| 1 | Annual Report ofthe Trosbun |
3-I8 |
|---|---|---|
| 2 | Independent Examiner's Report |
|
| 3 | Statement ofFinancial Activities | |
| 4 | Balance Sheet | 2I |
| 5 | Notes tothe Financial Statements | 22-30 |
| Details of | Sane}ford Award | e | ntries from | 2814—2 | 023 | ||
|---|---|---|---|---|---|---|---|
| Year | RadiafAudio | Televeion/Video | Young | Other" | Journalism | ||
| Audience | |||||||
| 2023 | 67 | 32 | 12 | 22 | 133 | ||
| 2022 | 28 | 17 | 105 | ||||
| 2021 | 57 | 37 | 88 | 14 | 207 | ||
| 2020 | 82 | 47 | 14 | 20 | 163 | ||
| 2019 | 71 | 36 | 22 | 35 | 164 | ||
| 2018 | 85 | 37 | 13 | 23 | 158 | ||
| 20!7 | 86 | 46 | [ | 16 | 31 | 179 | |
| 2016 | 63 | 35 | 16 | 19 | 133 | ||
| 2015 | 24 | 120 | |||||
| 2014 | 29 | 18 | 13 | 60 |
| ff ff |
LI | O | rlD | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| «A | O | 0 | Cl | ||||||||||||||||||||
| Dl | |||||||||||||||||||||||
| Cl | |||||||||||||||||||||||
| E | PC I |
C | 0 I |
0 Cl0 |
|||||||||||||||||||
| 0P | VI: | ||||||||||||||||||||||
| EV | 4I | ||||||||||||||||||||||
| '0 | 0 | I | CD | 4 CD |
|||||||||||||||||||
| r | |||||||||||||||||||||||
| 4t | 0 | CD | 00 | ||||||||||||||||||||
| EC | CD | ||||||||||||||||||||||
| 0 | |||||||||||||||||||||||
| '0 a V I |
la 0 |
CEI Vt al ff |
Vl I |
0 Ct |
r O |
Fo llt '0 |
|||||||||||||||||
| I4I 0 |
Cl | ||||||||||||||||||||||
| Dl | |||||||||||||||||||||||
| I | |||||||||||||||||||||||
| 8 0 |
Ol 44 0ff |
CO | C0 CEI |
CD rc 4 CD |
ca rff I |
V 0 |
Ca | 00 Dl |
|||||||||||||||
| 8 | |||||||||||||||||||||||
| I | |||||||||||||||||||||||
| 0 | |||||||||||||||||||||||
| CC | 00 | ||||||||||||||||||||||
| CD | CV | ||||||||||||||||||||||
| fft | |||||||||||||||||||||||
| Ia | |||||||||||||||||||||||
| ~I Ja |
0 | ||||||||||||||||||||||
| E | CI | ||||||||||||||||||||||
| Q | El a |
'0 c |
CDrc | CO I |
CD | rl | 8 4I |
5 | |||||||||||||||
| CI 4 Ct EC |
O | CI O |
Ia | CV | 0 I0 CI |
4I E |
|||||||||||||||||
| C | E | ||||||||||||||||||||||
| Cl | Dl | ||||||||||||||||||||||
| La! Cl |
la 0 |
'lD C |
ID | CC0 | |||||||||||||||||||
| Cl | rO | I | |||||||||||||||||||||
| LI L0 |
0 C |
8 | Cl 4I |
||||||||||||||||||||
| 0 LI |
0Z | rl | 44 | '0 | 8. | 0 CL |
|||||||||||||||||
| V ~E a! VC 0 EL 0 C 4I E at 9 CI |
E I Dt0 E ~I E |
CIC C Q |
0 E g |
C0E P0aP0 al a E000 0 |
E0 4l P0 CL al |
'EtC | 0 U |
0 K. 50 « |
ID '00 CL OI Ial0 Dl 4t CL0 4IZ |
Ca E ~I C 00 0 8 |
~I Ct OC 4IO. 5 I E8 Z |
C I— |
C 0 40 E Z |
C 0 |
ff C |
Pa L IIV 0 v 0I- |
'0 ff ID E Ct0 4I 0E e |
C 00V Cl Cl Z |
Cl 7 V 0 |
E Cl R& 0. 0 00 al E- |
| 2022 | |||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Fixed Assets | |||||||
