OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

'
Cont nts ofthe I e ants
for e Y arEnded311rl rch2021
Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 11
Detailed Statement ofFinancial Activities 12 to 13

f or the Year Ended 31 March 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
199 565
Charitable
activities
Fundraising 16,011
Transportation
for the
disabled 45,075 81,409
Other trading
activities
800
Investment
income
27
Total 45,281 98,812
EXPENDITURE ON
Raising funds 1,972 1,783
Charitable
activities
Transportation
for the
disabled 48,742 106,519
Total 50,714 108,302
NET INCOME/(EXPENDITURE) (5,433) (9,490)
RECONCILIATION
OF FUNDS
Total funds brought forward 210,086 219,576
TOTAL FUNDS CARRIED FORWARD 204,653 210,086
Chi enh District Trans District Trans ort for
the Disa led cele
Balance h et
31Merc 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes 6
FIXED ASSETS
Tangible assets 15,662 37,149
CURRENT ASSETS
Debtors
Cash at
bank 10 11,903
179,502
23,984
153,657
191,405 177,641
CREDITORS
Amounts falling due within one year (2,414) (4,704)
NET CURRENT ASSETS 188,991 ~172937
TOTAL ASSETS LESS CURRENT LIABILITIES 204,653 210,086
NET ASSETS ~204653 210,086
FUNDS
Unrestricted
funds
12 ~204 653 210,086
TOTALFUNDS 204,653 210,086

STAFF COS TS
31.3.21 31.3.20
5 f
Wages and salaries 12,664 35,664
12,664 35,664
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Ddvers 6 10
No employees received emoluments in excess of560,000.

COMPARATIVES FO R THE ST ATEMENT OF FINANCIAL ACTIVITIE S
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
565
Charitable
activities
Fundraising 16,011
Transportation
for the
disabled 81,409
Other trading
activities
800
Investment
income
27
Total 98,812
EXPENDITURE ON
Raising funds 1,783
Charitable
activities
Transportation
for the
disabled 106,519
Total 108,302
NET INCOME/(EXPENDITURE) (9,490)
RECONCILIATION
OF FUNDS
Total funds brought forward 219,576
TOTAL FUNDS CARRIED FORWARD 210,086

9. TANGIBLE FIXEDASS ETS
Motor
vehicles
COST
At 1 April 2020 and 31 March 2021 ~255 380
DEPRECIATION
At 1 April 2020 218,231
Charge for year 21,487
At 31 March 2021 239,718
NET BOOK VALUE
At 31 March 2021 15,662
At 31 March 2020 37,149
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21
f
31.3.20
Trade debtors 11,903 ~23 984
11. CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR
31,3.21 31.3.20
6 6
Trade creditors 2,198 4,500
Other creditors 216 204
2,414 4,704
12. MOVEMENT
IN FUNDS
Net
movement At
Ai 1,4.20
f
in funds
6
31.3.21
Unrestricted
funds
General fund 210,086 (5,433) 204,653
TOTALFUNDS 210086 ~5,433) 204653

Net mov ement in funds,
incl
ude d
in t
he above are as follows:
Incoming Resources Movement
resources
f
expended
8
in funds
Unrestricted funds
General fund 45,281 (50,714) (5,433)
TOTAL FUNDS 45,281 ~50,714) ~5,433)
Comparatives for movement in funds
Net
movement At
At 1,4.19 in funds 31.3.20
8
Unrestricted funds
General fund 219,576 (9,490) 210,086
TOTAL FUNDS 219,576 ~9,490) 210,086
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted funds
General fund 98,812 (108,302) (9,490)
TOTAL FUNDS 98,812 ~108302) ~9490)

A current yea r 12months
and prior year 12
months
combined
position
is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
9
Unrestricted funds
General fund 219,576 (14,923) 204,653
TOTAL FUNDS 219,576 ~14,923) 204,653
A current yea
follows:
r 12 months
and prior year 12
months
combined
net movement
in fun
ds,
included
in th
e above are
Incoming Resources Movement
resources expended in funds
9 9
Unrestricted funds
General fund 144,093 (159,016) (14,923)
TOTAL FUNDS 144,093 ~14 923)
Chi m &Dls m &Dls Tra s Tra s for
t~hOI bhd S
Detailed S ment f ina cial ctivi ies
for the Year E ded 31 March 2021
31.3.21 31.3.20
6 6
INCOME AND ENDOWMENTS
Donations and legacies
Additional Donations 199 565
Other trading activities
Fundraising events 800
Investment income
Deposit account interest 27
Charitable activities
Hire charges 29,421 81,409
WCC grant 12,970 12,970
Bus Service Operator Grant 2,684 3,041
45,075 ~97 420
Total incoming resources 45,281 98,812
EXPENDITURE
Raising donations and legacies
Telephone 673 1,006
Other trading activities
Administration 214 388
Bad debts write off 957 211
Sundries 128 178
1,299 777
Charitable activities
Driver's remuneration 12,664 35,664
Fuel 2,446 11,454
Repairs 1,847 12,356
RFL 340 897
Insurance 9,742 13,071
Depreciation
of
tangible fixed assets 21,487 32,873
48,526 106,315
Chi nham SDistrict Trans nham SDistrict Trans ort for
h is bled Socle
Detailed Statement of Financial Activities
for the Year Ended 31 March 2021
31.3.21 31.3.20f
Support costs
Governance costs
Independent examiner's remuneration 216 204
Total resources expended 50,714 108,302
Net expenditure 5433 ~9,490)