| Charity Name | The D.G, Albright | Charitable | Trust | |
|---|---|---|---|---|
| Charity Number | 277367 | |||
| Charity Address | Old Church School | |||
| Hollow Street | ||||
| Great Somerford | ||||
| Chippenham | ||||
| Wilts. SN15 5JD | ||||
| Trustees | R.G.Wood | |||
| Dr. The Hon. G. Greenall. | ||||
| Banker | Lloyds pic | |||
| Stockbroker | Investec Wealth | 5 Management | ||
| Independent | Examiner | A. Johnstone FCCA |
||
| Johnstone Kemp |
Tooley Ltd, |
| Not | 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| E | E | f | f | |||||
| Income and endowments | ||||||||
| Investment income |
33,592 | 33,592 | 42,889 | |||||
| Other income | 9,450 | 9,450 | 10,800 | |||||
| Totalincome | 43,042 | 0 | 43,042 | 53,689 | ||||
| Expenditure | ||||||||
| Cost of raising funds | 10,002 | 10,002 | 10,719 | |||||
| Charitable activities |
45,000 | 45,000 | 54,000 | |||||
| Other costs | 991 | 991 | 931 | |||||
| Total | expenditure | 55,993 | 0 | 55,993 | 65,650 | |||
| Net income/(expenditure) | before | (12,951) | 0 | (12,951) | (11,961) | |||
| gains/(losses) on investments |
||||||||
| Net gains/(losses) on investments |
361,807 | 361,807 | (219,202) | |||||
| Net movement in funds for the year |
348,856 | 0 | 348,856 | (231,163) | ||||
| Total funds brought forward |
1,308,048 | 0 | 1,308,048 | 1,539,211 | ||||
| Total funds carried forward | 1,656,904 | 0 | 1,656,904 | 1,308,048 |
| 2021 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Endowment | Total | Total | |||||
| f | f | |||||||||
| Fixed assets | ||||||||||
| Investments | at market value | |||||||||
| Freehold | Property | 8 | 550,000 | 550,000 | 425,000 | |||||
| Stocks | and shares | 9 | 1,073,660 | 1,073,660 | 829,208 | |||||
| Total fixed assets | 1,623,660 | 0 | 1,623,660 | 1,254,208 | ||||||
| Current Assets | ||||||||||
| Cash at bank | 22,836 | 22,836 | 16,363 | |||||||
| Cash held by | investment | brokers | 14,818 | 14,818 | 41,857 | |||||
| Debtors | 0 | 0 | 0 | |||||||
| Total current assets | 37,654 | 0 | 37,654 | 58,220 | ||||||
| Liabilities | ||||||||||
| Creditors | due within one | year | 10 | (4,410) | (4,410) | (4,380) | ||||
| Net current assets | 33,244 | 0 | 33,244 | 53,840 | ||||||
| Total assets | less current | liabilities | 1,656,904 | 0 | 1,656,904 | 1,308,048 | ||||
| The funds | ofthe charity | |||||||||
| Unrestricted | General Fund |
1,656,904 | 1,656,904 | 1,308,048 | ||||||
| Total charity funds | 1,656,904 | 0 | 1,656,904 | 1,308,048 |
| These include all |
ex | pend | itu | re |
not directly related to the char | itable activity. |
||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 2 | Investment Income |
f | f | |||||
| Income from quoted | securities | 33,592 | 42,727 | |||||
| Income from cash deposits | 0 | 162 | ||||||
| 33,592 | 42,889 | |||||||
| 3 | Other Income | |||||||
| Donation | 0 | 0 | ||||||
| Rental income | 9,450 | 10,800 | ||||||
| 9,450 | 10,800 | |||||||
| 4 | Costs of raising funds | |||||||
| Investment management |
Costs | 9,479 | 10,357 | |||||
| Expenditure on freehold |
