Regisiered Company Number.. 01411417
Registered Charity Number= 277324
IINU
*AWiM12*
*198
COMPANIES HOUSE

SHREWSBURY HOUSE SCHOOITRusf IlMtTED
CONTEP4TS
Pa8e
Report ol the Trvstees incorporaling the Strate8ic Repwl
Report ofthe Auditors
10-12
Statement of financial ACtI￿tieS
13
BalaficÈ Sheet
14
ststement of Cash Flows
15
Notes to the Actounts
16-27

SHREWSBURY HOUSE SCHOOL TRUST LIMITED
REPORTOF THE TRUSTEES FOR YEAR ENDED 31 AUGUST 2023
The Trustees. who are also the Oirectors of the Company for the purposes of wmpany law. present their annual report.
incorporating the strategsc report and finanoal statements for the year ended 31 August 2023. The report cover5 the
activities of Shrewsbury House Preparatory School. Shrew5bury House Pre-preparatory S¢h¢)ol and The Rowans Sthool.
The Trustee5 confirm that the financial statements comply with current statutory requirements. those of the governing
documents 3nd the requirements of the Staiement of Recommended Practice'Accountin8 and Reporting by Charities,
2019- Second edition.
REFERENCE AND ADMINISTRAmr INFORMATION
Shrewsbvry House S(hool Trust ts"mited (the Trust) is a registered charity Inumber 2773241. The legal status of the
tharity is a cornpany limited by guarantee. without share capiial. company number 01411417. The liability of each of
the members ol the company is limited to an amount not exceeding £5.
The Registered Offite artd prinopal address of the Company is".
107 Ditton Road
Surbiton
Surrey
KT6 6RL
United Kingdorn
Trustee5 .
The Trustees. who are also all members. have held office from I September 2022 to the date of this report. unless
otherwise stated are as shown below..
D. Johns
A.L. Lee
Chairman
retired 21/1￿12023
retired 0611212022
retired C￿/12/2022
M.A.K. Claeys
5. Clarke
P.D. Gibbon
S. Kapoor
V. Laville
appointed 2V0612023
J. Le Grice
retired 0511212023
H.A. Lowe
l.S. Mvir
PJ. Richards
appointed 2V0612023
D. Sanders
C. Thorneycroft
R. White
appointed 0611212022
Key Management Personnel
Execvtive Head of Shrew5bury House Sthool Trust J.M. Hubbard
Head of Shrewsbury House School
Head of Shrewsbury House Pre.Preparatory Stho
Head ofThe Rowans Sthool
Mr J_ Akhurst
Ms E. Spratt
Director ol Finance and Operaiions,
Setretary to the Govemors
Mr RA. Harper
Senior Oeputy Head
Mrj. Albert
Director of Communications and Compliance
Mrs J_ Hand

SHREW58URY HOUSE SCHOOITRUST LMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023
Professlonal Advlsers
Bankers
National Westminster Bank plt
5 Market Pla
Kin8sion upon Thames
Surrey
lux
Uoyds TS8 Bank plc
83 High Street
Walton on Thames
Surrey
Kf12 IDU
Auditors
Alliotts LLP
Friary Court
13-21 High Street Guildford
Sutsey
GUI 30L
lawyers
Veale Wa5brou8h Vyards
Qrchard Court
Orchard Lane
Bristol
BSI 5WS
Insur￿¢* Brokers
Marsh lJ"rniied
Capital House
I-S Perrymount Road
West Sussex
RH16 3SY
Websites
Shrewsbury House School
Shrewsbury House Prtrpreparatory Sthool
The Rowans School
www.shrewsbu
www.shrew5b
.rowans.or
house
re re .net

SHREWSBVAY HOUSE XHOOL TRusf LWITED
AEPORT OF ThE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023
STRATEGIC REPORT
AIMS. OWECTIVES AND PRINCIPALACTIVlnES
The main objett of the Trust. as set wt in its Artides of Asyjciation. is to promote and provide for the advancement of
education. including the provision of finanoal support to those who cannot afford to pay ￿ltIOn fee5. It also prowdes
for and promotes the use of its facilities to develop education and recreation lor the local community as well as to
support other educational charities and local state Schools.
To achieve this. the Trust run5 three independeni fee-paying day schools whith seek to provide the best Possible
learning environment. These are Shrewsbury House Pre-Preparatory School and The Rowans School for boys and girls
a8ed between 3 and 7, and Shrewsbury House School for boys ageé between 7 and 13. For every child. the Trust aims
to pr¢)vide boih an academic and a broad education. This is intended to draw out pupils, abilities and atèdemic
potential, awaken and develop wider interests in liFe and motivate them for a successful and happy future. In particular.
we aim to live our sthools, value5 and develop positive learning behaviours.
The main objettive oFthe Trustees is to ensure thal all pupils are educated to è consistently high standard, which is a
kèy element of the Trusys ethos and historic traditions. This is achieved by employing high quality. comrnitted teachers
and relevant support staff to lacilitate the teaching and leamin8 experience. The use of technology 15 a key enabler in
deliverin8 these results.
The principal activity of the Trust continues to be the provision of day schoo15 for children aged between 3 and 13
years, old. In the year under review. the Trust provided educaiion for 549 pupils. In determining the Trust's objectives
and planning its activities, careful consideration tontinues to be 8iven to the Charity Commission's 8eTheral guidance on
public benefit. The Trust dearly aim5 to..
Offei finan£i31 support throu8h bursaries to those pupi15 who would thrive on the broad education opportunities
offered by the Trust. but whose parents are urtable to afford the fees. In addition. we look for Senior 5thoo15
who would be prepared io continue financial support-
Play a part in supporting and assisting local state sch¢)ols in Providing 3 broad education f¢x their students-
Support local and overseas charities through fundrais4ng activiiies,. and
Play a part in the IcKal community. be aware of the needs of our neighbours. and to ofler facilitie5 and support
where appropriate.
The Trust is committed to workingwith the comrnunity and seeks to Inc￿aSe pupil numbers travelling to school by
minibus, coach or bicycle to minimise the impact on local traffic. The sport5 fatility at Shrewsbury Hovse Sports Ground
and also the Swimming pool, sports hall, music rooms and theatre at 107 Ditton Road are available to the local
ornmunity.
AEVIEW OF ACTIVITlfS AND PERFORMANCE FOR THE YEAR
The thiee schools of the Trust showed stron8 performances through the year auoss the turriculum. Pupils made sirong
progress and attained excellent results in 311 age groups.
We were delighted to formally open the Shrew5bury House Sports Ground at the start ofthe academicyear.
The Governors provided support and guidance to the 5choo15 throughout the year, parti¢vlafly in connection wilh13r8e-
scale projects and strategic direction. Opportunities for vissts by the Gove¥nors to the schoo15 have been increased, for
Governors to See the scho￿5 in artion as well as io have termly dialo8ue with staff.

