| Contents | ||
|---|---|---|
| LETTER FROM THE CHAIR.. | ||
| REPORT OF THE TRUSTEES .. | ||
| OBJECTIVES AND ACTIVITIES | ||
| STRATEGIC REPORT. | ||
| STRUCTURE, GOVERNANCE AND MANAGEMENT. |
. | .17 |
| REFERENCE AND ADMINISTRATIVE DETAILS .. |
. .21 | |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES. | .22 | |
| REPORT OF THE INDEPENDENT AUDITORS. | .23 | |
| STATEMENT OF FINANCIAL ACTIVITIES . | .26 | |
| BALANCE SHEET | .27 | |
| CASH FLOW STATEMENT | .28 | |
| NOTES TO THE FINANCIAL STATEMENTS .. | .29 |
| To improve health and wellbeing using |
We will advocate and campaign for greater awareness and understanding of gardening and horticulture for health and wellbeing |
|
| gardening and |
We will provide information and advice to increase the use of |
|
| horticulture | gardening and horticulture for health and welibeing |
|
| To develop and deliver the people and practices |
We will provide training, support and consultancy to practitioners professionals using therapeutic gardening and horticulture |
and |
| in therapeutic gardening |
We will develop and deliver our own social and therapeutic |
|
| and horticulture | horticulture programmes |
|
| To develop and maintain a sustainable and |
We will develop and maintain effective and compliant income generation |
|
| resilient organisation | We will develop and maintain efficient and productive use ofresources |
| STRATEGIC REPORT | STRATEGIC REPORT | STRATEGIC REPORT | STRATEGIC REPORT | STRATEGIC REPORT | |
|---|---|---|---|---|---|
| Review of 2020/21 (achievement and performance) and Priorities for 2021/22 |
|||||
| Much ofour work | in 2020/21 was heavily impacted by the COVID-19 pandemic, national lockdowns |
||||
| and restrictions. | The Board ofTrustees and Senior Manager Team took swift action in March 2020 |
||||
| to protect the organisation —both its people and the finances —ceasing service delivery and making use ofthe government's Coronavirus Job Retention (Furlough) scheme. Our 'Pathway to Renewal' |
|||||
| plans included | three further phases of work: Refocus, Reboot and Renewal. We moved quickly |
to | |||
| launch new services such as the Gardening Club and blended learning training courses as well |
as | ||||
| using the pause in other work to review systems, processes and structures. Whilst the timeframes for some of our plans were further disrupted as the pandemic progressed, we have achieved a lot in |
|||||
| a short space | of | time and under very trying conditions. The tables below highlight our main |
|||
| achievements | against our Strategic goals. | ||||
| Looking ahead made forward |
at 2021/22, the uncertainty connected to the ongoing pandemic and lockdowns has planning very difficult. The Forward Plan approved by the Board ofTrustees in March |
||||
| 2021 is more fluid | than in prior years and will be reviewed and updated quarterly as we continue |
to | |||
| respond and adapt to changing circumstances. The key priorities for 2021/22 are also set out below. |
|||||
| To im rove health |
and wellbein usin ardenin and horticulture |
||||
| Strategic | Attendance at STH programmes becomes a commonplace 'prescription' for |
||||
| outcome | mental and physical health and wellbeing |
||||
| Strategic activity |
Advocate and campaign for greater awareness and understanding ofgardening and horticulture for health and wellbeing |
||||
| Strategic | ~ Increase understanding amongst pollcymakers, health and socialware |
||||
| objectives | professionals ofthe value ofgardening as an everyday activity, a health-promotion activity, and as a therapeutic intervention |
||||
| ~ Ensure that STH Is understood by a wider audience (beyond |
|||||
| current/potential STH practitioners and volunteers) Including professionals, |
|||||
| pollcymakers and the general public |
|||||
| ~ Engage people living with disability or ill-health, or who are Isolated, disadvantaged or vulnerable, In using gardening and growing as part of |
|||||
| their personal health and wellbeing management |
|||||
| Achievements/ | Promotion of social rescribin for nature-based interventions We have continued to |
||||
| performance | engage with this work at a national level, maintaining a relationship with Natural |
||||
| 2020/21 | England and the National Outdoors for All Working Group, and participating in training |
||||
| webinars for social-prescribing link workers. |
|||||
| Comms 8 Media/PR We continued to develop and deliver well-structured and |
|||||
| engaging external communications to raise awareness of Thrive and gardening for health. The advent of COVID-19 and national lockdowns meant that the focus shifted |
|||||
| to respond to new concerns (e.g. an increase in mental ill-health and effects of 'long |
|||||
| COVID') and opportunities (e.g. a rise in interest in and focus on gardening at |
|||||
| home/indoors during lockdown and the nature on your doorstep). |
|||||
| Growin Care Farmin ro'ect This project, funded by the Department ofthe |
|||||
| Environment, Food and Rural Affairs and the Department of Education, led by Social |
|||||
| Farms & Gardens, aims to increase both the demand for and supply of care-farming |
|||||
| places COVID-19 limited the work that could be done on national and regional advocacy in the last year. Although regional work had to be significantly scaled back |
|||||
| and all face to face elements of the project removed, awareness at a national/policy |
|||||
| level ofgreen care has improved. Sadly, funding for this project has been drastically |
|||||
| reduced and the project will now end in March 2022 rather than 2024. |
| The Society for Horticultural Therapy |
|||||
|---|---|---|---|---|---|
| REPORT OF THE TRUSTEES for the Year Ended 31 March 2021 | |||||
| Priority | Increase engagement and reach on social channels and identify ways to |
reach | |||
| actions | new audiences | ||||
| 2021/22 | Work with our Volunteers, Ambassadors and Corporate Partners to promote |
||||
| awareness ofgardening for health amongst their networks and audiences |
|||||
| Work with partners to raise awareness ofthe benefits of nature-based |
|||||
| interventions for health &wellbeing (and the need for effective funding) - |
