OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-13

Unrestricted Restricted Total 1/nrtntricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes f
IILc~ogfj gni:
Donations
and legacies
13,737 79,322 93,059 13,904 38,743 52,647
Charitable
activities
27,799 27,799 26264 26,264
Other trading
activities
10,105 10,105 11,195 11,195
Investments I I 2 2
Totalincome 51,642 79,322 130,964 51,365 38,743 90,108
Eme~dit~ot;
Raising funds
7 3224 3,224 3,838 3,838
Charitable
activities
8 19,347 90,452 109,799 30,895 38,743 69,638
Total resources
expended
22,571 90,452 113,023 34,733 38,743 73,476
Net incoming/(outgoing)
resources before
transfers
29,071 (11,130) 17,941 16,632 16,632
Gross transfers
between
funds (24,208) 24,208 2,750 (2,750)
Net income for the year/
Net movement
in funds
4,863 13,078 17,941 19,382 (2,750) 16,632
Fund balances at I
January 2020
64,371 890 65,261 44,990 48,630
Fund balances st 31
December 2020
69@34 13,968 83,202 64,372 890 65,262

ASAT3j DEC EMBER 2020
2020 2019
Notes f
Fixed assets
Goodwill 12 1 I
Tangible assets 13 15,040 13,593
Current
assets
Debtors 14 9,569 9,300
Cash at bank and in hand 73,587 43,144
83,156 52,444
Creditom:
aruounts
falling due within one
year 15 (14,995) (776)
Net cun eni assets 68,161 51,668
Total assets less curreat liabilities 83,202 65,262
inconie funds
Restricted
funds
16 13,968 890
Unrestricted funds 69,234 64,372
83202 65,262

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f f. f.
Donations and gihs 11,237 79,322 90,559 13,904 38,743 52,647
Legacies receivable 2,500 2,500
13,737 79,322 93,059 13,904 38,743 52,647
Charitable activities
Book aad Book and
aewspsper newspaper
publishing publishing
2020 2019
f
Book and newspapet publishing 27,799 26,264
Other trading activities
Unrestricted Unrestricted
funds funds
2020 2019
f
Sponsorships and social lotteries 10,105 11,195

6 investments
Unrestricted Unrestricted
fuads funds
2020 2019
f,
Interest receivable
7 Raising funds
Unrestricted Unrestricted
funds funds
2020 2019
f.
drai
in
an ubl' i
Membership schemes and social lotteries 3,224 3,838
3,224 3,838
8 Clmritable activities
Book and Book and
uewspaper newspaper
publishing publishing
2020 2019
Book and newspaper
Grants to subsidiary
publishing
undertaking
costs
to publish
newspaper 55,606
51,000
23,662
41,417
106,606 65,079
Share ofsupport costs (see note
Share ofgovernance
costs (see
9)
note 9)
2,430
763
3,796
763
109,799 69,638
Analysis
by
Unrestricted
fund
funds
19,347 30,895
Restricted funds 90,452 38,743
109,799 69,638

9 Support casts Support casts Governance 2020 Support costs Governance 2019
casts costs
Bank charges 17 17 68 68
Repairs and renewals 586 586
Rates, rent 6t service
charge
Insurance
1,903
38
1,903
38
2,142
41
2,142
41
Light and heat
Postage and stationary
Sundries
15
261
15
261
90
376
393
90
376
393
Subscriptions 85 85
Depreciation 196 196 15 15
Independent
Examiner fees
750 750 750 750
Legal fees 13 13 13 13
2,430 763 3,193 3,796 763 4,559
Analysed
between
Charitable
activities
2,430 763 3,193 3,796 763 4,559

12 latangible
fixed assets
latangible
fixed assets
Gooduill
Cost
At I January 2020 and 31 December 2020
Amortisation
and Impairment
At I Januaty 2020 and 31 December 2020
Carrying
amouat
Al 31 December 2020
At 31December 2019
13 Tangible lixed assets
OfAce Portal Total
coulpmeat
Cost
At I Janumy 2020 458 13,150 13,60g
Additions 1,043 600 1,643
At 31December 2020 1,501 13,750 15,251
Depmciation
and impairment
At I January
2020
15 15
Depreciation
chmged
in the year 196 196
At 31December 2020 211 211
Carrying
antount
At 31December 2020
I490 13,750 15,040
Al 31December 2019 443 13,150 13,593
14 Debtors
Amounts
falling due
within one year: 2020f 2019
Other debtors 9,239 9,300
Prepayments
and accrued income
330
9,569 9,300

Movenient
ln ibnds
Movenient
ln ibnds
Bslouce ut lucomiug Resources Trsusfers Belsuce st
IJcnuuiy2020 resources ~speuded 31Dec«niber
2020
Publication fund 26,432 (51,000) 24,568
Calendar fund 9,595 (9,835) 240
Pottat fund 890 (600) 290
T.Zielinski fund 43,295 (29,617) 13,678
890 79,322 (90,452) 24,208 13,968
Movement
in funds
Bsluuce st Iucomiug Resources Truusfers Boluses ut
I January 2019 resources cspcudcd 31Dccembcr
2019
Publication fund 31,043 (31,043)
Calendm fund 7,700 (7,700)
Portal fund 3,640 (2,750) 890
T.Zielinski fund
3,640 38,743 (38,743) (2,750) 890

17 Analysis ofnet assets between Analysis ofnet assets between funds
Unrestricted Resndcted Total Unrestiicted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f f f
Fund balancesat31
December 2020 are
represented by:
Intangible fixed assets I I I I
Tangible assets 15,040 15,040 13,593 13,593
Cun ent assets/(liabilities) 52,859 15,302 68,161 50,778 51,668
67,900 15,302 83,202 64,372 890 65,262