| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-13 |
| Unrestricted | Restricted | Total | 1/nrtntricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| Notes | f | ||||||
| IILc~ogfj gni: Donations and legacies |
13,737 | 79,322 | 93,059 | 13,904 | 38,743 | 52,647 | |
| Charitable activities |
27,799 | 27,799 | 26264 | 26,264 | |||
| Other trading activities |
10,105 | 10,105 | 11,195 | 11,195 | |||
| Investments | I | I | 2 | 2 | |||
| Totalincome | 51,642 | 79,322 | 130,964 | 51,365 | 38,743 | 90,108 | |
| Eme~dit~ot; Raising funds |
7 | 3224 | 3,224 | 3,838 | 3,838 | ||
| Charitable activities |
8 | 19,347 | 90,452 | 109,799 | 30,895 | 38,743 | 69,638 |
| Total resources expended |
22,571 | 90,452 | 113,023 | 34,733 | 38,743 | 73,476 | |
| Net incoming/(outgoing) | |||||||
| resources before transfers |
29,071 | (11,130) | 17,941 | 16,632 | 16,632 | ||
| Gross transfers between |
|||||||
| funds | (24,208) | 24,208 | 2,750 | (2,750) | |||
| Net income for the year/ Net movement in funds |
4,863 | 13,078 | 17,941 | 19,382 | (2,750) | 16,632 | |
| Fund balances at I January 2020 |
64,371 | 890 | 65,261 | 44,990 | 48,630 | ||
| Fund balances st 31 December 2020 |
69@34 | 13,968 | 83,202 | 64,372 | 890 | 65,262 |
| ASAT3j | DEC | EMBER 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Notes | f | |||||||
| Fixed assets | ||||||||
| Goodwill | 12 | 1 | I | |||||
| Tangible assets | 13 | 15,040 | 13,593 | |||||
| Current assets |
||||||||
| Debtors | 14 | 9,569 | 9,300 | |||||
| Cash at bank | and in | hand | 73,587 | 43,144 | ||||
| 83,156 | 52,444 | |||||||
| Creditom: aruounts |
falling due within | one | ||||||
| year | 15 | (14,995) | (776) | |||||
| Net cun eni assets | 68,161 | 51,668 | ||||||
| Total assets | less curreat liabilities | 83,202 | 65,262 | |||||
| inconie funds | ||||||||
| Restricted funds |
16 | 13,968 | 890 | |||||
| Unrestricted | funds | 69,234 | 64,372 | |||||
| 83202 | 65,262 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| f | f. | f. | |||||||
| Donations | and | gihs | 11,237 | 79,322 | 90,559 | 13,904 | 38,743 | 52,647 | |
| Legacies receivable | 2,500 | 2,500 | |||||||
| 13,737 | 79,322 | 93,059 | 13,904 | 38,743 | 52,647 | ||||
| Charitable | activities | ||||||||
| Book aad | Book and | ||||||||
| aewspsper | newspaper | ||||||||
| publishing | publishing | ||||||||
| 2020 | 2019 | ||||||||
| f | |||||||||
| Book and | newspapet | publishing | 27,799 | 26,264 | |||||
| Other trading | activities | ||||||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2020 | 2019 | ||||||||
| f | |||||||||
| Sponsorships | and social | lotteries | 10,105 | 11,195 |
| 6 | investments | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||||
| fuads | funds | |||||||||
| 2020 | 2019 | |||||||||
| f, | ||||||||||
| Interest receivable | ||||||||||
| 7 | Raising funds | |||||||||
| Unrestricted | Unrestricted | |||||||||
| funds | funds | |||||||||
| 2020 | 2019 | |||||||||
| f. | ||||||||||
| drai in |
an | ubl' | i | |||||||
| Membership | schemes | and social | lotteries | 3,224 | 3,838 | |||||
| 3,224 | 3,838 | |||||||||
| 8 | Clmritable | activities | ||||||||
| Book and | Book and | |||||||||
| uewspaper | newspaper | |||||||||
| publishing | publishing | |||||||||
| 2020 | 2019 | |||||||||
| Book and newspaper Grants to subsidiary |
publishing undertaking |
costs to publish |
newspaper | 55,606 51,000 |
23,662 41,417 |
|||||
| 106,606 | 65,079 | |||||||||
| Share ofsupport costs (see note Share ofgovernance costs (see |