maintain | ||||
| a lead role in Green Care Coalition (national) and Reading Gardening for |
Health | & | |||
| Wellbeing Network (local) |
|||||
| Strategic | More people use gardening as part oftheir personal health and wellbelng |
||||
| outcome | management | ||||
| Strategic activity |
Provide Information and advice to increase the use of gardening and horticulture for health and wellbelng |
||||
| Strategic | ~ Provide advice and information on gardening with a disability or ill-health |
||||
| objectives | and on therapeutic gardening for people living with a disability or |
ill-health | |||
| ~ Make our Information and advice available through multiple channels both |
|||||
| on- and offline | |||||
| ~ Increase awareness of Thrive as a source of information and advice |
|||||
| ~ Leam from people with lived experiences of III-health and disability |
to | ||||
| Improve our information service |
|||||
| Achievements/ | ~Gd I Gl htp I h dthi tth I 0 fth GGVIDtpp d I I Ap'12020, |
||||
| performance 2020/21 |
and it has continued to be a huge success. Since the first edition (c.600 sign-ups), the subscribers have increased to over 3,000 (28% of subscribers have a health condition |
/ | |||
| disability). | |||||
| This free email aims to provide information and inspiration, to make gardening |
|||||
| accessible for everyone, with easy-to-follow, simple, step-by-step instructions |
and | ||||
| pictures that guide people through a wide range of gardening activities, assuming |
no | ||||
| prior knowledge ofgardening and avoiding jargon. |
|||||
| Results from our surveys of Gardening Club (GC) subscribers: |
|||||
| ~ 100%found gardening helped their physical health |
|||||
| ~ 98%felt gardening helped their mental health |
|||||
| ~ 91%said the GC had helped provide a sense of community during times of |
|||||
| isolation | |||||
| ~ 92% ofthose looking for tips on how to garden with a disability found |
GC helpful | ||||
| ~ 100%rated our activities and guides as good or very good |
|||||
| Open rates (44.5%) and click through rates (13%)are well above industry averages |
|||||
| (19%and 2% respectively) | |||||
| 'S rin Forward' cern ai n In March 2021 we launched our 'Spring Forward' |
|||||
| campaign, 28 days of daily activities to help people to enjoy all that gardening |
and | ||||
| nature can offer for health and wellbeing. This was designed to be suitable for |
|||||
| everyone whatever their age, state of health or abilities, whether they have a |
garden, | ||||
| patio, balcony or just a windowsill. It included a mix of practical, passive, creative, |
|||||
| gardening, nature, indoor and outdoor activities. |
|||||
| Over 7,200 people downloaded the calendar, bringing more than 5,700 new |
users | to | |||
| our website and adding over 400 new subscribers to Gardening Club plus new followers |
|||||
| on Twitter, Facebook and Instagram. |
| The Society for Horticultural 'Therapy |
|||
|---|---|---|---|
| REPORT OF THE TRUSTEES for the Year Ended 31 March 2021 | |||
| Achievements/ performance |
National short-course ro ramme We stopped delivering classroom-based courses ahead of the 1"national lockdown (March 2020) and moved quickly to develop a |
||
| 2020/21 | blended-learning option that provides the benefits of small-group interaction |
and access | |
| to Thrive tutors through our online learning platform. The first new course (Social 8 |
|||
| Thera eutic Horticulture Practice) continues to run monthly over two weeks |
(rather than | ||
| two days) and is proving very popular. To this we have added a second course |
|||
| Introduction to Social 8 Thera eutic Practice) which also runs monthly (over 1 week). |
|||
| Further blended courses are in development to be launched in Summer 2021, including |
|||
| Settin U an STH Pro'ect. |
|||
| During 2020/21, a total of290 participants took part in the blended courses |
and a further | ||
| 196signed up for the paid-for online (self-guided learning) courses. A further 32 |
|||
| students went on to complete the Award in STH Pro ramme Develo ment. |
|||
| Free online courses Our free online resources saw a significant increase in |
popularity, | ||
| with 2,857 learners enrolling on a course, compared to 571 in the previous |
year. | ||
| ~dk t yy dl d lypdy fh Pk t pd Pth y |
|||
| person and 1 blended) due to the significant constraints placed on both us and our |
|||
| customers by the COVID-19 restrictions. We are confident that this will pick up again |
in | ||
| 202021/22 when restrictions ease. | |||
| Advice services We completed just 3small-scale assignments, including a |
project 'sense | ||
| check' and an accessibility report. |
|||
| Growin Care Farmin Pro'ect Having developed and started to deliver the |
four one-day | ||
| class-room based training courses for this project in 2019/20, the advent of |
COVID-19 | ||
| saw each ofthese courses revised to work in a blended learning format. These launched |
|||
| late in the year and will be continued through 2021/22 in place ofany further class-room |
|||
| based courses. | |||
| A~ditdt I I ky k th d I p t tth dipl I dT~ 2 |
ti th |
ph | |
| the Open College Network (OCN) was halted during the early part of 2020/21 whilst we |
|||
| awaited greater clarity on our ability to restart classroom-based learning. We are now |
|||
| working towards a launch of the Diploma in September 2021. |
|||
| Priority | Deliver high quality learning content to the STH, wider green care, health, social |
||
| actions | care and education sectors through blended and online courses |
||
| 2021/22 | Plan for the reintroduction offace to face training in September 2021 with a |
||
| refreshed and focussed offer |
|||
| Launch a new accredited Diploma in STH Practice in September 2021 |
|||
| Develop a Practice Community offering by client group |
|||
| Develop a suite of STH practice publications and guides for sale to STH |
|||
| professionals | |||
| Strategic | People living with a disability or long-term health condition have an enhanced |
||
| outcome | quality of life as a result of attending our STH programmes |
||
| Strategic | Develop and deliver our own STH programmes | ||
