
-
11,000
-
-
-
-
-
-
-
-
-
-
-
1,042
1,200
2,985
3,752
-
-
-
-
8,979
2,021
£
Restricted
Funds
£
10,411
-
-
-
-
10,411
-
-
-
-
700
-
-
2,411
-
-
-
26,471
-
956
-
1,605
-
2,089
-
34,232
£(23,821)
Total
Funds
2022
£
33,984
45,984
8,959
3
-
88,930
150
12,340
(150)
12,340
-
5,184
562
705
39,002
45
3,720
1,042
1,200
2,985
4,136
34
1,897
751
180
73,783
£15,147
Total
Funds
2022
£
51,332
2,826
40,791
2,063
36
97,048
27
103
3,804
1,742
1,119
3,468
6,004
5,140
180
314
226
102,389
218
1,409
-
1,605
-
10,744
180
138,672
£(41,624)
Total
Funds
2021
£
24,606
29,257
4,523
-
3,234
61,620
150
6,913
(150)
6,913
221
3,753
2,277
569
42,772
1,418
-
-
-
-
932
45
-
2,268
180
61,348
£272
Total
Funds
2021
£
95,527
630
23,394
2,648
10
122,209
17
104
882
3,057
1,509
3,436
1,004
334
2,457
354
164
78,308
273
1,761
29
497
28
4,049
180
98,443
£23,766

Page 8

Warehouse Christian Trust

4
5
Comparatives for the Statement of Financial Activities
Income and endowments from
Voluntary income
Activities for generating funds
Investment activity
Total
Expenditure on
Direct charitable activity
Total
Net income / (expenditure)
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Fixed assets
Equipment
£
Cost
At 1 January 2022
20,995
Additions
-
Disposals
-
At 31 December 2022
20,995
Depreciation
At 1 January 2022
20,861
Charge for year
34
Disposals
-
At 31 December 2022
20,894
Net book values
At 31 December 2022
101
£
At 31 December 2021
134
£
Comparatives for the Statement of Financial Activities
Income and endowments from
Voluntary income
Activities for generating funds
Investment activity
Total
Expenditure on
Direct charitable activity
Total
Net income / (expenditure)
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Fixed assets
Equipment
£
Cost
At 1 January 2022
20,995
Additions
-
Disposals
-
At 31 December 2022
20,995
Depreciation
At 1 January 2022
20,861
Charge for year
34
Disposals
-
At 31 December 2022
20,894
Net book values
At 31 December 2022
101
£
At 31 December 2021
134
£
Comparatives for the Statement of Financial Activities
Income and endowments from
Voluntary income
Activities for generating funds
Investment activity
Total
Expenditure on
Direct charitable activity
Total
Net income / (expenditure)
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Fixed assets
Equipment
£
Cost
At 1 January 2022
20,995
Additions
-
Disposals
-
At 31 December 2022
20,995
Depreciation
At 1 January 2022
20,861
Charge for year
34
Disposals
-
At 31 December 2022
20,894
Net book values
At 31 December 2022
101
£
At 31 December 2021
134
£
Unrestricted
Funds
£
83,818
48,000
10
131,828
143,339
143,339
(11,511)
122,738
£111,227
Workshop
£
30,701
-
-
30,701
29,611
218
-
Restricted Funds:
Cellar
Skillway
£
£
-
52,000
-
-
-
-
-
52,000
-
16,452
-
16,452
-
35,548
-
5,973
-
£
£41,521
Mezzanine
Van
£
£
25,872
8,522
-
-
-
25,872
8,522
18,828
497
1,409
1,605
-
-
20,237
2,102
5,635
£
6,420
£
7,044
£
8,025
£
Total
2021
£
135,818
48,000
10

Income and endowments from
Voluntary income
Activities for generating funds
Investment activity
Total
Expenditure on
Direct charitable activity
Total
Net income / (expenditure)
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Fixed assets
Cost
At 1 January 2022
Additions
Disposals
At 31 December 2022
Depreciation
At 1 January 2022
Charge for year
Disposals
At 31 December 2022
Net book values
At 31 December 2022
At 31 December 2021
183,828
159,791
159,791
24,037
128,711
£152,748
Total
£
86,091
-
-
86,091
69,797
3,266
-
20,894 29,829 73,063
101
£
134
£
873
£
1,091
£
13,029
£
16,294
£

6 Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.

Page 9

Warehouse Christian Trust

7 Staff costs

The average monthly number of employees during the year was as follows:

2022 2021
£ £
Administration 11 7

No employees received emoluments in excess of £60,000.

8 Funds

At 1 January 2022
Incoming resources
Resources expended
Transfers
At 31 December 2022
Unrestricted
Funds
£
111,239
164,569
(169,244)
(1,000)
£105,564
Cellar
£
-
11,000
(8,979)
1,000
£3,021
Skillway
£
41,521
10,411
(34,232)
-
£17,700
Total
£
152,760
185,980
(212,455)
-
£126,285

Restricted funds held by Skillway relate to donations received in respect of the new Mezzanine floor installed at The Old Chapel, to donations received towards Core Costs, and specifically aimed at salaries, and to donations received from The Community Foundation for Surrey and The Clothworkers Foundation.

The donation from the Community Foundation for Surrey was for salaries which was all spent within the year. Further grants in this reporting period related to The Cellar were received from Waverley Brough Council (for community day trips out), The Community Foundation for Surrey (spent on replacement lighting for The Cellar) and a generous donation towards food voucher provision.

9 Debtors and prepayments

10 Debtors
Prepayments
Creditors and accruals
Accruals
2022
£
2,863
3,188
6,050
£
2022
£
360
£
2021
£
-
3,676
3,676
£
2021
£
360
£

11 Related party disclosures

The charity is controlled by the trustees.

