| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Statement | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | Bto12 | |
| Detailed Statement ofFinancial Activities |
| Statement ofFinancial Actlvitlies | Statement ofFinancial Actlvitlies | ||||||
|---|---|---|---|---|---|---|---|
| fol' the year erided 28/02/2021 | |||||||
| 202'I | 2020 | ||||||
| Unrestiic | Restricte | Total | Total | ||||
| ted funds | 6funds | ||||||
| 8 | 8 | ||||||
| Income | |||||||
| Income from generated funds |
|||||||
| Donations and legacies |
31,744 | 31,744 | 7,302 | ||||
| Income from Investments | 21 | 21 | 32 | ||||
| Income from chaniable activities |
10,539 | 10,539 | 45,100 | ||||
| Total income and endowments | 42,304 | 42404 | 52,434 | ||||
| Expenses | |||||||
| Costs ofgenerating funds |
|||||||
| Expenditure on Chsditable |
activities | 39,578 | 39,578 | 65,265 | |||
| Total Expenses | 39,578 | 39,578 | 65,265 | ||||
| Net gains on investments | |||||||
| Nst Income | 2,726 | 2,726 | (12,831) | ||||
| Gains/(losses) on revaluation |
offixed assssts | ||||||
| Net movement in funds: |
|||||||
| Net income for the year | 2,726 | 2,726 | ('l2,831) | ||||
| Total funds brought forward |
120,958 | 12,000 | 132,958 | 145,788 | |||
| Net funds carried forward | 123,684 | 12,000 | 135,684 | 132,957 | |||
| This statement offinancial |
activities includes | all gains and losses recognised | in the year. All income | and expenditure | |||
| derive from continuing activities |
| BALANCE SHEET AT 28/02/2021 | ||||||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 14,146 | 18,122 | ||||
| CURRENT ASSETS | ||||||
| Debtors (amounts | falling | due within one year) | 1,858 | 3,090 | ||
| Cash at bank and | in hand | 122,485 | 118,813 | |||
| 124,343 | 121,903 | |||||
| CREDITORS: Amounts | faigng dua within one year | 2,805 | 7,067 | |||
| NET CURRENT ASSETS | 121,538 | 114,836 | ||||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 135,684 | 132,958 | |||
| CAPITAL AND RESERVES | ||||||
| Unrestricted funds |
||||||
| Designated funds |
123,684 | 120,958 | ||||
| Restricted funds | 12,000 | 12,000 | ||||
| 135,684 | 132,958 |
| 2921 | 2020 |
|---|---|
| 6 | 6 |
| 7,357 | |
| 19,003 |
| 2021 | 2020 | |
|---|---|---|
| No. | No. | |
| 2 | 2 | |
| Short | ||
| Leasehold | ||
| Properges | ||
| 63,594 | 74,022 | 137,616 |
| 63,594 | 74,022 | 137,616 |
| 48,157 | 71,337 | 119,494 |
| 3,180 | 796 | 3,976 |
| 51,337 | 72,133 | 123,470 |
| 12,257 | 1,889 | 14,146 |
| 15,437 | 2,685 | 18,122 |
| 2021 | 2020 | |
| 8 | 6 | |
| 1,858 | 3,090 | |
| 1,858 | 3,090 |
| Brought | incoming | OutgoingTransfers | Cerned | |
|---|---|---|---|---|
| forward | resource | resource | forward | |
| 6 | f | F | ||
| 12,000 | 12,000 | |||
| 12,000 | 12,000 |
| Stoke | Mandeville | Village Community | Association | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Expenses | |||||||||
| forths | year ended 28/02/2021 | ||||||||
| 2021 | 2020 | ||||||||
| Expenses | |||||||||
| Costs ofgeneradng | funds | ||||||||
| Charitable | Activities | ||||||||
| Social events | costs | 1,019 | |||||||
| Rates and water | 1,126 | 1,410 | |||||||
| Heat and light | 5,855 | 6,251 | |||||||
| Cleaning | 1,984 | 7,121 | |||||||
| Repairs and | renewals | 3,035 | 20,478 | ||||||
| Administrator | and cleaner | 16,856 | 16,227 | ||||||
| Payroll costs | 1,626 | 540 | |||||||
| Insurance | 615 | 645 | |||||||
| Stationery 5 | o/fice supplies | 1,166 | 1,597 | ||||||
| Telephone | 784 | 'I,180 | |||||||
| Suhscriptions | 1,228 | 1,228 | |||||||
| Sundry expenses | 157 | 442 | |||||||
| Depreciation | ofshort | leasehold | properties | 3,180 | 3,180 | ||||
| Depreciation | offixtures and fitfings | 796 | 2,777 | ||||||
| 38,408 | 64,095 | ||||||||
| Governance | Costs | ||||||||
| Accountancy | 1,170 | 1,170 | |||||||
| 1,170 | 1,170 | ||||||||
| 39,578 | 65,265 |