| Tangible ssseu | |||||||
| Inv est me no |
625.701 | 8103355 | |||||
| Current assets | |||||||
| Debtors | 8,364 | 4,471 | |||||
| Cash held for | Invesonent | 51.419 | 928 | ||||
| Cash st bank | 20,673 | 17,276 | |||||
| 22.675 | |||||||
| Current Babekses |
|||||||
| Amovno fslhna due vddvn |
one year | 8 | 113.885) | 111.662) | |||
| Net torrent | assets | 56,571 | 11,013 | ||||
| Net assets | 682,272 | 821.868 | |||||
| Represented | by: | ||||||
| Vnrestneted | Fund | 10 | |||||
| Restricted Fund | 10 | 2.288 | 8,762 | ||||
| Expendable | Endsnvment | Fund | 10 | 679,984 | 813.106 | ||
| 821,868 |
| Unrestricted | Total | Urmtstricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Fund | 2023 | Fund | Fund | 2022 | ||||
| 6 | 6 | |||||||
| Donations | received | 463 | 28,158 | 26,405 | ||||
| 463 | 28,158 | |||||||
| 2.2 | Investments | |||||||
| Unrescricced | Resoicted | Total | Unrestricted | Res eric cad | ||||
| Fund | Fund | 2022 | Fund | Fund | ||||
| 6 | 6 | 5 | ||||||
| Invesunent | income | 31,775 | 31.775 | 35,294 | 35,294 | |||
| Tsx recoverable | ||||||||
| Bank interest | 712 | 712 | 162 | |||||
| 32,'I87 | 32,487 | 35,456 | 35,456 | |||||
| Total | Income | 32,950 | 32,950 | 63,614 | 26.405 | 90.019 |
| 3 | EXPEND5TURE | EXPEND5TURE | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| Fund | Fund | Fund | 2023 | 2022 | ||||
| E | E | |||||||
| 3.1 | Raising funds | |||||||
| Invcsun em management |
fees | 1.788 | 2,076 | |||||
| 1,788 | 2,076 | |||||||
| 3Z | Charitable activities |
|||||||
| Radio 8 Televhion | Awards | 66,668 | 66,668 | 70,672 | ||||
| Outreach | ||||||||
| Church ii lsedu | Conference | 628 | ||||||
| Entarodnment/hospiodh7 | 50 | |||||||
| Public Ihdadons 8 Communicaimns. | ||||||||
| Show reels 8 videos | 240 | |||||||
| Wehsiie | aia | 818 | 590 | |||||
| its rke ring | 1,131 | 1,131 | 9.858 | |||||
| Governance | ||||||||
| Tsusmes' meetings |
972 | 972 | 1.869 | |||||
| Independent ioiaminar fee |
1.303 | 1,303 | 1.072 | |||||
| Advhory Groups |
71 | 71 | 143 | |||||
| Consuhsnis | 10,776 | 10,776 | 2.420 | |||||
| Ssaff Conuacccrs | 46.275 | 46275 | 37,878 | |||||
| Staff Sahries | 21,833 | 22,440 | 44,273 | 37,351 | ||||
| Quite premises |
6,879 | 6,879 | 9.968 | |||||
| Oeice Computers | 5,025 | 5,025 | 1.181 | |||||
| Oeprsc lao on | 584 | |||||||
| Adminiscrauon | 2,686 | 3,802 | ||||||
| 97,112 | 90,328 | 187.441 | 178,306 | |||||
| Total Esspendnura | 97,112 | 90,328 | 189,229 | 180,382 | ||||
| 33 | Staff Costs | 2023 | 2022 | |||||
| E | E | |||||||
| Wages and salaries | 34563 | 33,106 | ||||||
| Sooal sccunty «osis | ||||||||