SHREWSBURY HOUSE SCK)OL TRUST LIMITED
REPORT OF THE TRUSTf E5 FOR THE YEAR ENDÉO 31 AUGUST2023
Shiewsbury House School
This year saw a record number ol events in all areas= competilions. rtttU￿s. seniw schcd engagements and calendar
events for both pupils and parents. The school had ihe highest pupil numbers ever and the stron8esi set of scholarship
results with pupils achieving 22 awards to their thosen senior schoo15. atross academic. sport5. art. drama and musit.
We are very proud ol all ihe boys fortheii diligence through the scholarship process. They have achieved l(J)% success
at entrance on scholarship.
Improvements to the premises. induding new playground areas. refurbishment of dassrr)om areas. new lotkers and
continued investment in IT hardware have provided the pupils with ever inueasin6 Opportunities to develop curriculurn
Strengths as well as their wellbeing.
We have introduced Ihe Shrewsbury House WaW. a positive guide to behaviour expectstions based on ovrvalltes
system, which has been verywell received by all our community ènd the School Council had an attive role in creating it.
The Discovery Pro8ramme and Seminar Series for Years 7 ènd 8 has proved highly successful. These le5SOaS 80 beyond
the regular curriculum and appeal to the turiosity of the boy5. Eaeh option encourages the pupils to ask questions,
encourage lively discussion about topical issues and the world arovnd them. It a150 allow5 them to make choices. tsking
ownership ol their leamin& nurturin£ the variety of interesrs and talents of our pupils and building their tonfidence.
li has been 3 very busy period for en8a8ement wilh our senior schools. both throu8h visits and 3150 Wlth 8ttertdan￿ at
their evènts. These vI￿ts have served to reinforce 5tron8 relationships aAd we Work dosely with both feeder and
destination schools to support the boys. educational journey.
SHS h35 SUPPOrted several charitie5 over the course of the year with the main tharity chosen by pupils being The
Change Foundation Charity. an award-winning charity that uses sport to change the INes ol marginalised young people.
Throu8h pupil-focused fund raisi￿ and initlatives. the Shrewsbury House A5sooation made significantdonations to
improve the lives of other5.
Shrewsbury House Pre-Preparaiory khool
It has been a year to look back on with so much pride. as our thildren ha¥e had the mostwonderful 5th001 experience.
Year 2 completed theirtime at SHPPS hawng achi￿ed so rT¥Jth. all movift8 On to their next schLM)l of thoice.
The thildren have all enjoyed a vibrant turriculum including many trips and outings to further embed their in-dass
learning. Our School TRACK values have been central to the children's development at SHPPS. helping them become
confident. re5ilieni learner5. eager to give their best. The child￿n have excelled in competitions and assessments, with
Year 2 winning a local Maths Competition, our Nursery and Recepiion groups takin8 prizes in a community Art project
and all of the Year l and 2 thildren achieving Distinction or Merit irn their LAMDA exams_
The School has been granted permission from the D￿ to expand its age-range to 2-7. creating an exoting opportunity
to bring some younger thildren into the schod develop our Nursery provision.
Whole community involvement has been incredibly stron& v4ith countles5 activities and events for the whole school
and seveial notable ones for the local community- Our chall￿ble involvement has included the support ol a Home
School Sports initiative. where a large group have used ourfielij free of char8e. twice a week and a free weekly
community toddler group. We have actively raised fund5 and 5UPPOrted charities induding.. Macmillan Cancer Support,
Ocean Stars Trust S¥1 Lanka and Auditory Verbal UK while also fully 5UPPOrting two lamilies from the Ukrabne.
Thè Rowans School
The School has had a busy and prOdU￿￿e year.
LAMDA results were. onte again. extremefy strong vrrith 50% of Year l achievin8 Distinction and 79% 01 Year 2 Bainin8
Distincrion.
We have retained ovr National Online Safety accredired school ststus and wod( with pO￿nts. stsff and children to
edutate our community about intemet safety. We have also retained our Gold Travel Award from TfLand our Junior
Travel Ambassadors have worked with parents and the local community to promote safe and sustainable travel
throughout the year.