During the year Nil (2021: Nil) was paid to the trustees.

Page 10

The Cellar

Statement of Financial Activities & Balance Sheet

Year ended: 31 December 2022

The Cellar

Contents

Contents Page
Report of the Independent Examiner 1
Statement of Financial Activities 2
Balance Sheet 3

The Cellar

Report of the Independent Examiner

Independent examiner's report to the trustees of Warehouse Christian Trust

The figures in these accounts for The Cellar are taken from the accounts for the Warehouse Christian Trust (registered charity number 277631). I have reported on the accounts for the Warehouse Christian Trust for the year ended 31 December 2022, and am therefore able to report on the figures set out on pages 2 and 3 of these accounts.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.

A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA

3 Wey Court Mary Road Guildford Surrey GU1 4QU

Date:

Page 1

The Cellar

Statement of Financial Activities
for the Year Ended 31 December 2022
Unrestricted
Restricted
Funds
Funds
£
£
Incoming resources
Voluntary income
Donations received
34,984
11,000
Fundraising
8,959
-
Tax refunded
-
-
Activities for generating funds
Cellar income
33,984
-
Investment activity
Interest received
3
-
Total incoming resources
77,930
11,000
Resources expended
Charitable activity
Sundry expenses
751
-
Social outreach expenditure
45
-
Ukranian project
-
1,042
Food vouchers
-
1,200
Community trips
-
2,985
Charitable donations
3,720
-
Cellar expenditure
59,690
-
Property maintenance
418
3,752
Independent Examiner's Fee
180
-
Total resources expended
64,804
8,979
Net incoming/(outgoing) resources
13,126
2,021
Total funds brought forward
14,325
-
Funds transfers
(1,000)
1,000
Total funds carried forward
26,451
£
3,021
£
Total
Funds
2022
£
45,984
8,959
-
33,984
3
88,930
751
45
1,042
1,200
2,985
3,720
59,690
4,170
180
73,783
15,148
14,325
29,473
£
Total
Funds
2021
£
29,257
4,523
3,234
24,606
-
61,620
2,268
1,418
-
-
-
-
56,550
932
180
61,348
272
14,053
14,325
£

Page 2

The Cellar

Balance Sheet as at 31 December 2022 Balance Sheet as at 31 December 2022
2022 2021
£ £
Fixed assets 101 134
Current assets:
Stock 150 150
Debtors and prepayments 1,327 1,297
Cash at bank and in hand 28,087 12,936
29,564 14,383
Creditors: amounts falling due within one
year (180) (180)
29,384 14,203
£ 29,485
£ 14,337
Represented by:
Unrestricted general fund 26,452 14,325
Restricted funds 3,021 -
Trustees' deposits 12 12
£ 29,485
£ 14,337
On behalf of the trustees:

C Jagger

Date:

Page 3

Skillway

Statement of Financial Activities & Balance Sheet

Year ended: 31 December 2022

Skillway

Contents Page
Report of the Independent Examiner 1
Statement of Financial Activities 2
Balance Sheet 3

Skillway

Report of the Independent Examiner

Independent examiner's report to the trustees of Warehouse Christian Trust

The figures in these accounts for Skillway are taken from the accounts for the Warehouse Christian Trust (registered charity number 277631). I have reported on the accounts for the Warehouse Christian Trust for the year ended 31 December 2022, and am therefore able to report on the figures set out on pages 2 and 3 of these accounts.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.

A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA

3 Wey Court Mary Road Guildford Surrey GU1 4QU

Date:

Page 1

Skillway

Statement of Financial Activities for the Year Ended 31 December 2022

Incoming resources
Grants and donations
Fundraising
Tax refunds
School subsidy
Interest received
Total incoming resources
Resources expended
Advertising and publicity
Fundraising
Insurance
Training/inspections
Office expenses
Heat and light
Rent and rates
Repairs and renewals
Sundry expenses (Covid supplies)
Telephone
Travel
Wages
Workshop materials and tools
Share of Independent Examiner's fee
Depreciation charge
Bank charges
Net incoming/(outgoing) resources
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£
40,921
2,826
2,063
40,791
36
86,637
27
-
1,742
419
3,468
3,804
6,004
2,729
180
314
226
75,918
8,655
180
671
103
104,440
(17,803)
96,903
79,100
£
Restricted
Funds
£
10,411
-
-
-
-
10,411
-
-
-
700
-
-
-
2,411
-
-
-
26,471
2,089
-
2,561
-
34,232
(23,821)
41,521
17,700
£
Total
Funds
2022
£
51,332
2,826
2,063
40,791
36
97,048
27
-
1,742
1,119
3,468
3,804
6,004
5,140
180
314
226
102,389
10,744
180
3,232
103
138,672
(41,624)
138,424
96,800
£
Total
Funds
2021
£
95,527
630
2,648
23,394
10
122,209
17
28
3,057
1,509
3,436
882
1,004
334
2,457
354
164
78,308
4,049
180
2,560
104
98,443
23,766
114,658
138,424
£

Page 2

Skillway

Balance Sheet as at 31 December 2022
2022
£
Fixed assets
Unrestricted funds
2,685
Restricted funds
10,243
12,928
Current assets:
Debtors and prepayments
4,723
Cash at bank and in hand
79,329
84,052
(180)
83,872
96,800
£
Represented by:
Unrestricted general fund
79,100
Restricted funds
17,700
96,800
£
On behalf of the trustees:
Creditors: amounts falling due within one
year
2,380
120,064
2021
£
3,356
12,804
138,424
£
96,903
41,521
138,424
£

C Jagger

Date:

Page 3