| ' | |||||||
|---|---|---|---|---|---|---|---|
| Cont | nts ofthe | I | e | ants | |||
| for | e Y arEnded311rl | rch2021 | |||||
| Page | |||||||
| Report ofthe Trustees | 1 | to | 2 | ||||
| Independent Examiner's |
Report | ||||||
| Statement ofFinancial | Activities | ||||||
| Balance Sheet | |||||||
| Notes tothe Financial Statements | 6 | to | 11 | ||||
| Detailed Statement ofFinancial Activities | 12 | to | 13 |
| f | or the Year Ended 31 March | 2021 | |||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
199 | 565 | |||
| Charitable activities |
|||||
| Fundraising | 16,011 | ||||
| Transportation for the |
disabled | 45,075 | 81,409 | ||
| Other trading activities |
800 | ||||
| Investment income |
27 | ||||
| Total | 45,281 | 98,812 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,972 | 1,783 | |||
| Charitable activities |
|||||
| Transportation for the |
disabled | 48,742 | 106,519 | ||
| Total | 50,714 | 108,302 | |||
| NET INCOME/(EXPENDITURE) | (5,433) | (9,490) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 210,086 | 219,576 | ||
| TOTAL FUNDS CARRIED FORWARD | 204,653 | 210,086 |
| Chi | enh | District Trans | District Trans | ort for | |||||
|---|---|---|---|---|---|---|---|---|---|
| the | Disa | led | cele | ||||||
| Balance | h et | ||||||||
| 31Merc | 2021 | ||||||||
| 31.3.21 | 31.3.20 | ||||||||
| Unrestricted | Total | ||||||||
| fund | funds | ||||||||
| Notes | 6 | ||||||||
| FIXED ASSETS | |||||||||
| Tangible | assets | 15,662 | 37,149 | ||||||
| CURRENT ASSETS | |||||||||
| Debtors Cash at |
bank | 10 | 11,903 179,502 |
23,984 153,657 |
|||||
| 191,405 | 177,641 | ||||||||
| CREDITORS | |||||||||
| Amounts | falling due within one year | (2,414) | (4,704) | ||||||
| NET CURRENT ASSETS | 188,991 | ~172937 | |||||||
| TOTAL | ASSETS LESS CURRENT | LIABILITIES | 204,653 | 210,086 | |||||
| NET ASSETS | ~204653 | 210,086 | |||||||
| FUNDS Unrestricted funds |
12 | ~204 653 | 210,086 | ||||||
| TOTALFUNDS | 204,653 | 210,086 |
| STAFF COS | TS | ||||||
|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||||
| 5 | f | ||||||
| Wages and salaries | 12,664 | 35,664 | |||||
| 12,664 | 35,664 | ||||||
| The average | monthly | number | ofemployees | during the year was as follows: | |||
| 31.3.21 | 31.3.20 | ||||||
| Ddvers | 6 | 10 | |||||
| No employees | received emoluments | in excess of560,000. |
| COMPARATIVES FO | R THE ST | ATEMENT OF FINANCIAL ACTIVITIE | S |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
565 | ||
| Charitable activities |
|||
| Fundraising | 16,011 | ||
| Transportation for the |
disabled | 81,409 | |
| Other trading activities |
800 | ||
| Investment income |
27 | ||
| Total | 98,812 | ||
| EXPENDITURE ON | |||
| Raising funds | 1,783 | ||
| Charitable activities |
|||
| Transportation for the |
disabled | 106,519 | |
| Total | 108,302 | ||
| NET INCOME/(EXPENDITURE) | (9,490) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought | forward | 219,576 | |
| TOTAL FUNDS CARRIED FORWARD | 210,086 |
| 9. | TANGIBLE FIXEDASS | ETS | |||
|---|---|---|---|---|---|
| Motor | |||||
| vehicles | |||||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | ~255 380 | ||||
| DEPRECIATION | |||||
| At 1 April 2020 | 218,231 | ||||
| Charge for year | 21,487 | ||||
| At 31 March 2021 | 239,718 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 15,662 | ||||
| At 31 March 2020 | 37,149 | ||||
| 10. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 31.3.21 f |
31.3.20 | ||||
| Trade debtors | 11,903 | ~23 984 | |||
| 11. | CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31,3.21 | 31.3.20 | ||||
| 6 | 6 | ||||
| Trade creditors | 2,198 | 4,500 | |||