| activity | |||
| Strategic | ~ Deliver high~uality and effective therapeutic interventlons for a |
range of | |
| objectives | client groups from our centres in Reading, London and Birmingham |
||
| ~ Demonstrate and evidence our standards and quality |
|||
| ~ Evaluate the benefits to clients and the Impact we have made |
|||
| ~ Respond positively to new funding and commissioning regimes |
(e.g.social | ||
| prescribing) | |||
| Achievements/ | ~Dli fdT~ Th I p t IDDyID td tk lyf It |
||
| performance 2020/21 |
programmes. Delivery was halted in March 2020 and did not resume again July when we had completed the COVID-secure risk assessments for each |
until late centre and |
|
| individual client risk assessments; a phased restart saw around 80%of Client |
|||
| Gardeners back in the Centres by October. |
| A survey of Clients on their return to Thrive highlighted the difficult time many had |
had | |
|---|---|---|
| during lockdown and just how much they valued their time at Thrive: |
||
| ~ Two thirds (66%)had done some gardening whilst at home during Lockdown, with 34%saying that they had done "a lot". |
||
| ~ 41%reported being frustrated, sad, anxious and/or depressed during |
||
| lockdown and missed being outdoors and socialising with others; a further |
||
| 41%reported being a little worried, low, unhappy or bored. |
||
| ~ 100%said that they felt happier and healthier now that they were back at |
||
| Thrive. | ||
| Delivery continued through the 2'4 National Lockdown with the COVID-secure measures being rigorously enforced. However, the 3" Lockdown in January and the |
||
| rise in new variants meant the difficult decision to once again halt delivery was taken. |
||
| On a positive note, a successful bid to The National Lottery Coronavirus Emergency |
||
| Community Fund meant that we had developed and were delivering a remote support |
||
| service to 32 Clients unable to return to Thrive in October. This was due to end in |
||
| February but a decision was taken to continue it for as long as the Clients needed |
it | |
| and it was used as the basis ofa remote offer to all Clients during the lockdown. This |
||
| initiative received some amazing feedback from both Clients and their carers. |
||
| With the Centres closed for 33weeks ofthe year, we delivered a total of 2,428 |
||
| sessions (including remote contact) to 224 clients across our three centres. Eighteen |
||
| ofthe client gardeners achieved an accredited qualification in horticulture delivery |
||
| despite the disruption ofCOVID-19. |
||
| Monitorin and evaluation Having rolled out our improved framework for monitoring |
||
| client behaviour across all programmes in autumn 2019after testing and refinement, |
||
| we were unable to complete the second assessments ahead of closing the Centres |
in | |
| March 20. This meant that we had insufficient data to evaluate the framework |
||
| although our volunteer data analysts were able to make some assessment for |
||
| improvements in data recording. |
||
| A series of refresher workshops were run for our staff during March 21 in preparation |
||
| for the client programmes restarting in April. Data recording recommenced in June. |
||
| New fundin and commissionin re imes We have maintained contact with local- |
||
| authority commissioners and with local social-prescribing teams throughout the year, |
||
| although there has been little change in how they are working so far. |
||
| Priority | Ensure our current delivery continues in a COVID secure environment, in |
|
| actions | accordance with government guidance and advice (delivery restarted 12April |
|
| 2021/22 | 2021) | |
| Plan for a Summer 2021 relaxation of restrictions and aim to have the centres |
back | |
| at full operating capacity by October 2021 |
||
| Manage the current pipeline of new client referrals (target: 15%net increase in |
||
| clients between April 21 and October 21) |
||
| Increase from 4 to 8 delivery days per week in Birmingham by March 2022 |
||
| Deliver funded programmes to achieve agreed objectives; ensure reporting is |
||
| completed to the funder requirements and deadline |
||
| Resume development of client monitoring and evaluation framework |
| The Society for Horticultural Therapy |
||||
|---|---|---|---|---|
| REPORT OF THE TRUSTEES for the Year Ended 31 March 2021 | ||||
| To develo | and | ma ntain a sustainable and resilient or anisation |
||
| Strategic | Have a sustainable income~eneration model (achieving break-even by end |
|||
| outcome | 2024/25) | |||
| Strategic | Develop and maintain effective and compliant income generation |
|||
| activity | ||||
| Strategic | Improve awareness ofThrive's work through new and expanded |
|||
| objectives | channels/audiences, proactive communications and clear messaglng |
|||
| Improve supporter engagement through better relationship building, |
||||
| 'customer' service and standards |
||||
| Improve supporter and donor retention through effective relationship |
||||
| management | ||||
| Engage actively with, and be part of, our local communities | ||||
| Make giving easy through a diversity of opportunities and channels |
||||
| Ensure compliance with Fundraising Code of Practice and GDPR regulations |
||||
| Optimise our investment income through active asset management |
||||
| Achievements/ | Media & Communications Raising awareness of Thrive through effective |
|||
| performance | communications is a key element in our plans to increase income. We started to |
|||
| 2020/21 | prioritise driving email and social media traffic to the Thrive website in early 2020 and |
|||
| we've seen an increase of 231'/g in visits from email and 27'/g in social. We put more |
||||
| budget towards paid ads on Facebook which have also been successful in driving |
new | |||
| users to the website (up 415'/g on previous year). |
||||
| Despite considerable media focus being on COVID-19 over the last year, we worked |
||||
| hard to place Thrive in peoples' thoughts and minds for feature pieces. There was |
||||
| significant interest in nature and gardening for health with some traction for local and |
||||
| national coverage, for example: our Training Manager provided some quotes on the |