SHREWSBURY HOUSE SCHOOL TRUST LIMITEO
AEPORT OFTHE TRUSTEES FOR YEAR ENDED 31 ALIGU5T 2023
We have an accreditation with the Brilish Counal International Sthools Award in ￿08n1110n of our Very strong
international ethos and programme that bs woven thrOugh￿￿t our curriculum. We have a150 continued working on our
application for an Artsmark award. Artsmark is the only ueative quality Standard for schools and education Settings,
atcredited by Arts Council En6land.
We remain artively reflertive over our curriculum. taking on board feedback from our recent Independent School
Inspectorate inspertion and current educational ￿Search. Recognising the importance ol values. mental health
awareness and life sk¢115 are all key factors in thi5 area. 3né The Rowans Scht)ol has much to Sh¢￿CaSe in re8aré to
Ihese.
This year the School has supported Make a Wish Foundation and Warchild through various wholtrschool fundraising
FUNDRAISING
All fundraising activity across the Trust continues to be managed in èn open and transparent fashion with the clear
objective of being respecrfvl, responsible and accountable so that potential and exi5tin8 5UPPOrter5 of our work have
complete confidence in their giving to the Trust_ There were no complaints received by the Trust during the reporting
pefiod about its fundraising prartices.
We are grateful to parents who donated toward5 develowng the infrastructure of the schools and also to the planting
around the new pavilion at Shrewsbury House Sports Ground. an important contribution to the area's biodiversity-
FINANCIAL RESULTS AND RESERVES POUCY
Shrewsbury House School and The Row3ns Sthool continue to see styong pupil numbers. Shrewsbury House Pre-
Preparatory School is recovering from the high levd of withdrawals caused by COVID-19, but more slowly.
Net income of the Trust for the year amovnted to É993.24912022.. £624.0331. after an unrealised investment gain of
E327.668.
At the end ol July 2023, in accordance with the a55et purchase agreement. the Trust paid delerred consideration of
£482.0(K)12022.' £482,CQOI to the Corporation of Kin¢$ College Sthool for the purtha5e ofThe Rowans School. This was
the final payment.
The Board of Governors tontinues to plan for sury)lus net income every year. which is added lo reserves to enable
reinvestrnent in the future to rneet the objective5 01 the Trusvs capita1 development plans. The funds at the year-end
iota11ed £12,677,65112022: £11.684,4021, which induded £12.351.158 of unrestricted lunds12022.. EII.668,7631 and
£326,493 01 restricted fund512022: £15.6391. These include funds for the all-weather sports surface at Shrew5bury
House khool and other major projerts.
The Board of Governors continues to monitor the finènaal risks affeciing the Trust to ensure that it continues ro meei
its tharitable objectives, remains financially sustainable and a going concern. Its long-term cash fftow is being 5tre55-
tested and reviewed periodically. The Board doe5 not see any indication that the Trust is unable to meet its future
obli8ations as they fall due. but recognises that we continue to need bank loans to fund our existing facilifies and
servicing the obligations as a result of the atquisition of The Rowans School and it5 Slte in Wimbledon.
PUBLIC BENEFIT
The Trust has adopled a multi-faceted approath to public benefit as is reflerted in its Article5 of Association. providing
education to pupils who woukj otherwise be educated at publit expense. The Trust is committed to providing bursaries
to those families whose children. whilst being of the ability and personallty to thrive at Shrewsbury House School. may
not be able to afford to send their children here. Fundamental to the bursary policy. enshrined in the Trusys ethos, is
that the child is placed f¢r5t and the parents. mean5 second. The approach to bur5arie5 covers new and existillg pupils
and has been used to provide financial assistance in the event of unforeseen financial difficultie5 faced by existing
parents. Bursaries are normally awarded each academic year and are means-tested. Further details are included in the
'About us. section of Shrewsbury Hovse khool's website and interested parents should tontact the Sthool for
additional inlormation. Currently 712022.. 61 pupi15 hold means-tested bursaries. ¥aryin8 in valve from 20% to 100% of
annual fees. of which 6 are life-chan8in8 at 80% or above. In total terms. concessions inclusive of staff lee discounts
have been actorded to 2012022- 181 pupils at a tost to the TNs¢ of £185.30312022.' £155.6911.