9) note 9) |
2,430 763 |
3,796 763 |
|||||||
| 109,799 | 69,638 | |||||||||
| Analysis by Unrestricted |
fund funds |
19,347 | 30,895 | |||||||
| Restricted | funds | 90,452 | 38,743 | |||||||
| 109,799 | 69,638 |
| 9 | Support casts | Support casts | Governance | 2020 | Support costs | Governance | 2019 |
|---|---|---|---|---|---|---|---|
| casts | costs | ||||||
| Bank charges | 17 | 17 | 68 | 68 | |||
| Repairs and renewals | 586 | 586 | |||||
| Rates, rent 6t service charge Insurance |
1,903 38 |
1,903 38 |
2,142 41 |
2,142 41 |
|||
| Light and heat Postage and stationary Sundries |
15 261 |
15 261 |
90 376 393 |
90 376 393 |
|||
| Subscriptions | 85 | 85 | |||||
| Depreciation | 196 | 196 | 15 | 15 | |||
| Independent Examiner fees |
750 | 750 | 750 | 750 | |||
| Legal fees | 13 | 13 | 13 | 13 | |||
| 2,430 | 763 | 3,193 | 3,796 | 763 | 4,559 | ||
| Analysed between Charitable activities |
2,430 | 763 | 3,193 | 3,796 | 763 | 4,559 |
| 12 | latangible fixed assets |
latangible fixed assets |
||||
|---|---|---|---|---|---|---|
| Gooduill | ||||||
| Cost | ||||||
| At I January 2020 and | 31 December 2020 | |||||
| Amortisation and Impairment |
||||||
| At I Januaty 2020 and | 31 December 2020 | |||||
| Carrying amouat |
||||||
| Al 31 December 2020 | ||||||
| At 31December 2019 | ||||||
| 13 | Tangible lixed assets | |||||
| OfAce | Portal | Total | ||||
| coulpmeat | ||||||
| Cost | ||||||
| At I Janumy 2020 | 458 | 13,150 | 13,60g | |||
| Additions | 1,043 | 600 | 1,643 | |||
| At 31December 2020 | 1,501 | 13,750 | 15,251 | |||
| Depmciation and impairment |
||||||
| At I January 2020 |
15 | 15 | ||||
| Depreciation chmged |
in the year | 196 | 196 | |||
| At 31December 2020 | 211 | 211 | ||||
| Carrying antount At 31December 2020 |
I490 | 13,750 | 15,040 | |||
| Al 31December 2019 | 443 | 13,150 | 13,593 | |||
| 14 | Debtors | |||||
| Amounts falling due |
within | one year: | 2020f | 2019 | ||
| Other debtors | 9,239 | 9,300 | ||||
| Prepayments and accrued income |
330 | |||||
| 9,569 | 9,300 |
| Movenient ln ibnds |
Movenient ln ibnds |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Bslouce ut | lucomiug | Resources | Trsusfers | Belsuce st | |||||
| IJcnuuiy2020 | resources | ~speuded | 31Dec«niber | ||||||
| 2020 | |||||||||
| Publication | fund | 26,432 | (51,000) | 24,568 | |||||
| Calendar | fund | 9,595 | (9,835) | 240 | |||||
| Pottat fund | 890 | (600) | 290 | ||||||
| T.Zielinski | fund | 43,295 | (29,617) | 13,678 | |||||
| 890 | 79,322 | (90,452) | 24,208 | 13,968 | |||||
| Movement in funds |
|||||||||
| Bsluuce st | Iucomiug | Resources | Truusfers | Boluses ut | |||||
| I | January 2019 | resources | cspcudcd | 31Dccembcr | |||||
| 2019 | |||||||||
| Publication | fund | 31,043 | (31,043) | ||||||
| Calendm | fund | 7,700 | (7,700) | ||||||
| Portal fund | 3,640 | (2,750) | 890 | ||||||
| T.Zielinski | fund | ||||||||
| 3,640 | 38,743 | (38,743) | (2,750) | 890 |
| 17 | Analysis ofnet assets between | Analysis ofnet assets between | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Resndcted | Total | Unrestiicted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| f | f | f | ||||||
| Fund balancesat31 | ||||||||
| December | 2020 are | |||||||
| represented | by: | |||||||
| Intangible | fixed assets | I | I | I | I | |||
| Tangible assets | 15,040 | 15,040 | 13,593 | 13,593 | ||||
| Cun ent assets/(liabilities) | 52,859 | 15,302 | 68,161 | 50,778 | 51,668 | |||
| 67,900 | 15,302 | 83,202 | 64,372 | 890 | 65,262 |