||||
| value of gardening in a BBC News online article about garden centres re-opening |
||||
| following the first lock down - this was then sent out by the Press Association and |
was | |||
| picked up by 3 news aggregate websites and one regional newspaper. |
||||
| Early last year, Thrive was featured in 2 new and well-publicised books: Sue Stewart |
||||
| Smith's 'Well Gardened Mind' and the 'Natural Health Service' by Isabel Hardman, |
with | |||
| the latter devoting 4 pages to Thrive, John Wetherell (a former client and employee |
at | |||
| Thrive London) and our Training Team. | ||||
| ~FI II" tilt I I Fd lip tlltl t lyl p |
td | |||
| we initially feared, achieving c.82'/g ofthat from 2019/20. | ||||
| The 2.6 Challenge, launched as a national fundraising initiative to replace the London |
||||
| Marathon, offered a good plafform to engage our supporters who had had other events |
||||
| and challenges cancelled. |
||||
| Our Direct Mail appeals did well, in particular the Christmas appeal which included |
a | |||
| video; and our Committed donors stuck with us bucking the negative trends in the |
||||
| sector. | ||||
| We have invested in our stewardship and relationship management as well as our |
||||
| Trusts and Grants capacity. | ||||
| During 2020/21, our fundraising activities saw 1,408 individuals and 74 organisations |
||||
| (trusts, grant giving organisations and companies) making financial donations to support |
||||
| Thrive's operations: we extend our thanks to all those who have supported us. |
||||
| See page 20 for more information about our Fundraising Standards Compliance. |
||||
| Communit en a ement Activities across all three centres have been heavily impacted |
||||
| by COVID-19 with no open days or corporate volunteering days going ahead. Some |
||||
| limited plants sales were possible during the late summer thanks to the amazing |
||||
| support from corporate partners and volunteers. |
||||
| The London team have continued to develop the relationship with Jo Malone London |
||||
| to support operations in the Old English Garden which remains strong —additional |
JML | |||
| volunteers have been working on the Garden in Spring 21 to help our Client Gardeners |
||||
| catch up on essential tasks missed during lockdown. |
| 'The Society for Horticultural Therapy REPORT OF THE TRUSTEES for the Year Ended 31 March 2021 |
||
|---|---|---|
| AWE staff continued to support the Reading Team and Clients, bringing in several |
||
| significant donations from staff activity. |
||
| Priority | Develop and maintain a forward pipeline offunding for Client Services programmes |
|
| actions 2021/22 |
Continue to seek funding for the Gardening for Health Information Service Continue to seek new unrestricted funding to offset core costs |
|
| Ensure that our Fundraising activities have good quality social content and adverts |
||
| and targeted marketing through email communications |
||
| Develop the donor journey to attract new supporters, increase conversions to |
||
| donors and retain existing donors, moving them along the 'fundraising funnel' |
||
| Develop the user journey for online training courses to create value for attendees, |
||
| attract new participants (and increase conversions) and encourage returning visitors |
||
| Continue to implement and keep under review a rolling marketing programme |
to | |
| support sales of online and blended training courses, new Diploma course, and |
||
| resources 8 publications for STH professionals |
||
| Develop a culture of Stewardship/Relationship Management supported by an |
||
| effective CRM and direct email system to manage partner, funder, donor and |
||
| customer relationships |
||
| Strategic | Our people, information and financial assets are managed effectivel |
|
| outcome | ||
| Strategic | Develop and maintain efficient and productive use of resources |
|
| activity | ||
| Strategic | ~ Ensure the welfare ofour staff, volunteers and clients through good-quality |
|
| objectives | health and safety and human-resources (HR) practices and proactive |
|
| risk management | ||
| ~ Identify sustainable cost savings and productivity improvements that do not |
||
| reduce our delivery or development capabilities |
||
| ~ Implement a robust digital strategy to enable good use of information, data |
||
| and tools across the organisation | ||
| ~ Maintain our strategic risk register and actively manage key risks |
||
| ~ Ensure that our governance practices are aligned to the Charity Code |
||
| ofGovernance | ||
| ~ Ensure effective records management and compliance with |
||
| data-protection regulations (GDPR) |
||
| Achievements/ | Staff Many of our plans were hampered by having varying numbers of staff on furlough |
|
| performance | throughout the year. On 1 April we had 75%of all Staff on the government's |
|
| 2020/21 | Coronavirus Job Retention Scheme; as we started to prepare to restart Client |
|
| programmes in June this number started to drop and by October only a handful of were not back to working their full contracted hours. The 3"Lockdown saw large |
staff | |
| number returned to furlough although the continued and scaled-up remote delivery |
to | |
| Clients meant that this was not as high as previously. | ||
| In total Thrive claimed f322, 169 in Coronavirus Job Retention Scheme grant funding |
||
| to support the continued employment of staff who received 80% oftheir usual pay |
||
| under the scheme. This was a lifeline for both the charity and the staff members who |
||
| saw their work disappear overnight. |
||
| We kept in touch with all staff using a regular newsletter 'Thriving Together' and |
||
| occasional briefings and socials using Zoom. Staff returning from furlough completed a questionnaire about how they were feeling and any concerns they had —these were |
||
| discussed with their manager; all returning staff had re-orientation time prior to service |
||
| delivery recommencing. |
||
| Two blocks of 'wellbeing leave' were granted: 4 days in August 20 for the 11 staff |
who | |
| had had no time on furlough and 3 days in December for all staff. |
||