SHREWSBURY HOUSE SCHOOL TRusf UMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGusf 2023
The Trust aims to use school facilities loreducation and recreation for the local community- The use of school facilities
increased thi5 year and the Trust has corttinued to supporl its wide range ol cornmunity and cornmercial clients. The
Trust has maintained its relationship with two local state schools and use ol the swimmin8 pool faulity is provided free
of charge. supportin8 around 80 thildfen per week. with potential ro widen its availability further. Our transport service
provides minibus and coach use to local scout 8roups. supporting well over 10) children. Commercial client5 use the
sports facilities at each site and a ILKal dance sthool is now based at schools wthin the Trust, supporting over 950
children each week. Shrewsbury House S(hool's facilities In particular are used by many dubs during school holiday5.
New business remains a focus for members of the lettin85 team. who continues to for8e local links with state schools
and community group5.
PLANS FOR THE FUTURE
We have secured planning consent lor the master plans Submitted for all three sites fr¢)m the Royal Borough of
Kingston. the Royal Borough ol Merton and Elmbrid8e Borough Council. However. given the continuing uncertain
economic landscape. the Trustees have paused the development at 107 Ditton Road and at The Rowans School for the
time bein8. The Trus￿e5 will continue to assess the timing of the commencement of works.
The Trust continues to invest 5gnificanYy in ensuring that the IT infrastrutture and hardwa￿ in all our sthotsls is fit for
purpose and creates the enatrAinE leaming environment needed to equip our pupils for a fast-changing technological
worlé. The Trust has a robust platform for the delivery of the curriculurn via disiance learniog shoulé this prove
ne￿$sarY again.
' PRINCIPAL RISKS ANO UNCERTAINTIES
The Board of Governors is responsible for the management of all risks ta£ed by theTru5t. Governors are supported by
the Trust Executive Cornmittee. R￿kS are identified, assessed and controls esiablished to mitl8ate the risks identified.
The Tru5Vs Rssk Regisier is reviewed by the Le8al & E$￿te5 Committee on a temity basis and a summary tabled lo the
Board of Governors.
The principal risks identified by the Governors are categorised under the following headings.-
External laaors indudin8 kM)litical, en¥ironmental. legal and re8ulatory and economic..
Financial..
Operational..
Compliance:
Human Resources- and
Governance.
External fartors
The Trust Is constantty assessing the effects of the changes in political and economic fartors that may affert the
operation of the sthools and delivery of its offering in the Short. medium and longer term. The key ￿SponsIbl11t1eS of
the sub committees are set out under the section'Organi5ation and Managemenv. The Finance Comrnittee. in
conjunciion with the Oirector of Finance and Operations. is responsible for developing and stre55-testing finanoal
models. whith are regularly reviewed.
There are fattors outside ihe control of the Tnjst such as politital uncertainty. Bre￿t. COVIO-19 and wars in Ukraine an*J
the Middle East. The Board of Govemors. Legal & Estates Committee and the Trust Executive Committee closelv
monitor the potential impact ol these risks. The Trv5t follows Government 8uidance with re8ards to restrictions and
preventative measures. ComprehensNe risk a55e$5ments have been developed and published on e￿h of the sthools.
websites.
The major risks are that pupil numbers will fall andlor that pa￿nts ￿11 be unable to continue paying the sthools. fees.
Pupil numbers and outstsndinB fee5 are closely monitored. TheTrust continues to look for indicators of hnancial
hardship and offer assistance where possible.
Fin3ncial
There is a risk that pupil numbers may not be sufficient to maintsin the Trust's long-term plan. The Trust miligates this
risk by producing a 10-year cash flow projection. reviewed at least termly. This 15 SUPPOrted by bank borrown&
repayable in between l year anij Ioyears. time.

SHREWSBURY IIOUSE SCHOOITAUST UMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDEO 31 AUGUST 2023
Another key risk wa5 the expected intrease in employer contributions to the Teathers. P.ension Scheme ITPSI. Employer
contribution rates increased from 16.48% to 23.68% from I September 2019. an increase of 43.7%_ This had a
$18nificanr impact on the Trusvs 2020-21 and 2021-22 performance. There is a very strong likelihood of a further
material increase in employer contributions once the artuarial valuation has been completed. Thi5 is likely to be
implemented from April 2024. A5 a result. the Board of Governors decided thai a withdrawal from the TPS was prudent.
After an extensive consultaiion process. thi5 took place at 31 August 2023. with the TPS replaced by 3 defined
contribution scheme with a combined contribution and benefit rate of 18.5% from I September 2023.
erational
Educational 5ucces5 atr055 the curriculum demand5 employing eommitted staff with currenr, up-to-date teaching and
learning facilities to ensure that pupils are able to progre55 in a learning-friendly environment. The risk ol not achieving
educational success is managed by partnering with parenrs, encouraging regular communication a5 the child
progre55e5, combining attractive salarie5 for staff and on-going investment in the estate and infrasiructure.
Com
The Trust's success has been built vpon its reputation for the education and wellbeing of it5 pupils. The risk of damage
to the Trusrfs reputstion is mana8ed thou8h ihe fe8ular implementation and monitoring of safeguarding and staff
recruitment policies. pastoral support for both pupils and staff plu5 the I￿1ve idenlification and resolution of health
and safety issues.
The Trust also takes its compliance wth General Data Proiection Re8ulaiion IGDPRI and UK Data Protection Regulations
very seriously. AJI staff are briefed in how io minimise the risk of losses or accidental release of personal data on a
regular basis.
Human Resources
Recruitment and retention of high-quality siaff members is a tC+P priority for rhe Trust Executive Committee. The terms
nd conditions for teachin8 Staff are ￿vieWed re8ularly io ensure that these are in line with those of similar
independent schools. A full programme of staff development Is in place to ensure that staff are kept abreast ol the best
possible practi￿ and they have scope to fvlty develop their experience whilst at the Trust
Governance
Detai15 01 the recruitment. trainin& skills and structure of the Board of Governors and it5 sub-committee5 are provided
under the Structure. Ggvernance and Managemenv sertion.
Key contiols used by the Trvst to manage risk indude..
Fomial ageNdas for all committee and Board artivtty-
Oetailed terms of reference lor all committees."
Comprehensive strategic plannin& budgeting and management accountin8 information,.
Established organisational Structure and lines of reportin&
Fomial written policie5 on all aspects of art¢vity- and
Vettin8 procedures as requi￿￿ by law for the protection of the vulnerable.
Through the risk management processes estsblished for the Trust. the Governors a￿ satisfied that the major risks
identified have been adequately mitigated where possible. It is recognised that 5VStems can only provide reasonable,
but not absolute. assurance that major risks have been suitably managed.
STRvcfuRE. GOVEANANCE AND MANAGEMENT
Governing Document
The 8overnin8 document of the Trust Is lis Artides of Assooation.
Governing Body
A Board of Governors. whose members are also th"re¢tors of the Company Iherein referred to as Irustees"I, governs
the Trust. The Trustees meet regulèrly in the manner prescribed in the Articles of Association and meet as a full board
at least once a term. The sub-committees (Finance. Strate8y. Education and legal & Eststesl meet at least once a temi.

