OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Statement
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts Bto12
Detailed Statement ofFinancial Activities

Statement ofFinancial Actlvitlies Statement ofFinancial Actlvitlies
fol' the year erided 28/02/2021
202'I 2020
Unrestiic Restricte Total Total
ted funds 6funds
8 8
Income
Income from generated
funds
Donations
and legacies
31,744 31,744 7,302
Income from Investments 21 21 32
Income from chaniable
activities
10,539 10,539 45,100
Total income and endowments 42,304 42404 52,434
Expenses
Costs ofgenerating
funds
Expenditure
on Chsditable
activities 39,578 39,578 65,265
Total Expenses 39,578 39,578 65,265
Net gains on investments
Nst Income 2,726 2,726 (12,831)
Gains/(losses)
on revaluation
offixed assssts
Net movement
in funds:
Net income for the year 2,726 2,726 ('l2,831)
Total funds brought
forward
120,958 12,000 132,958 145,788
Net funds carried forward 123,684 12,000 135,684 132,957
This statement
offinancial
activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing
activities

BALANCE SHEET AT 28/02/2021
2020
FIXEDASSETS
Tangible assets 14,146 18,122
CURRENT ASSETS
Debtors (amounts falling due within one year) 1,858 3,090
Cash at bank and in hand 122,485 118,813
124,343 121,903
CREDITORS: Amounts faigng dua within one year 2,805 7,067
NET CURRENT ASSETS 121,538 114,836
TOTAL ASSETS LESSCURRENT LIABILITIES 135,684 132,958
CAPITAL AND RESERVES
Unrestricted
funds
Designated
funds
123,684 120,958
Restricted funds 12,000 12,000
135,684 132,958

2921 2020
6 6
7,357
19,003

2021 2020
No. No.
2 2
Short
Leasehold
Properges
63,594 74,022 137,616
63,594 74,022 137,616
48,157 71,337 119,494
3,180 796 3,976
51,337 72,133 123,470
12,257 1,889 14,146
15,437 2,685 18,122
2021 2020
8 6
1,858 3,090
1,858 3,090

Brought incoming OutgoingTransfers Cerned
forward resource resource forward
6 f F
12,000 12,000
12,000 12,000

Stoke Mandeville Village Community Association
Expenses
forths year ended 28/02/2021
2021 2020
Expenses
Costs ofgeneradng funds
Charitable Activities
Social events costs 1,019
Rates and water 1,126 1,410
Heat and light 5,855 6,251
Cleaning 1,984 7,121
Repairs and renewals 3,035 20,478
Administrator and cleaner 16,856 16,227
Payroll costs 1,626 540
Insurance 615 645
Stationery 5 o/fice supplies 1,166 1,597
Telephone 784 'I,180
Suhscriptions 1,228 1,228
Sundry expenses 157 442
Depreciation ofshort leasehold properties 3,180 3,180
Depreciation offixtures and fitfings 796 2,777
38,408 64,095
Governance Costs
Accountancy 1,170 1,170
1,170 1,170
39,578 65,265