investment | property | 524 | 362 | ||||
| 10,002 | 10,719 | |||||||
| 5 | Charitable activities |
|||||||
| Grants and donations | made | in | the | year (see note 11) | 45,000 | 54,000 | ||
| 6 | Other costs | |||||||
| Accountancy and independent |
examination | 991 | 931 | |||||
| 991 | 931 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 7 | Net gains/(losses) on investment |
assets | ||||||
| Realised gains/(losses) on |
investments | in | the year | (31,903) | 28,304 | |||
| Unrealised gains/(losses) |
on revaluation | of investments | in the year | 393,710 | (247,506) | |||
| 361,807 | (219,202) | |||||||
| 8 | Investment -Freehold property |
|||||||
| The Old Rector Albri ht |
Lane | |||||||
| Cost as at 5th April 2021 | 53,835 | 53,835 | ||||||
| Unrealised Gains/(Losses) |
496,165 | 371,165 | ||||||
| Market Value at 5th April | 2021 | 550,000 | 425,000 | |||||
| 9 | Investment -Stocks and |
shares | ||||||
| Cost as at 6th April 2020 | 911,705 | 815,682 | ||||||
| Purchases | 172,361 | 169,308 | ||||||
| Sale Proceeds | (164,716) | (101,589) | ||||||
| Realised Gains(losses) | (31,903) | 28,304 | ||||||
| Cost at 5th April 2021 | 887,447 | 911,705 | ||||||
| Unrealised Gains/(Losses) |
186,213 | (82,497) | ||||||
| Market Value at 5th April | 2021 | 1,073,660 | 829,208 | |||||
| 10 | Creditors | |||||||
| Accruals and other creditors | 4,410 | 4,380 | ||||||
| 4,410 | 4,380 |
| 2021 | |||||
|---|---|---|---|---|---|
| 11 | Donations | E | |||
| Bibles for Children | 1,000 | ||||
| Breast Cancer haven | 500 | ||||
| British Red Cross (Glos) | 1,000 | ||||
| Bromesberrow Parochial |
Church | Council | 2,000 | ||
| Butterfly Conservation | 1,000 | ||||
| Cancer Vaccine Institute | 1,000 | ||||
| Dean and Chapter, Gloucester Cathedral | 3,500 | ||||
| Exmoor PCC re St Luke's Simonsbath | 1,000 | ||||
| Fields in Trust | 1,000 | ||||
| Future Trees Project | 1,000 | ||||
| Gloucestershire Macmillan |
Cancer Relief | 2,000 | |||
| Gloucesterhire Outward |
Bound Association | 1,000 | |||
| Great Oaks - Forest of Dean | Hospice | 1,000 | |||
| Hereford and Gloucester |
Canal Trust | 1,000 | |||
| Hope and Homes for Children | 1,000 | ||||
| Insight Gloucestershire | 1,000 | ||||
| I TSchools Africa | 1,000 | ||||
| Hands Around The World |
1,000 | ||||
| Josh Saunders (choral scholar) |
1,000 | ||||
| Livability | 1,000 | ||||
| Mission Aviation Fellowship |
UK | 1,000 | |||
| National Autistic Society |
1,000 | ||||
| OSCAR | 1,000 | ||||
| Riding for the Disabled, Cotswold | Branch | 1,000 | |||
| Royal Forestry Society | 1,000 | ||||
| Samartians Gloucestershire |
1,000 | ||||
| S.S.A.F.A Forces Help Gloucester | Branch | 2,000 | |||
| StJohn ofJerusalem Eye |
Hospital | Group | 1,000 | ||
| Sue Ryder Leckhampton | Court | 1,000 | |||
| The Butterfly Garden | 1,000 | ||||
| The Family Haven - Gloucester | 3,000 | ||||
| The Shop At Bromesberrow | 2,000 | ||||
| Three Choirs Festival | 2,000 | ||||
| Tretire and Pencoyd PCC |
2,000 | ||||
| War Memorials Trust |
1,000 | ||||
| 45,000 |