| Other creditors | 216 | 204 | |||
| 2,414 | 4,704 | ||||
| 12. | MOVEMENT IN FUNDS |
||||
| Net | |||||
| movement | At | ||||
| Ai 1,4.20 f |
in funds 6 |
31.3.21 | |||
| Unrestricted funds |
|||||
| General fund | 210,086 | (5,433) | 204,653 | ||
| TOTALFUNDS | 210086 | ~5,433) | 204653 |
| Net mov | ement | in funds, incl |
ude | d in t |
he above | are as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources f |
expended 8 |
in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 45,281 | (50,714) | (5,433) | ||||
| TOTAL | FUNDS | 45,281 | ~50,714) | ~5,433) | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1,4.19 | in funds | 31.3.20 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 219,576 | (9,490) | 210,086 | ||||
| TOTAL | FUNDS | 219,576 | ~9,490) | 210,086 | ||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | 8 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 98,812 | (108,302) | (9,490) | ||||
| TOTAL | FUNDS | 98,812 | ~108302) | ~9490) |
| A current yea | r 12months and prior year 12 |
months combined position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| 9 | ||||
| Unrestricted | funds | |||
| General fund | 219,576 | (14,923) | 204,653 | |
| TOTAL FUNDS | 219,576 | ~14,923) | 204,653 |
| A current yea follows: |
r 12 months and prior year 12 |
months combined net movement in fun |
ds, included in th |
e above are |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 9 | 9 | |||
| Unrestricted | funds | |||
| General fund | 144,093 | (159,016) | (14,923) | |
| TOTAL FUNDS | 144,093 | ~14 923) |
| Chi | m &Dls | m &Dls | Tra s | Tra s | for | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| t~hOI | bhd | S | |||||||||||||
| Detailed | S | ment | f | ina | cial | ctivi ies | |||||||||
| for the | Year | E ded 31 | March | 2021 | |||||||||||
| 31.3.21 | 31.3.20 | ||||||||||||||
| 6 | 6 | ||||||||||||||
| INCOME AND ENDOWMENTS | |||||||||||||||
| Donations | and | legacies | |||||||||||||
| Additional | Donations | 199 | 565 | ||||||||||||
| Other trading activities | |||||||||||||||
| Fundraising | events | 800 | |||||||||||||
| Investment | income | ||||||||||||||
| Deposit account | interest | 27 | |||||||||||||
| Charitable | activities | ||||||||||||||
| Hire charges | 29,421 | 81,409 | |||||||||||||
| WCC grant | 12,970 | 12,970 | |||||||||||||
| Bus Service Operator | Grant | 2,684 | 3,041 | ||||||||||||
| 45,075 | ~97 420 | ||||||||||||||
| Total incoming | resources | 45,281 | 98,812 | ||||||||||||
| EXPENDITURE | |||||||||||||||
| Raising donations | and | legacies | |||||||||||||
| Telephone | 673 | 1,006 | |||||||||||||
| Other trading activities | |||||||||||||||
| Administration | 214 | 388 | |||||||||||||
| Bad debts | write | off | 957 | 211 | |||||||||||
| Sundries | 128 | 178 | |||||||||||||
| 1,299 | 777 | ||||||||||||||
| Charitable | activities | ||||||||||||||
| Driver's remuneration | 12,664 | 35,664 | |||||||||||||
| Fuel | 2,446 | 11,454 | |||||||||||||
| Repairs | 1,847 | 12,356 | |||||||||||||
| RFL | 340 | 897 | |||||||||||||
| Insurance | 9,742 | 13,071 | |||||||||||||
| Depreciation of |
tangible | fixed assets | 21,487 | 32,873 | |||||||||||
| 48,526 | 106,315 |
| Chi | nham SDistrict Trans | nham SDistrict Trans | ort for | |||||
|---|---|---|---|---|---|---|---|---|
| h | is bled Socle | |||||||
| Detailed | Statement of Financial | Activities | ||||||
| for the Year Ended 31 March | 2021 | |||||||
| 31.3.21 | 31.3.20f | |||||||
| Support costs | ||||||||
| Governance | costs | |||||||
| Independent | examiner's | remuneration | 216 | 204 | ||||
| Total resources | expended | 50,714 | 108,302 | |||||
| Net expenditure | 5433 | ~9,490) |