| The annual staff survey and conference did not take place in 2020. |
||
| Turnover was a ain low at 11%with onl six leavers and two new starters fillin vacant |
| GDPR We have previously identified a need to improve our documentation to support |
GDPR We have previously identified a need to improve our documentation to support |
|
|---|---|---|
| GDPR, and provided training for managers, focusing on the Register of Processing |
||
| Activity (ROPA); this work progressed slowly due to the disruptions of COVID-19. We |
||
| have | made progress with a review ofour data sources and systems, assessing our |
|
| data | maturity and identifying areas for improvement, A One Thrive data project is in |
|
| place | and progress will be greatly enhanced by the recruitment ofa Data Development |
|
| Manager in summer 2021. |
||
| Priority | ~ | Complete the implementation of the revised staffing structure and ensure new |
| actions | roles and responsibilities are understood across the organisation |
|
| 2021/22 | ~ | Continue to implement the One Thrive development programme, engaging staff in |
| the reviews of systems &processes and communications |
||
| ~ | Repeat the Staff Satisfaction Survey and engage staff in reviewing results and |
|
| developing action plans |
||
| ~ | Develop a workplace MH strategy and prepare an action plan for managing |
|
| workplace MH |
||
| ~ | Recruit a Data Manager to develop our data management strategy, take forward |
|
| the CRM replacement and ensure our use of data remains GDPR compliant |
||
| ~ | Further develop proposals for improved use and management ofThrive's estate |
|
| assets, building on the pre-Covid review by Henley Business School students |
| Income source | Amount (%oftotal income) |
|||||
|---|---|---|---|---|---|---|
| 2020/21 2019/20 |
||||||
| Charitable Activities |
6424,967 (32%) f841,971 (53%) |
|||||
| Donations & legacies |
6450,570 (35%) 6577, 105(36%) |
|||||
| Investments | 674,175(6%) F105,456 (7%) |
|||||
| Trading activities |
632,903(3%) f72,469 (4%) |
|||||
| Coronavirus Job Retention |
Scheme | f322,169(25%) ANIL (0%) |
||||
| Expenditure | for the year was F1,510,600, a decrease ofF252,539 (14%)compared to the previous |
|||||
| year (E1,763,139). Costs related to delivering our charitable services also fell by f85,469 (34%)as consequence ofsuspending activities. Staffing costs were F138,419(11%)lower, due to most staff |
||||||
| being on full | or flexible furlough | for varying | period | during the year and vacancies not being |
filled, | |
| The average | number of FTEs in |
the year was 40 (2020 - 41). |
| Strategic Outcome: | Strategic Outcome: | Strategic Outcome: | Strategic Outcome: | Strategic Risk | |||
|---|---|---|---|---|---|---|---|
| Enhanced | quality of life | for | Government policy and funding regimes do not support effective |
||||
| people living |
with a | disability | commissioning of STH (via health, social care |
or education); | third party | ||
| or long-term | health | condition | funding is over-reached —resulting in: |
||||
| ~ Declining delivery of STH programmes |
at Thrive Centres | ||||||
| ~ Reduced demand for Thrive training and advice services as STH |
|||||||
| sector is in decline | |||||||
| Sustainable | income | Income generating activities fail to perform as |
planned and/or |
do not | |||
| generation | model (achieving | recover post COVID-19 pandemic due to: |
|||||
| break-even | by end | 2024/25) | ~ economic uncertainty/decline reducing |
voluntary donations |
|||
| ~ lack ofgovernment support/funding for STH causing |
decline | ||||||
| within sector | |||||||
| ~ increased competition for grant funding from other projects |
|||||||
| offering 'time in nature' post-COVID. |
|||||||
| Our people, information and financial assets are managed |
Thrive is unable to evidence compliance with Data Protection / GDPR due to incomplete documentation and poor records |
Legislation | |||||
| effectively | management. |
| management |
team. | team. | team. | ||||
|---|---|---|---|---|---|---|---|
| The Chair and | the CEO have regular monthly meetings for the purpose of keeping up |
to | date with | ||||
| developments | and providing | support to the CEO. | |||||
| We had three | sub-committees, which report to the main Board. Scheduled Committee |
Meetings | in | ||||
| 2020/21 were suspended until Q4 to allow both Trustees and Senior Managers to |
focus on | managing | |||||
| the impacts of COVID-19. | The Scheme of Delegation sets out the roles and responsibilities |
of | the | ||||
| Committees: | |||||||
| Good | Review | the recruitment &selection process for Trustees and make |
recommendations | ||||
| Governance | to the Board —HR Committee | ||||||
| Approve | system for Board/Trustee performance reviews —HR Committee |
||||||
| Propose | changes to the terms ofreference for Committees - A// Committees |
as | |||||
| necessary | |||||||
| Set and | report to the Board on an annual programme of Committee |
activity | - | A// | |||
| Committees | |||||||
| Monitor | compliance with Fundraising Standards —BD Committee |
||||||
| Monitor | compliance with GDPR - Finance & Risk Committee |
||||||
| Strategic | Develop | the financial strategy and the 3(or 5)-year financial forecast supporting |
the | ||||
| Management | strategic | plan and make recommendations to the Board —Finance |
& Risk Committee | ||||
| Monitor | performance against the financial strategy —Finance & Risk Committee |
||||||
| Propose | amendments to the financial strategy for Board approval —Finance |
& Risk | |||||
| Committee | |||||||
| Develop | the FR, MarComms and Digital strategies supporting the |
strategic | plan; | ||||
| make recommendations to the Board -BD Committee |
|||||||
| Monitor | performance against the FR, MarComms and Digital strategies -BD |
||||||
| Committee | |||||||
| Propose | amendments to the FR, MarComms and Digital strategies |
for Board | |||||
| approval | -BD Committee |
| The Society for Horticultural Therapy |
||||
|---|---|---|---|---|
| REPORT OF THE TRUSTEES for the Year Ended 31 March 2021 | ||||
| Strategic Risk | Develop | the Strategic Risk Register on an annual basis —Finance |
& Risk Committee | |