SMREWSBURY HOUSE SCHOOL TRUST LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDEO 31 AUGUST 2023
The nomal term of office foi a Governor is three years_ A Governor is ell￿ble for re*lertion for fvrther terms of office.
The Trustees are authorised to appoint new members provided they do not exceed the maximum of 15 prescribed by
the Articles of Association. The Board of Governors aims to recruit Trustees who have a range of specialist skills, in
order to rnaintain a siron8 balance of expertise. Current members indude experts in education. financial management.
law, bankin& property and estates. risk and insurance. No Trustee has any benelKial interest in the company.
Trustee Induciion and Training
All new Trustees receive an induction pack, which explains their role. the rde of the Board of Governors. and details of
Charity Commission and Companies House requirements. They are also given background information on previous
Board decisions. Board papers and general information about the schools_ The new Governorfs Induttion Pr¢wamme
includes è meetkn8 Wlth the Execuiive Head. the Designated Safeguarding Lead and the Clerk to the Governors to
ensure that there is a thorough understarbdin8 of how the schools fulfil their regulatory obligations. Al Governors are
informed of relevant courses available to them throughout the year. includin8 courses and conferences run by the
Independent School Inspectorate, Association ol Governihg Bodies of Independent Schools, the Independent
Association of Prep Schools. the Independent Schools. Bursars Ass¢xiaiion. the Independent Schools Council and our
auditois.
OreanisatiDn and Management
The Trustees determine the 8eneral policy of the Trus¢ meeting eath temi to receive reports from the heads of each
schotsl and ihe thairs of the su￿¢)Mmittee$.
The Education Committee reviews 311 rn3tters relatin8 to the delivery of ihe cuiricula wsthin each school and policies
which are eniirely pupil-centred. The Legal & Estates Cofflmittee review$ 3 Witle range of topics including estate5
development. health and safety. supplier and staff contractual matter5. general regulatory matters. complaints and the
single central register of appointment5. The Finance Committee ￿ViewS the Trusvs on-going financial p051tion and
examines recommendations from the other committees for development projects prior to seeking main board
approval. It mana8es. at an executive level, the budgets ol the Tru5L induding remuneration polity and fee levels whith
are approved by the main 8oard.
Key Management Personrtel
The day-to-day runnin8 of theTrust is delegated to the Executive Head and the Director of Finance ènd Operations.
who are supported by the Trust Execulive Committee and the Govem(Ys.' tQ8erher this group are the key management
personnel. as set out on page l of this document.
The Governors 8ive of rheir time freely and the remuneration of the senior staff is set by the Finance Committee and
kept under annual review. The Executive Head's remuneration 15 a150 reviewed annually. but by the Chairman and
Deputy Chairman who submit their proposals forconsideration to the fvll 8oard of Gwernor5. The criteria used in
reviewin8 and settin8 pay are..
The nature oFthe role and breadth of responsibilities-
Participation in Salary survey5 providing a range of relevant Ctynparable data.-
Cornpetitor salaries in the region where this is available- and
Overall trends in pay.
Group stw¢￿re and Relatlonshlps
The Trust is the corpgrate Struaure through which the 5choo15 are or8anised and managed. There is an Executive Head.
who is also the head oFShrewsbury House Sch¢)ol in Surbiton. and two other heads, one at Shrewsbury House Pre-
Preparatory School in Esher and another who mana8es the affairs ofThe Rowans 5th001 in Wimbledon.
Shrewsbury House School benefits from the support of the Sh￿w$bury House Assot13tion. Shrewsbury House Pre-
Preparatory School from the support of Shrewsbury Pre-Preparètory Association and The Rowans Sthool from ihe
support of Friends of The Rowans Schod. These bodies are organi5ed by representabves of the parents and raisè funds
to provide adtlitional benefit5 to the pupil5.

SHREWS8URY HOUSE SCHOOL TRUST UMITEO
STATEMENT OF TRU5TEES' RESP014518ILrfiES
The Tnfrstees Iwho are also directors of Shrewsbury House School Trust Lirnited for the purpose of Company Lawl are
responsible for preparing the Trustees. Report and the finanoal statements in accordance with applicable law and
United Kj'ngdorn AccounlinB Stand3rd5 Iunited Kin8dom Generally Accepted Accounling Practice).
Company law requires the Trustees to prepare finanaal statements for each finaneial year which give a and fair
view of the stale of affairs of ihe charitable company and of the incoming resources and application of resgur¢e5.
including the intome and expenditure. of the tharitable tompany for that period. In prepanng these financial
Statements. the Trustees are required to..
select suitable accounbng policies and then appty thern consistentlv-
observe the Methods and prinaples in the Charitie5 SORP-
make judgements and estimates that are reasonable and prudent..
state whether appliiable UK accounting 5tandafd5 have been followed, subject to any material departures
éisdosed and explained in the financial statements-, and
prepare the financial statements on the going toAcern basis unless tt is inappropriate to presume that the
tharitable Company wll contrnue in business.
The Trustees are responsible for keeping proper attounting retords that disclose with reasonable accuracy at any time
the financial position of the charitable company and enable them to ensure that the financial statements comply with
the Companies Art 2(K)6_ They are also responsible for sèfeguarding the assets of the tharitable company and hence for
takin8 reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as we are aware..
There 15 no relevant audit information of whi(h the charitable coMpan￿S aLJditor is un3ware- and
The Trustees have taken all steps that they ought to have taken to make them aware of any relevant audit
information and to establish ihat the auditor is aware of that information.
ON BEHALF OF THE BOARD
The Trustee5' Report incorporattng the Strategic AeporttAas approved and authorised for issue by the Board gf Trustees
on 5 December 2023 and si8ne¢J on its behalf bv:
D. Johns
P.D. Gtbbon