| Ocher pension cons | 710 | 646 | ||||||
| Terminadon pasnscnt |
9,000 | 3,599 | ||||||
| 44,273 | 37,351 | |||||||
| The | Trust currently | has | 2 employees, | who both work | part-time. |
| Computer | ||
|---|---|---|
| equipment | ||
| Cost | ||
| At 1January 2023 | 6,975 | |
| Additions | ||
| Disposal s | ||
| At 31 December | 2023 | 6,975 |
| Accumulated | depreciation | |
| At 1January 2023 | 6,975 | |
| Charge for year | ||
| At 31 December | 2023 | 6.975 |
| Net book value | ||
| at 31 December | 2023 | |
| at 31 December | 2022 |
| FIXEDASSET INVESTMENTS | ||
|---|---|---|
| 2022 | ||
| Fair vslcocion | ||
| Ac 1January 2023 | 810.855 | 959,885 |
| Acquisicions at cost. |
||
| Sales proceeds ofduposals | (2f)1,836) | (50,000) |
| Realised gal Ilf(loss) on disposal |
33.857 | 8,004 |
| Vnrealoed gain((loss) on revaluation |
(17,175) | (107,034) |
| At 31 December 2023 | 625.701 | 810AI55 |
| Cash held for investment | 51,419 | 928 |
| Totsd | 677,120 | 811,783 |
| Historic cost | ||
| Ac 31December 2023 | 507,571 | 675,550 |
| Comprising: | ||
| Mold-asset Funds |
||
| Alternarives - property |
||
| Cmh hekl for invescment. | ||
| 100 | 100 |
| 2022 | ||||
|---|---|---|---|---|
| Tax refunds | recoverahie | 43 | 43 | |
| Accrued | income | 456 | 356 | |
| Taxation | and | sociai security | 7,484 | |
| P repayments | 381 | 4,072 | ||
| 8,364 | 4,471 |
| 2023 | 2022 | ||
|---|---|---|---|
| f | |||
| Trade «redimrs | 19,247 | 7.375 | |
| Accruals | 4,443 | 3,880 | |
| Taxation | snd sochl security | 254 | |
| Other credimrs | 195 | 153 | |
| 23,885 | 11,662 |
| I0 | FUNDS | FUNDS | FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Sset Gains | |||||||||
| Balance | income | Expenditure | Transfers | (Losses) | Balance | ||||
| 1.1.23 | 31.12.23 | ||||||||
| 6 | |||||||||
| (3nrestricted | Fund | 32.95D | (97,112) | 64,162 | |||||
| fiesof | tted Funds: | &7&2 | (90.328) | 83,&54 | 2.288 | ||||
| Dulverton | Trust | 2,288 | |||||||
| AIIChurchcs | Trust | 6,474 | (23,&&D) | 17,186 | |||||
| kDk | Wills | 1965Charitable | (66,668) | 66,668 | |||||
| Endowment | Fund | 813.106 | (1.788) | (14&016) | 16.682 | 679,984 | |||
| 821,868 | 32,95D | (189,228) |
| 2,D23 | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | ||
| & | & | & | |||
| Fixed Assets | |||||
| Investment | Assed | 625,701 | 625.701 | ||
| Net Current | Assed | 2,288 | 54,283 | 56.571 | |
| 2,288 | 679,984 | 682,272 | |||
| 2022 | |||||
| Unrestricted | Restricted | Endowment | Total | ||
| f | & | & | & | ||
| need Aassn | |||||
| Investment | Anets | &f0,855 | 810.855 | ||
| Net Currem | Asian | &.762 | 2,251 | 11,013 | |
| &,762 | 813,106 | 821,868 |