| Management | Approve | all policies relating to risk management —Finance & Risk |
Committee | |
| Monitor | significant risks at each meeting —Finance & Risk Committee |
|||
| Receive annual report on Business Continuity Plan —Finance & Risk Committee |
||||
| Review | and make recommendations for amendments to the Major |
Incident Plan— | ||
| Finance | & Risk Committee | |||
| Financial | Detailed | review of annual budgets prior to submission to Board —Finance & Risk |
||
| Management | Committee | |||
| Scrutinise accounts with balance sheet 8 Finance report —Finance |
& Risk Committee | |||
| e | ||||
| Approve | Financial Regulations annually —Finance & Risk Committee |
|||
| Review | external auditors' report prior to submission to Board - Finance |
& Risk | ||
| Committee | ||||
| People | Support | the recruitment & selection process for new Chief Executive —HR Committee |
||
| Management | Review | the salary and reward package of the Chief Executive at least | every three | |
| years; make recommendations to the Board —HR Committee |
||||
| Review | the salary structure of the organisation —HR Committee |
|||
| Approve | alterations to employee and volunteer policies (if material) |
—HR Committee | ||
| Monitor | staff statistics —HR Committee | |||
| Review | the results ofthe Staff and Volunteer Surveys —HR Committee |
|||
| Approve | the Safeguarding Policy —HR Committee |
|||
| Approve | the Health &Safety Policy —HR Committee |
|||
| Approve | the staff wellbeinglwelfare Policies —HR Committee |
|||
| Approve | Equality, Diversity & Inclusion Policy —HR Committee |
|||
| Receive | quarterly H&S and Safeguarding monitoring reports —HR |
Committee | ||
| Annual | review ofthe Protecting People Risk Register —HR Committee |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | |||
| 6 | f | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
442,950 | 7,620 | 450,570 | 577,105 | ||
| Charitable activities |
||||||
| Training and Education |
164,173 | 4,061 | 168,234 | 225,755 | ||
| Client services | 472,414 | 94,261 | 566,675 | 616,216 | ||
| Other trading activities |
45,131 | 45,131 | 72,469 | |||
| Investment income |
74,175 | 74,175 | 105,456 | |||
| Total | 1,198,843 | 105,942 | 1,304,785 | 1,597,001 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 201,220 | 201,220 | 215,902 | |||
| Charitable activities |
||||||
| Training and Education |
279,593 | 4,061 | 283,654 | 328,102 | ||
| Client services | 918,556 | 107,170 | 1,025,726 | 1,219,135 | ||
| Total | 1,399,369 | 111,231 | 1,510,600 | 1,763,139 | ||
| Net gains/(losses) on investments |
9,634 | ~9,634 | ~58 755 | |||
| NET INCOME/(EXPENDITURE) | (210,160) | (5,289) | (215,449) | (224,893) | ||
| Transfers between funds |
25 | 7,620 | ~7,620) | |||
| Net movement In funds |
(202,540) | (12,909) | (215,449) | (224,893) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
3,831,332 | 54,405 | 3,885,737 | 4,110,630 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,628,792 | 41,496 | 3,670,288 | 3,885,737 |
| BALANCE SHEET | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Notes | 6 | 6 | |
| FIXEDASSETS | |||
| Intangible assets Tangible assets |
15 16 |
26,331 1,402,536 |
38,370 1,461,615 |
| Investments | |||
| Investments | 17 | 1,049,639 | 1,002,273 |
| Investment property |
18 | 910,000 | 967,000 |
| 3,388,506 | 3,469,258 | ||
| CURRENT ASSETS | |||
| Debtors | 19 | 108,864 | 113,849 |
| Cash at bank | 326,355 | 431,588 | |
| 435,219 | 545,437 | ||
| CREDITORS | |||
| Amounts falling due within one year |
20 | (111,343) | (128,958) |
| NET CURRENT ASSETS | 323,876 | 416,479 | |
| TOTAL ASSETSLESS CURRENT LIABILITIES | 3,712,382 | 3,885,737 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
21 | (42,094) | |
| NET ASSETS | ~3,670 288 | 3,885,737 | |
| FUNDS | 25 | ||
| Unrestricted funds: |
|||
| General fund |
2,372,277 | 2,464,356 | |
| Property and Estate Investment Property Strategic Development Research and communication ICT and Digital Strategy |
172,000 910,000 117,816 44,660 12,039 |
172,000 967,000 164,292 44,660 ~19024 |
|
| 3,628,792 | 3,831,332 | ||
| Restricted funds | 41,496 | 54,405 | |
| TOTALFUNDS | 3,670,288 | 3,885,737 |
| Cash Flow S For the Year Ended |
tatement 31 March 2021 |
||
|---|---|---|---|
| CASH FLOW STATEMENT | |||
| Notes | 2021f | 2020 6 |
|
| Cash flows from operating activities Cash generated from operations |
29 | (211,440) | (215,846) |
| Net cash (used in)/provided by operating |
activities | (211,440) | (215,846) |
| Cash flows from investing activities Purchase of intangible fixed assets |
(41,519) | ||
| Purchase of tangible fixed assets Dividends and rents from investments |
(17,968) 73,448 |
(49,379) 102,833 |
|
| Interest received | 727 | 2,623 | |
| Net cash provided by investing activities |
56,207 | 14,558 | |
| Cash flows from financing activities |
|||
| New loans in year |
50,000 | ||
| Net cash provided by financing activities |
~50 000 | ||
| Change ln cash and cash equivalents the reporting period |
in | (105,233) | (201,288) |
| Cash and cash equivalents at the beginning ofthe reporting period |
~431 58 | 632 876 | |
| Cash and cash equivalents at the end the reporting period |
of | 326,355 | 431,588 |
| INVESTMENT I | NC | OM | E | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 6 |
||||||||
| Rents received | 20,950 | 26,353 | |||||||
| Investment income |
52,498 | 76,480 | |||||||
| Deposit account | Interest | 727 | 2,623 | ||||||
| 74,175 | 105,456 | ||||||||
| INCOME FROM | CHARITABLE ACTIVITIES | ||||||||
| 2021 | 2020 | ||||||||
| ActivitC | 6 | 6 | |||||||
| Grants | Training | and Education | 37,913 | 12,096 | |||||
| Training for professionals Membership fees |
Training Training |
and Education and Education |
126,846 3,475 |
209,759 3,900 |
|||||
| Grants | Client services | 370,351 | 43,508 | ||||||
| Income for rehabilitation | and | ||||||||
| training in horticultural Other income |
skills Client services |
164,161 32 163 |
515,875 56,833 |
||||||
| 734,909 | 841,971 | ||||||||
| Grants received, | included | In the above, are as | follows: | ||||||
| 2021 | 2020 | ||||||||
| 6 | 6 | ||||||||
| Grow & Learn - Various | 42,732 | 43,508 | |||||||