SHREWSBURY HOUSE SCHOOL TRUST UMITEO
INDEPÉNOENT AUDITOWS REPORT TO THE MEM8f RS OF SHREWSBURY HOUSE SCfrIOOL TRUST UMITED
Opinion
We have audited the financial Sta￿ments of Shrewsbury House 5thool Trust Limited for the year ended 31 August 2023
which comprise Statemeni of Financial Attivities. Balance sheet. Statement of Cash flows and notes tothe financi31
statements. induding a svmmary of significant accovnting policie5. The financial reporting framework that has been
applied in their preparation 15 applicable law and United Kingdom Accounting Standard5. including Finaneial Reporting
Standard 102 The Financial Reportin8 Standard applicable in the UK and Republic of Ireland Iunited Kingdom Generally
Accepted Accounting Prarticel.
In our opinion. the financial statements=
give a true and fair view of the state of the charitable compan￿$ affairs ￿ at 31 August 2023 and of the
charitable companW5 net movement in funds. induding the intome and expendifure. frm the ye3r then ended-
have been propedy prepared in accordance with United Kingdom Generally Accepted Accountin8 Prattice; and
have been prepared in accordance with the requirements of the Companies Act 2LXJ6.
Basis for opinlo
We conducted our audit in accordance with International Standard5 ijn Auditin8 IUKI IISAS IUKII and applicable law.
Our responsibilities underthose standards are further (Jescribed in the Auditorf5 reswsibilities for the audit of the
financial 5taternents sethon of our report. We are independeni of the charity in xcordance with the ethical
requirements that are relevant to our audit of the finanual statements in the UK, induding the FRC5 Ethical Standard.
and we have fulfilled our other ethical respoJ)sibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is S￿￿1clent and appropriate to provide a ba&s for our opinion.
Conclusions relating to going concern
In auditing the finanu31 statements. we have conduded that the trustees. use of the going concern basis of accountin8
in the preparation 91 the financial staternents 15 appropriate.
Based on the work we have performed. we have not identified any material uncertainlies relating to events or
eondiEions that. individually or collertivdy. may cast significant doubt on the charirable company's ability to continue 35
a going concern for a period of at least ￿e4Ve months from when the finantial statements are authorised for issue.
Our responsibilities and the responsibilits.es of the trustees wirh respert to going tontem are deseribed in the relevant
sections ol this report.
Other inforrnation
The trustees are responsible for the other bnformation. The other information comprises the inlormètion included in
the Report ol the Trustees. Our opinion on the financial Statements does not cover the other inlomiation and. exeept to
the extent otheThAse expliciuy srated in our repoo we do not expre55 any form of assurance conclusion thereon.
In connection with our audit of the financial statements. our responsibility is to lead the other information and. in
doing 50. consider whether the other information is materially inconsistent with the financial siatements or our
knowledge obtained in the audit or otherwise appears to be materially mIss￿ted. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a material
misstatement in the linancial statements or a material mi5Statement ol the other infonnation. If. based on the work we
have performed, we conclude that there is a mateiial misstatement of this other information. we are required to report
that fact. We have nothtng to report in this re8ard.
Opinions on other matters prescribÈd by the CompaniesA¢t 2(A)6
In our opinion, based On the work undertaken in the course of ihe audit..
the information given in the Report of theTwsrees Iwhich indtsde5 the strategic report and rhe direttors. report
prepared for the purposes of company lawl for the linanoal year for which the financial staternents are
prepared is consistent with the finan(ial statements." and
the strategic report and the directors, report included within the Report of the Trustee5 have been prepared in
accordance with applicable legal requirements.
io-

