OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

1 Annual
Report ofthe Trosbun
3-I8
2 Independent
Examiner's Report
3 Statement ofFinancial Activities
4 Balance Sheet 2I
5 Notes tothe Financial Statements 22-30

Details of Sane}ford Award e ntries from 2814—2 023
Year RadiafAudio Televeion/Video Young Other" Journalism
Audience
2023 67 32 12 22 133
2022 28 17 105
2021 57 37 88 14 207
2020 82 47 14 20 163
2019 71 36 22 35 164
2018 85 37 13 23 158
20!7 86 46 [ 16 31 179
2016 63 35 16 19 133
2015 24 120
2014 29 18 13 60

ff
ff
LI O rlD
«A O 0 Cl
Dl
Cl
E PC
I
C 0
I
0
Cl0
0P VI:
EV 4I
'0 0 I CD 4
CD
r
4t 0 CD 00
EC CD
0
'0
a
V
I
la
0
CEI
Vt
al
ff
Vl
I
0
Ct
r
O
Fo
llt
'0
I4I
0
Cl
Dl
I
8
0
Ol
44
0ff
CO C0
CEI
CD
rc
4
CD
ca
rff
I
V
0
Ca 00
Dl
8
I
0
CC 00
CD CV
fft
Ia
~I
Ja
0
E CI
Q El
a
'0
c
CDrc CO
I
CD rl 8
4I
5
CI
4
Ct
EC
O CI
O
Ia CV 0
I0
CI
4I
E
C E
Cl Dl
La!
Cl
la
0
'lD
C
ID CC0
Cl rO I
LI
L0
0
C
8 Cl
4I
0
LI
0Z rl 44 '0 8. 0
CL
V
~E
a!
VC
0
EL
0
C
4I
E
at
9
CI
E
I
Dt0
E
~I
E
CIC
C
Q
0
E
g
C0E
P0aP0
al
a
E000
0
E0
4l
P0
CL
al
'EtC 0
U
0
K.
50
«
ID
'00
CL
OI
Ial0
Dl
4t
CL0
4IZ
Ca
E
~I
C
00
0
8
~I
Ct
OC
4IO.
5
I
E8
Z
C
I—
C
0
40
E
Z
C
0
ff
C
Pa
L
IIV
0
v
0I-
'0
ff
ID
E
Ct0
4I
0E
e
C
00V
Cl
Cl
Z
Cl
7
V
0
E
Cl
R&
0.
0
00
al
E-

2022
6
Fixed Assets
Tangible ssseu
Inv est
me no
625.701 8103355
Current assets
Debtors 8,364 4,471
Cash held for Invesonent 51.419 928
Cash st bank 20,673 17,276
22.675
Current
Babekses
Amovno
fslhna due vddvn
one year 8 113.885) 111.662)
Net torrent assets 56,571 11,013
Net assets 682,272 821.868
Represented by:
Vnrestneted Fund 10
Restricted Fund 10 2.288 8,762
Expendable Endsnvment Fund 10 679,984 813.106
821,868

Unrestricted Total Urmtstricted Restricted Total
Fund 2023 Fund Fund 2022
6 6
Donations received 463 28,158 26,405
463 28,158
2.2 Investments
Unrescricced Resoicted Total Unrestricted Res eric cad
Fund Fund 2022 Fund Fund
6 6 5
Invesunent income 31,775 31.775 35,294 35,294
Tsx recoverable
Bank interest 712 712 162
32,'I87 32,487 35,456 35,456
Total Income 32,950 32,950 63,614 26.405 90.019

3 EXPEND5TURE EXPEND5TURE
Unrestricted Restricted Endowment Total Total
Fund Fund Fund 2023 2022
E E
3.1 Raising funds
Invcsun
em
management
fees 1.788 2,076
1,788 2,076
3Z Charitable
activities
Radio 8 Televhion Awards 66,668 66,668 70,672
Outreach
Church ii lsedu Conference 628
Entarodnment/hospiodh7 50
Public Ihdadons 8 Communicaimns.
Show reels 8 videos 240
Wehsiie aia 818 590
its rke ring 1,131 1,131 9.858
Governance
Tsusmes'
meetings
972 972 1.869
Independent
ioiaminar fee
1.303 1,303 1.072
Advhory
Groups
71 71 143
Consuhsnis 10,776 10,776 2.420
Ssaff Conuacccrs 46.275 46275 37,878
Staff Sahries 21,833 22,440 44,273 37,351
Quite
premises
6,879 6,879 9.968
Oeice Computers 5,025 5,025 1.181
Oeprsc lao on 584
Adminiscrauon 2,686 3,802
97,112 90,328 187.441 178,306
Total Esspendnura 97,112 90,328 189,229 180,382
33 Staff Costs 2023 2022
E E
Wages and salaries 34563 33,106
Sooal sccunty «osis
Ocher pension cons 710 646
Terminadon
pasnscnt
9,000 3,599
44,273 37,351
The Trust currently has 2 employees, who both work part-time.

Computer
equipment
Cost
At 1January 2023 6,975
Additions
Disposal s
At 31 December 2023 6,975
Accumulated depreciation
At 1January 2023 6,975
Charge for year
At 31 December 2023 6.975
Net book value
at 31 December 2023
at 31 December 2022

FIXEDASSET INVESTMENTS
2022
Fair vslcocion
Ac 1January 2023 810.855 959,885
Acquisicions
at cost.
Sales proceeds ofduposals (2f)1,836) (50,000)
Realised
gal Ilf(loss) on disposal
33.857 8,004
Vnrealoed
gain((loss) on revaluation
(17,175) (107,034)
At 31 December 2023 625.701 810AI55
Cash held for investment 51,419 928
Totsd 677,120 811,783
Historic cost
Ac 31December 2023 507,571 675,550
Comprising:
Mold-asset
Funds
Alternarives
- property
Cmh hekl for invescment.
100 100

2022
Tax refunds recoverahie 43 43
Accrued income 456 356
Taxation and sociai security 7,484
P repayments 381 4,072
8,364 4,471

2023 2022
f
Trade «redimrs 19,247 7.375
Accruals 4,443 3,880
Taxation snd sochl security 254
Other credimrs 195 153
23,885 11,662

I0 FUNDS FUNDS FUNDS
Sset Gains
Balance income Expenditure Transfers (Losses) Balance
1.1.23 31.12.23
6
(3nrestricted Fund 32.95D (97,112) 64,162
fiesof tted Funds: &7&2 (90.328) 83,&54 2.288
Dulverton Trust 2,288
AIIChurchcs Trust 6,474 (23,&&D) 17,186
kDk Wills 1965Charitable (66,668) 66,668
Endowment Fund 813.106 (1.788) (14&016) 16.682 679,984
821,868 32,95D (189,228)

2,D23
Unrestricted Restricted Endowment Total
& & &
Fixed Assets
Investment Assed 625,701 625.701
Net Current Assed 2,288 54,283 56.571
2,288 679,984 682,272
2022
Unrestricted Restricted Endowment Total
f & & &
need Aassn
Investment Anets &f0,855 810.855
Net Currem Asian &.762 2,251 11,013
&,762 813,106 821,868