| Erasmus Project |
4,061 | 12,096 | |||||||
| Battersea | 31,533 | ||||||||
| Online | 19,996 | ||||||||
| Coronawrus Job |
Retention | Scheme | 309,942 | ||||||
| 408,264 | 55,604 | ||||||||
| RAISING FUNDS | |||||||||
| Raising donations | and | legacies | |||||||
| 2021f | 2020f | ||||||||
| Staff costs | 106,709 | 121,995 | |||||||
| Sundries | 21,005 | 24,803 | |||||||
| Supportcosts | 73,506 | 69,104 | |||||||
| 201,220 | 215,902 | ||||||||
| CHARITABLE ACTIVITIES COSTS | |||||||||
| Direct | Support costs | ||||||||
| costsf | (see note 9) 6 |
Totalsf | |||||||
| Training and Education Client services |
164,119 572,277 |
119,535 453,449 |
283,654 1,025,726 |
||||||
| 736,396 | 572,984 | 1,309,380 |
| SUPPORT COSTS | ||||
|---|---|---|---|---|
| Communication | ||||
| and | Governance | |||
| Management f |
Development f |
costs f |
Totals f |
|
| Raising donations and legacies Training and Education Client services |
44,611 72,546 275,197 |
19,820 32,232 122,271 |
9,075 14,757 55,981 |
73,506 119,535 453,449 |
| 392,354 | 174,323 | 79,813 | 646,490 | |
| Support costs have been allocated | on the basis of head count. | |||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) is stated |
after charging/(crediting): | 2021f | 2020f | |
| Auditors' remuneration |
9,181 | 8,702 | ||
| Depreciation - owned assets Computer software amortisation Operating leases - other |
77,047 12,039 ~6427 |
66,090 9,785 6 259 |
| STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| f | f | ||||||
| Wages and salaries Social security costs Other pension costs |
1,039,564 81,056 41,725 |
1,159,681 95,174 45,909 |
|||||
| 1,162,345 | 1 300764 | ||||||
| The average monthly |
number | ofemployees | during | the year was as follows: | 2021 | 2020 | |
| Raising donations and |
legacies | 8 | 7 | ||||
| Governance | 1 | 1 | |||||
| Charitable activities-Training/Education |
6 | 7 | |||||
| Charitable activities-Client |
services | 29 | 32 | ||||
| Support and Communication | 10 | 11 | |||||
| 58 |
| 13. | COMPARATIVES FO |
R THE ST | ATEMENT OF FINA | NCIAL ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | Funds | Funds | ||||
| 5 | 5 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
536,125 | 40,980 | 577,105 | |||
| Charitable activities |
||||||
| Training and Education |
213,659 | 12,096 | 225,755 | |||
| Client services | 521,408 | 94,808 | 616,216 | |||
| Other trading activities |
72,469 | 72,469 | ||||
| Investment income |
105,456 | 105,456 | ||||
| Other income | ||||||
| Total | 1,449,117 | 147,884 | 1,597,001 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 215,902 | 215,902 | ||||
| Charitable activities |
||||||
| Training and Education Client services |
298,622 1,032031 |
29,480 127,104 |
328,102 1,219,135 |
|||
| Total | 1,606,555 | 156,584 | 1,763,139 | |||
| Net gains/(losses) on |
investments | 58,755 | 58,755 | |||
| NET INCOME/(EXPENDITURE) | (216,193) | (8,700) | (224,893) | |||
| RECONCILIATION OF FUNDS |
||||||
| 4,047,525 | 63,105 | 4,110,630 | ||||
| Total funds brought | forward | |||||
| TOTAL FUNDS CARRIED FORWARD | 3,831,332 | 54,405 | 3,885,737 | |||
| 14. | GOVERNMENT GRANT INCOME |
|||||
| 2021 | 2020 | |||||
| f | 6 | |||||
| Coronavirus Job Retention scheme |
322,169 | |||||
| National Lottery |
9,999 |
| INTANGIBLE FIXEDASSETS | |
|---|---|
| Computer | |
| Software | |
| COST | |
| At 1 April 2020 and 31 March 2021 | 48,155 |
| AMORTISATION | |
| At 1 April 2020 | 9,785 |
| Charge for year | 12,039 |
| At 31 March 2021 | 21,824 |
| NET BOOK VALUE | |
| At 31 March 2021 | 26,331 |
| At 31 March 2020 | 38,370 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Freehold | Long | Improvements | |
| Propertyf | Leasehold 6 |
to property | |
| COST | |||
| At 1 April 2020 | 1,215,166 | 585,804 | 272,427 |
| Additions | 13,900 | ||
| At 31 March 2021 | 1,215,166 | 599,704 | 272,427 |
| DEPRECIATION | |||
| At 1 April 2020 Charge for year |
261,747 ~22 899 |
145,260 33,925 |
251,815 4,526 |
| At 31 March 2021 | 284,646 | 179,185 | 256,341 |
| NET BOOK VALUE | |||
| At 31 March 2021 | 930,520 | 420,519 | 16,086 |
| At 31 March 2020 | 953,419 | 440,544 | 20,612 |
| Motor | Computer | ||
| Vehicles 6 |
Equipmentf | Totals 6 |
|
| COST | |||
| At 1 April 2020 | 49,708 | 164,615 | 2,287,720 |
| Additions | 4,068 | 17,968 | |
| At 31 March 2010 | 49,708 | 168,683 | 2,305,688 |
| DEPRECIATION | |||
| At 1 April 2020 | 34,863 | 132,420 | 826,105 |
| Charge for year | 5,939 | 9,758 | 77,047 |
| At 31 March 2021 | 40,802 | 142,178 | 903,152 |
| NET BOOK VALUE | |||
| At 31 March 2021 | 8,906 | 26,505 | 1,402,536 |
| At 31 March 2020 | 14,845 | 32,195 | ~1461,615 |
| FIXEDASSET INVESTMENTS | |||
|---|---|---|---|
| Listed | Unlisted | ||
| Investmentsf | Investmentsf | Totals 6 |
|
| MARKET VALUE | |||
| At 1 April 2020 Revaluations |
204,467 47,366 |
797,806 | 1,002,273 47,366 |
| At 31 March 2021 | 251,833 | 797,806 | 1,049,639 |
| NET BOOK VALUE | |||
| At 31 March 2021 | 251,833 | 797,806 | 1,049,639 |
| At 31 March 2020 | 204,467 | 797,806 | 1,002,273 |
| FAIR VALUE | |
|---|---|
| At 1 April 2020 | 967,000 |
| Revaluation | (57,000) |
| At 31 March 2021 | 910,000 |
| NET BOOK VALUE | |
| At 31 March 2021 | 910,000 |
| At 31 March 2020 | 967,000 |
| DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|---|
| 2021f | 2020f | ||
| Trade debtors | 24,662 | 76,881 | |
| Prepayments | and accrued income | 84,202 | 36,968 |
| 108,864 | 113,849 |
| CREDITORS: | AMOUN | TS | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2021f | 2020f | ||||
| Bank loans and | overdrafts | (see note 22) | 7,906 | ||
| Trade creditors | 19,287 | 45,862 | |||
| Social security | and other | taxes | 21,672 | 23,052 | |
| Other creditors | 7,511 | 9,535 | |||
| Accruals and deferred | income | 54,967 | 50,509 | ||
| 111,343 | 128,958 |
| CREDITOR | S: AMOUNTS | FA | LLING DUE AFTER MORE THAN ON | E YEAR | |
|---|---|---|---|---|---|
| 2021f | 2020 8 |
||||
| Bank loans | (see note 22) | 42,904 | |||
| LOANS | |||||
| An analysis | ofthe maturity | of loans Is given below: | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Amounts falling due within |
one year on demand: | ||||
| Bank loans | 7,906 | ||||