SHAEWSBURY HOUSE SCHOOITRUST LIMITED
INDEPENDENT AUDITOIVS REPORT TO THE MEMBERS OF SHREWSBURY HOUSE SCHOOL TRUST LIMITED
Matters on which we are required to report by ex<eption
In the light of the knowledge and understandin8 of the charirable company and tts environment obtained in the course
of the audir, we have not identified material misstaiements in the Report of the Trustee5 (which incorporates the
strategit report and the diretrors. ￿port1.
We have nothin8 to report in re5ped of the lollowin8 matters in relation to which the Companies Aci 2(K)6 requires us
to report to you if, in our opinion=
adequate accountin8 records have not been kept by the charitable company.. or
• the charitable company hnancial Statements are not in agreement with the accounting records and returns.. or
certain disdosure5 of tru5tee5' remuneration specifie(I by law a￿ not made." or
we have not received all the information and explanaiions we require for our audit.
Aesp0Th5ibilities of trustees for the thantial statements
A5 explained more fully in ihe trustees. responsitrmlities statement set out on page 9. the irustees (who are also the
directors of the charitable company for the purposes of company lawl are responsible for the preparation of the
finanaal statemenis and for bein8 Satisfied thal they give 3 rrue and fairview. ènd for such internal control as the
trustees determine is nece55ary to enable the preparation of financial ststements that are free from material
misstatement, whether due to fraud or error.
In preparing the finanti21 statements. the trustees are responsible for assessing the charitable company's ability to
continue a5 3 going concern. disclosin& as applicable. mattefs related to going contem and vsirtg the going concem
basis of accounting unless the trustees ￿ther intend to liquidate the tharitable company or to cease operations, or
have no realistic alternative but to do so.
Audiiorfs responsibilities torthe audit of the financial statèments
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstaiement, whether due to fraud or errw. and Io i55ue an auditorfs report that includes our opinion.
Reasonable assurance is a high level of a55urance. but is not a guarantee that an audit conducted in actordance wlth
ISAS IUXI will alway5 detect a materièl mi55t3tement when it exists. Misstatements can arise from fraud or eiror and are
tonsidered material if. individually 4y in the a88re8ate. they could reasonably be expecied to influence the economi
decisions of users taken on the basis of these financial statements.
Ir￿SU1arItIes, includin8 fraud, ace instances of non-compliance with laws and regulations. We desi8n procedures in line
with our responsibililies. outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procellures are capable of detetyng irregularities. includinB fraud is detailed below..
8ased on our understanding of the charitable company and the environment in which it operates, we identified that the
pnncipal risks of non-compliance with laws and regulation5 related to The Education Ilndependent School Standards)
Regulations 2014. safeguarding regulations. healih and safety requirements. GDPR. employment law and charity law
and we considered the extent to which non<ompliènce mieht have a material effect on the financial statements. We
also considered ihose laws and re8ulations that have a direct impèct on the p￿paratIOn ol the financial statements
such a5 the Companie5 Act 2006 and Charities Att 2011. and considered other factors such as payroll tax and sales tax.
We evaluated management's incentives and opportunities for fraudulent manipulab.on of the financial statements
linduding the risk of override of controls). and deterrnined that the principal risks were related to PgStin8 inappropriat
journal entries to income and mana8ementbias in accounting estimates. Auditprocedures performed by ihe engagement
team induded..
In5pectin8 correspondence with regulati)rs and tax aUthorit￿-
Oi5cyssions with managernent intludin8 consideration of known or suspected in5tance5 of non-compliance with
laws and regulation and fraud,.
Evaluating managemenrfs controls desi8ned to prevent and detect irregularities-
Identifyin8 and testing journ¥s. in particular journal entrie5 Posted wilh unusual account combinations. postin85
with unusual amounts or descriptions. and p05tings Wbth unusual date chararteristics.. and
Challen8in8 assurnption5 and judgements made by mana8ement in their critlC31 acctyJntin8 estimates
li-

SHREWSBURY HOUSE SC+IOOL TRUST LIMITED
INDEPENDENT AUDITOR'S REPORTTO ThE MEMBERS OF SHREWS8URY HOUSE SCMOOL TRUST UMITED
Because of the inherent limitations of an audit. the￿ is a risk that we will not detert all irregularitie% induding those
leading to a material misstatement in the financial statements or non-tompliance ￿th re8ulation. This risk increases
the more that compliance with a law or re8ulation is removed frorn the events and transactions refletted in the
rinancial statements, as we will be less likely to become aware of ifi5tances of non-compliance_ The risk is also greater
regarding irre8ularitie5 occurring due to fraud rather than error. as fraud invoKfes intentional tontealmenL forgery.
collusion. omission or rnisrepre5entation.
A further description of our re5pon5ib41ities forthe audit of the financial statements is located ¢)n the Financial
Reporting Council's web51te at.. wv4w.fr
.or
- This description fom)s part gf our auditorfs
report.
Use of our rèport
This report is made solely to the tharitsble company's members. a5 a body. in accordance with Chapter 3 of Part 16 of
the Companies Art 2CI36. Our audit work has been undertaken so that we might st3te to the Charitable company's
mernbers those matters we are required to state to them in an Auditor's report and foi no other purpose. To the fullest
extent permitted by law. we do not accept or assume responsibility to anyone other than ihe charitsble company and
the tharitable ￿rnPany s members as a body. for our audit work. for this repo¢ orfor the opinions we have formed.
Stephen Meredith 8A. FCA. DChA (Senior Ststutory Audiiorl
For and on behalf of Alliotts LLP. Slatutory Auditor5
Frrdry Court
13-21 High Street
Guildford
Suttey
GUI 3DL
Date..
1810112024

