OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mrs BKoizeniowska
Mrs BM Weimaim
Mrs M Kruczkowska-Young
DrJTarczynski
Mrs APodhorodecka
Mr SKasprzyk
Mrs M Bialic
Mr W Micr-Jedrzejowicz (Appointed 5 Janumy 2021)
Treasueer &Non-Executive Mrs Jolanta Koznunski
Director
Secretary Mr W Micr-Jeihzejowicz
Charity number 277603
Company number 00477371
Registered office 238-246 King Street
Hainmersmith
London
W6 ORF
ludependent exaaiiner Dmren Harding ACA FCCA DChA
Richard Place Dobson Services Limited
1-7Station Road
Ciuwley
West Sussex
RH10 1HT

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6- I4

FOR THE YEAREN DED 33DECEMB ER 2021
Unrestricted
Restricted Total Uarestricted Restricted Total
fuads funds funds funds
2021 2021 2020 2020 2020
Notes f f f
Income from:
Donations
and
legacies 3,699 31,780 35,479 13,737 79,322 93,059
Chm itable activities 30,995 30,995 27,799 27,799
Other tradhig activities 9,533 9,533 10,105 10,105
Investments I I
Totalincome 44,227 31,780 76,007 51,642 79,322 130,964
E*
Ch
Raising funds 3,188 3,188 3,224 3224
Chmitable
activities
8 15,883 57,377 73,260 19,347 90,452 109,799
Total expeadlture 19,071 57,377 76,448 22,571 90,452 113,023
Net incoming/(outgoing)
resanrces
before transfers
25,156 (25,597) (441) 29,071 (11,130) 17,941
Gross transfers between
funds (23,323) 23,323 (24,208) 24208
Net income/(expenditure) for the
year/
Net niovemeut in funds 1,833 (2,274) (441) 4,863 13,078 17,941
Fund balances at I Januaiy 2021 69+34 13,968 83302 64,371 890 65,261
Fund balances at 31December
2021 71,067 11,694 82,761 69,234 13,968 83,202

2021 2020
Notes
Fixed assets
Goodwill 11 I I
Tangible assets 12 15,544 15,040
15,545 15,041
Current assets
Debtors 13 15,264 9,569
Cash at bank and in hand 69,376 73,587
84,640 83,156
Creditors: amounts falliag due within oue
year 14 (17,424) (14,995)
Net curreot assets 67,216 68,161
Total assets less current liabilities 82,761 83,202
Income funds
Restricted
funds
15 11,694 13,968
Unrestricted funds 71,067 69334
82,761 83,202

Unrestricted Restricted Total Unrestricted Resnlcted Total
funds fends funds funds
2021 2021 2021 2020 2020 2020
f f f f f.
Donations and gills 3,699 31,780 35,479 11,237 79,322 90,559
Legacies receivable 2,500 2,500
3,699 31,780 35,479 13,737 79,322 93,059

Bookand Bookend
newspaper newspaper
publishing publishing
2021f 2020f
Book and newspaper publishing 30,995 27,799

5 Other trading Other trading activities activities
Unrestricted Unrestricted
funds funds
2021 2020
Sponsorsbips and social lotteries 9,533 10,105
6 Investments
Total Unrestricted
funds
2021 2020
f f.
Interest receivable
7 Raising funds
Unrestricted Uruvstricted
funds funds
2021 2020
Fundraisin and ublici
Membership schemes and social lotteries 3,188 3,224
3,188 3,224

Book aad Book aad
newspaper newspaper
publishing publishing
2021 2020
f
Depreciation and impairment 345
Book and newspaper publishing costs 26,303 55,606
Counts to subsidiary undertaking to publish newspaper 43265 51,000
69,913 106,606
Share ofsupport costs (see note 9) 2,379 2,430
Share ofgovetnance costs (see note 9) 968 763
73,260 109,799
Analysis
by
fund
Unrestricted funds 15,883 19,347
Restricted funds 57,377 90,452
73,260 109,799

9 Support costs
Sllppol't costs Governsuce 2021 Support costs Governance 2020
costs costs
Bank charges 175 175 17 17
Repairs and renewals 54 54
Rates, rent g.service charge 1,407 1,407 1,903 1,903
Insurance 32 32 38 38
Light and heat 26 26 15 15
Postage and stationary 88 88
Sundries 597 597 261 261
Depreciation 196 196
Independent
Examiner fees
875 875 750 750
Legal fees 93 93 13 13
2,379 968 3,347 2,430 763 3,193
Analysed
between
Charitable
activities
2,379 968 3,347 2,430 763 3,193

12 Tangible gxed assets Tangible gxed assets
Oflice Portal Total
cqotpmcnt
Cost
At 1 Janumy 2021 1,501 13,750 15,251
Additions 449 400 849
At 31 December 2021 1,950 14,150 16,100
Depreciation aad impairment
At 1 January 2021 211 211
Depreciation charged in the year 345 345
At 31December 2021 556 556
Carrying
araoant
At 31December 2021 1,394 14,150 15,544
At 31December 2020 1,290 13,750 153140
13 Debtors
Amounts
falling due
withia oae year: 2021f 2020
Other debtors 14,894 9,239
Prepayments and accrued income 370 330
15,264 9,569
14 Creditors: amounts falliug due within one year
2021 2020
f f
Accruals and deferred income 17,424 14,995

Movement
in funds
Movement
in funds
Balan«c at Booming Resources Transfers Balance at
I January resources cxpcndcd 31Dcccrubcr
2021 2021
Publication fund 25,995 (43265) 17370
Calendar fund 5,785 (12,128) 6,343
Portal fund 290 (290)
T.Zielinski fund 13,678 (1,984) 11,694
13,968 31,780 (57,377) 23,323 11,694
Mavemeut
lu fonda
Balance at Iacomlag Rcsoarccs Transfers Balance ot
IJanuary resources cxpcadcd 31Dccciabcr
2020 2020
Publication fund 26,432 (51,000) 24,568
Calendar fund 9,595 (9,835) 240
Postal fund 890 (600) 290
T.Zielinski fund 43,295 (29,617) 13,678
890 79,322 (90,452) 24,208 13,968

16 Analysis ofnet assets between ofnet assets between funds
Unrestricted Restricted Total Untestricted Restricted Total
funds funds funds funds
2021
f
2021
f
2020
f
2020
f.
2020
f
Fund balances at31
December 2021 are
represented by:
Intangible fixed assets I I I 1
Tangible assets 15,544 15,544 15,040 15,040
Current assets/(liabilities) 55,522 11,694 67,216 52,859 15,302 68,161
71,067 11,694 82,761 67,900 15,302 83,202