| Amounts falling due between |
one and two years: | ||||
| Bank loans | —1-2 years | 9,707 | |||
| Amounts falling due between |
two and five years: | ||||
| Bank loans | —2-5 years | 30,618 | |||
| Amounts falling due in more than five years: |
|||||
| Repayable | in instalments: | ||||
| Bank loans | more than 5 yr | by instalment | 1,769 |
| Minimum lease payments under non-cancellable operating |
leases fall due as follows: | |
|---|---|---|
| 2021 f |
2020f | |
| Within one year | 3,496 | 3,496 |
| Between one and five years | 537 | 875 |
| 4,033 | 4,371 |
| For the | For the | For the | For the | Year | Ended 31 M | arch 2021 | ||
|---|---|---|---|---|---|---|---|---|
| ANALYSIS OF NET ASSETS BETWEEN | FUNDS | |||||||
| Unrestricted | Restricted | 2021 | 2020 | |||||
| Fundsf | Funds 6 |
Tota I Funds |
Total Funds |
|||||
| f | 6 | |||||||
| Fixed assets | 1,428,867 | 1,428,867 | 1,499,985 | |||||
| Investments | 1,959,639 | 1,959,639 | 1,969,273 | |||||
| Current assets | 393,723 | 41,496 | 435,219 | 545,437 | ||||
| Current liabilities Long term liabilities |
(111,343) ~42,094) |
(111,343) ~42,094) |
(128,958) | |||||
| 3,628,792 | ~41 496 | 3,670,288 | 3,885,737 | |||||
| MOVEMENT IN FUNDS |
||||||||
| Net | Transfer | |||||||
| movement | between | |||||||
| At 1.4.20 | In funds | funds | At 31.3.21 | |||||
| 6 | 6 | 6 | 8 | |||||
| Unrestricted funds |
||||||||
| General fund | 2,464,356 | (109,696) | 17,617 | 2,372,277 | ||||
| Property and Estate |
172,000 | 172,000 | ||||||
| Investment Property |
967,000 | (57,000) | 910,000 | |||||
| Strategic Development | 164,292 | (36,479) | (9,997) | 117,816 | ||||
| Research and communication |
44,660 | 44,660 | ||||||
| ICT and Digital Strategy | 19,024 | 12,039 | ||||||
| 3,831,332 | (210,160) | 7,620 | 3,628,792 | |||||
| Restricted funds | ||||||||
| Grow & Learn (Birmingham) | 33,200 | (8,497) | 24,703 | |||||
| Pots & Petals (Trunkwell) | 21,205 | (4,412) | 16,793 | |||||
| Donation for Battersea | Heating | System | 7,620 | 7620 | ||||
| 54,405 | 5,289 | 7,620 | 41,496 | |||||
| TOTAL FUNDS | 3,885,737 | 215,449 | 3,670,288 | |||||
| Net movement in funds, |
included | in the above are | as follows: | |||||
| Incoming | Resources | Gains and | Movement In |
|||||
| resources f |
expended f |
losses | Funds 6 |
|||||
| Unrestricted funds |
||||||||
| General fund |
1,198,843 | (1,355,905) | 47,366 | (109,696) | ||||
| Investment Property |
(57,000) | (57,000) | ||||||
| Strategic Development ICT and Digital Strategy |
(36,479) ~6,985 |
(36,479) ~6,985 |
||||||
| 1,198,843 | (1,399,369) | (9,634) | (210,160) | |||||
| Restricted funds | ||||||||
| Grow & Leam (Birmingham) | 42,732 | (51,229) | (8,497) | |||||
| Erasmus Project (Training) |
4,061 | (4,061) | ||||||
| Pots & Petals (Trunkwell) | (4,412) | (4,412) | ||||||
| Pathways (Battersea) |
15,000 | (15,000) | ||||||
| Gardening for Good Health |
11,533 | (11,533) | ||||||
| Wimbledon Foundation |
Restart | Project | 5,000 | (5,000) | ||||
| National Lottery Recovery |
Fund | 9,999 | (9,999) | |||||
| Peter Sowerby Foundation | - Digital | |||||||
| Breakthrough | 9,997 | (9,997) | ||||||
| Donation for Battersea |
Heating | System | 7,620 | 7,620 | ||||
| 105,942 | 111231 | 5,289 | ||||||
| TOTAL FUNDS | 1,304,785 | 1,510,600 | 9,634 | 215,449 |
| Comparatlves for movemen |
t ln fun |
ds | ||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | ||||||
| At 1.4,19 f |
in funds 8 |
At 31.3.20 6 |
||||
| Unrestricted funds |
||||||
| General fund |
2,633,822 | (169,466) | 2,464,356 | |||
| Property and Estate |
175,000 | (3,000) | 172,000 | |||
| Investment Property |
967,000 | 967,000 | ||||
| Strategic Development | 196,856 | (32,564) | 164,292 | |||
| Research and communication ICT and Digital Strategy |
45,995 28,852 |
(1,335) ~9,828) |
44,660 19,024 |
|||
| 4,047,525 | (216,193) | 3,831,332 | ||||
| Restricted funds |
||||||
| Grow & Learn (Birmingham) | 40,676 | (7,476) | 33,200 | |||
| Erasmus Project (Training) |
4,146 | (4,146) | ||||
| Pots & Petals (Trunkwell) | 21,205 | 21,205 | ||||
| Pathways (Battersea) Gardening for Good Health |
6,750 11,533 |
(6,750) ~11,533) |
||||
| 63,105 | 8,700 | 54,405 | ||||
| TOTAL FUNDS | 4,110,630 | ~224,893 | 3,885,737 | |||
| Comparative net movement |
in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Gains and | Movement In |
|||
| resources f |
expended 8 |
losses f |
Funds | |||
| Unrestricted funds |
||||||
| General fund |
1,449,117 | (1,559,828) | (58,755) | (169,466) | ||
| Property and Estate |
(3,000) | (3,000) | ||||
| Strategic Development | (32,564) | (32,564) | ||||
| Research and communication ICT and Digital Strategy |
(1,335) ~9,828) |
(1,335) ~9828) |
||||
| 1,449,117 | (1,606,555) | (58,755) | (216,193) | |||
| Restricted funds | ||||||
| Grow & Learn (Birmingham) | 55,388 | (62,864) | (7,476) | |||
| Erasmus Project (Training) |
12,096 | (16,242) | (4,146) | |||
| Pots 8 Petals (Trunkwell) | 22,800 | (1,595) | 21,205 | |||
| Pathways (Battersea) |
40,000 | (46,750) | (6,750) | |||
| Gardening for Good Health Regional Centre Manager |
17,600 | (11,533) ~17,600) |
(11,533) | |||
| 147884 | ~156,584) | |||||
| TOTAL FUNDS | 1,597,001 | ~1,763,139) | ~58,755) | ~224,893) |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Net expenditure for the reporting |
period | |||||
| (as per the Statement | of | Financial | Activities) | (215,846) | (224,893) | |
| Adjustments for: |
||||||
| Depreciation charges |
89,086 | 75,875 | ||||
| Losses on investments | 9,634 | 58,755 | ||||
| Interest received | (727) | (2,623) | ||||
| Dividends and rents from investments |
(73,448) | (102,833) | ||||
| Decrease in debtors Decrease in creditors |
4,985 ~25,521 |
24,056 ~44,183 |
||||
| Net cash used in operations | 211,440 | 215,846 | ||||
| ANALYSIS OF CHANGES | IN NET | FUNDS | ||||
| At 1.4.20 6 |
Cash flow 6 |
At 31.3.21 f |
||||
| Net cash | ||||||
| Cash at bank and in hand |
~431 588 | ~105,233 | ~326 655 | |||
| 431 588 | ~105,233 | 326,655 | ||||
| Debt | ||||||
| Debts falling due within Debts falling due after |
1 year 1 year |
(7,906) ~42,094 |
(7,906) ~42 094 |
|||
| ~50,000 | ~50,000 | |||||
| Total | 431,588 | ~155 233 | 276,655 |