OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Stoke INandeville Village Community Association
UNAUDITED ACCOUNTS
FOR THE YEAR ENDED 28I02I2023

Page
Report ofthe Trustees
Independent
Examiner's
Statement
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8 to 32
Detailed Statement of Financial Activities

Mr Steve Ezra Chairman / Meetings Secretary
Mr Peter George Committee Member/ Vice Chairmen
Mrs Gudrun
Wood
Tf'casu l'ef'
Mrs Aiena Winter Committee Member
Mr Rob Hunt Committee Member

for the year ended 28/02/2023
2023 2022
Unrestric Restricte Total Total
ted funds d funds
f
Income
income from generated
funds
Donations
and legacies
417 417 15,097
income from Investments 102 102 7
income from charitable
activities
36,465 36,465 25,753
Total Income and endowments 36,984 36,984 40,857
Expenses
Costs ofgenerating
funds
Expenditure
on Charitable
activities 76,713 76,713 43,021
Total Expenses 76,713 76,713 43,021
Net gains on investments
Net Income (39,729) (39,729) (2,164)
Gains/(losses)
on revaluation
offixed assests
Net movement
in funds:
Net income for the year (39,729) - (39,729) (2,164)
Total funds brought
forward
121,520 12,000 133,520 135,684
Net funds carried forward 81,791 12,000 93,791 133,520
This statement
offinancial
activities includes
derive from continuing
activities
all gains and losses recognised in the year. All income and expenditure
BALANCE SHEETAT 28/02/2023
2Q23 2022
Notes E
FIXEDASSETS
Tangible assets 15,876 10,336
CURRENT ASSETS
Debtors (amounts falling due within one year) 3,576 2,568
Cash at bank and in hand 84,009 124,328
87,585 126,896
CREDITORS: Amounts falling due within one year 9,670 3,712
NET CURRENT ASSETS 7?,915 123,184
TOTAL ASSETS LESSCURRENT LIABILITIES 93,791 133,520
CAPITAL AND RESERVES
Unrestricted
funds
Designated
funds
81,791 121,520
Restricted funds 12,000 12,000
93,791 133,520

2023 2022
Average number ofemployees No.
2
No.
2
4.TANGIBLE FIXEDASSETS
Short Fixtures
Leasehold
Properties and Total
Fittings
Cost
At 0'I/03/2022
Additions 63,594 74,021 137,615
At 28/02/2023 5,604 5,032 10,636
Depreciation 69,198 79,053 148,251
At 01/03/2022
For the year
At 28/02/2023
54,517
3,460
?2,762
1,636
127,279
5,096
Net BookAmounts 57,977 74,398 132,375
At 28/02/2023
At 28/02/2022 11,221 4,655 15,876
9,077 1,259 10,336

2023 2022
F
3,576 2,568
3,576 2,568

Expenses
forthe year ended 28/02/2023
2023 2022
E
Expenses
Costs ofgenerating funds
Charitable
Activities
Advertising 3?0
Social events costs 492
Rates and water 1,764 508
Heat and light 8,802 5,935
Cleaning 5,732 4,093
Repairs and renewals 21,689 4,735
Administrator and cleaner 17,721 17,046
Payroll costs
insurance
674
680
1,906
634
Stationery
&
office supplies 1,741 1,246
Telephone
Subscriptions
787
?40
1,150
691
Sundry expenses 61
Depreciation
Depreciation
ofshort leasehold
properties
offixtures and fittings
3,460
1,636
3,180
630
66,288 41,815
Governance Costs
Accountancy
Legal fees
1,266
9,159
1,206
10,425 1,206
76,713 43,021