| Stoke | INandeville | Village Community | Association |
|---|---|---|---|
| UNAUDITED ACCOUNTS | |||
| FOR THE | YEAR ENDED 28I02I2023 |
| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Statement | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 8 to 32 | |
| Detailed Statement of Financial Activities |
| Mr Steve Ezra | Chairman | / Meetings Secretary |
|---|---|---|
| Mr Peter George | Committee | Member/ Vice Chairmen |
| Mrs Gudrun Wood |
Tf'casu l'ef' | |
| Mrs Aiena Winter | Committee | Member |
| Mr Rob Hunt | Committee | Member |
| for the year ended 28/02/2023 | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestric | Restricte | Total | Total | ||||
| ted funds | d funds | ||||||
| f | |||||||
| Income | |||||||
| income from generated funds |
|||||||
| Donations and legacies |
417 | 417 | 15,097 | ||||
| income from Investments | 102 | 102 | 7 | ||||
| income from charitable activities |
36,465 | 36,465 | 25,753 | ||||
| Total Income and endowments | 36,984 | 36,984 | 40,857 | ||||
| Expenses | |||||||
| Costs ofgenerating funds |
|||||||
| Expenditure on Charitable |
activities | 76,713 | 76,713 | 43,021 | |||
| Total Expenses | 76,713 | 76,713 | 43,021 | ||||
| Net gains on investments | |||||||
| Net Income | (39,729) | (39,729) | (2,164) | ||||
| Gains/(losses) on revaluation |
offixed assests | ||||||
| Net movement in funds: |
|||||||
| Net income for the year | (39,729) | - | (39,729) | (2,164) | |||
| Total funds brought forward |
121,520 | 12,000 | 133,520 | 135,684 | |||
| Net funds carried forward | 81,791 | 12,000 | 93,791 | 133,520 | |||
| This statement offinancial activities includes derive from continuing activities |
all gains and losses recognised | in the year. All income | and expenditure |
| BALANCE SHEETAT 28/02/2023 | ||||||
|---|---|---|---|---|---|---|
| 2Q23 | 2022 | |||||
| Notes | E | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 15,876 | 10,336 | ||||
| CURRENT ASSETS | ||||||
| Debtors (amounts | falling | due within one year) | 3,576 | 2,568 | ||
| Cash at bank and | in hand | 84,009 | 124,328 | |||
| 87,585 | 126,896 | |||||
| CREDITORS: Amounts | falling due within one year | 9,670 | 3,712 | |||
| NET CURRENT ASSETS | 7?,915 | 123,184 | ||||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 93,791 | 133,520 | |||
| CAPITAL AND RESERVES | ||||||
| Unrestricted funds |
||||||
| Designated funds |
81,791 | 121,520 | ||||
| Restricted funds | 12,000 | 12,000 | ||||
| 93,791 | 133,520 |
| 2023 | 2022 | ||
|---|---|---|---|
| Average number ofemployees | No. 2 |
No. 2 |
|
| 4.TANGIBLE FIXEDASSETS | |||
| Short | Fixtures | ||
| Leasehold | |||
| Properties | and | Total | |
| Fittings | |||
| Cost | |||
| At 0'I/03/2022 | |||
| Additions | 63,594 | 74,021 | 137,615 |
| At 28/02/2023 | 5,604 | 5,032 | 10,636 |
| Depreciation | 69,198 | 79,053 | 148,251 |
| At 01/03/2022 | |||
| For the year At 28/02/2023 |
54,517 3,460 |
?2,762 1,636 |
127,279 5,096 |
| Net BookAmounts | 57,977 | 74,398 | 132,375 |
| At 28/02/2023 | |||
| At 28/02/2022 | 11,221 | 4,655 | 15,876 |
| 9,077 | 1,259 | 10,336 |
| 2023 | 2022 |
|---|---|
| F | |
| 3,576 | 2,568 |
| 3,576 | 2,568 |
| Expenses | ||||||
|---|---|---|---|---|---|---|
| forthe year ended 28/02/2023 | ||||||
| 2023 | 2022 | |||||
| E | ||||||
| Expenses | ||||||
| Costs ofgenerating | funds | |||||
| Charitable Activities |
||||||
| Advertising | 3?0 | |||||
| Social events | costs | 492 | ||||
| Rates and water | 1,764 | 508 | ||||
| Heat and light | 8,802 | 5,935 | ||||
| Cleaning | 5,732 | 4,093 | ||||
| Repairs and | renewals | 21,689 | 4,735 | |||
| Administrator | and cleaner | 17,721 | 17,046 | |||
| Payroll costs insurance |
674 680 |
1,906 634 |
||||
| Stationery & |
office supplies | 1,741 | 1,246 | |||
| Telephone Subscriptions |
787 ?40 |
1,150 691 |
||||
| Sundry expenses | 61 | |||||
| Depreciation Depreciation |
ofshort leasehold properties offixtures and fittings |
3,460 1,636 |
3,180 630 |
|||
| 66,288 | 41,815 | |||||
| Governance | Costs | |||||
| Accountancy Legal fees |
1,266 9,159 |
1,206 | ||||
| 10,425 | 1,206 | |||||
| 76,713 | 43,021 |