SHREW5BURY HOUSE SCHOOL TRusf UMITED
STATEMENT OF FINANCIAIAcllviTIES FOR THE YEAR ÉNDED 31 AUGUST 2023
(incorporating income and expendrture at<ount)
Noles Unre5trirted Restrthd
General Fund
F￿d
Totsl
Total
2022
INCOME FROM:
Income froffl charitsble a¢b¥ity
School fee5
Ancillary tradin8 income
Othertradin8 acti￿tieS
Rental and lettinBS Income
In¥estrnent income
Bank and other Inte￿$t
Property investment income
Voluntary sources
Grants and donations
Other Income
Oiher Income
9,895.704
1.051.989
9.895.704
1.051.989
9.597.047
897.306
126.070
126.070
111,291
26.225
22.530
26.225
22,530
3.475
12.599
39S.388
4107.987
19.923
9.(62
9.092
16.607
Total Intome
11.144.2Q3
395.388 11.539.597 10.645.649
EXPENDITURE=
Costs of raisirtg fvnds:
Financing c05t5
Charitable artiNity.
Education
203.570
203,570
254.179
10.645.156
25.290 10.670,446
9.767.437
Total Expenditu
10.848.726
25.290 IOA74.016 10.021.616
NET ITrXOME 8EFORE
INVESTMENTGAINS ANOTW4SFEIS
295.483
370.098
665.581
624.033
Net investment gain
Transfers betr4een fvnds
327.668
59.244
327.668
159,2441
NET mo1￿ME￿ IN FUNDS
682.395
310.854
993,249
624,033
Fund balance brought forward at I September 2022
Fund balances carried fonmard ai 31 Au8USt 2023
11,668,763
15.639 11.684.402 11.06.0369
12.351.158
326,493 12.677.651 11.684.402
The results for the year and the prtoryear are derived from c￿l￿nUIng artiviries.
The comparative statement of financial acti¥itie5 is note 22.
The notes on pages 16 to 27 fom part of these finanoal ststernents.
13-

SHREWSBURY HOV5E SCHOOL TRUST LMITED
BALANCE SHEET A5 AT 31 AUGUST 2023
COMPANY NUMBER: 01411417
2023
2022
Flxed assets
Tangible fixed assets
Investment5" properties
16.149.228
650.(
17,601.836
io
16.799.228
17.601.836
Current assets
Debtors
Cash at bank
li
295,388
2.311.663
322.276
1,810.375
2.607.051
2.132,651
Current liabilities
Creditors- due within one year
12,204,619)
12.726.4271
1593.7761
17.008.060
15,323.6581
Net current assetsllliabilitie51
Total asseis less curreni liabilities
Creditors- due after more than one year
402.432
17.201.660
14.524.CQ91
Net 355els
12.677,651
11.684.402
Represented bv:
Unrestritted fund5
Restriued funds
12.351.158
326,493
IL668,763
15,639
12.677.651
11.684.402
The financi31 statements were approved and authorisedfor issue by the Board ofTrustees on S December 2023 and were
518ned below on it5 behalf bv..
D. Johns
Trustees
P.D. Gibbon
The notes on page5 16 to 27 form part of these finanual statements_
-14.

5MREWSBURY HOUSE SCHOOL TRUST LIMITED
STATEMENT OF CASH FLOW FOR THE YEAR ENDED 31 AUGUST 2023
2023
2022
Cash Ilows frorn operating artivitles:
PletCoshprovldedbyopemtin9artivit•es
Cash flowsfrom invertingartlvitie&"
8ank interest
Property investment income
Purchèse of tangible fixed assets
Sales proceeds from sale of tangible fixed assets
Plet cosh usedin investing ortivibes
Cash flowsfrom financ0￿ artlvities:
New borrowin8
Repayments of borrowing
Netcosh ysed infinancingarti¥fties
Chunge in clvsh ondtqsh equivqknts in the reportingpeiitid
Cash and cash equivalents at the beginning of the reporting period
17A
1.406,755
1,249,495
26.225
22.530
1220.2451
165
3.475
13.607,0971
3,5(XJ
117L3251
13.6CM),1221
1734.1421
1734.1421
1453.6161
1453.6161
501.288
1,810,375
12,804,244)
4,614,619
Cash and cash equivalents at the end ol the ￿￿tIng period
17.B
2.311.663
1.810.375
The notes on pa8es 16 to 27 fom) part of these finanaal staternents.
Is-

SHREWS8URY HOUSE SCHOOL TRUST IIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
CHARITABLE STATUS
The Trust is a Public Benefit Entity reaistered as a charity in England and Wales and a company limited bv
8u3rantee and does not have any Share capital. It was incorporated on 25 January 1979 (company number:
014114171 and re8isiered as a charity on 20 February 19791tharity number= 2773241.
ACCOUNTING POUCIES
The finanaal statements have beefi prepared in accordance wilh the Finanoal Reporting Standard applicablè in
the UK and Aepublic ol Ireland IFRS1021, the Companies Acl 2CQ6 and the Statement of Retommended Practice
applicable to ch3rities preparing th•r accounts in accordance with the Financial Reporting Standard applicable in
the UK and Republic of Ireland IFRS 1021- effeuive l January 2019. The financial statements are drawn up under
the historical cost convention_
The functional turrenty of the Trust is considered to be GBP becavse that is the currency of the primary economic
environment in which theTrust operates.
Critical accounting judgements al￿ key source5 of estirnation uncertainty
In the application of ihe accounting policies, Trustee5 are required lo make judgement. estimate5. and
assvmptions about the cafrying value OF assets and liabilit￿ that are not readily apparent from other sources.
The estimates and underlyin8 assumptions are based OA historical experience and other factors that are
considered to be relevant. Actual results rnay differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basi5. in parkncular. the carrying value of
the construction in progress totalling £48,02312022.. £4.862,6851. Revisions to accounting estimates are
recognised in the period in whith ihe estimate is revised if the revision affects only that period. or in the period of
the revision and future periods if the rew5ion aflecteij Current and ftsiure periods.
In the view of the Trustee5. Other than those identified above. no other assumptions t￿￿MIng the future or
estimation uncertainty afferting assets or liabilities at the balance sheet date are likely to result in a material
adjustment to their carrying amounts in the nexi finanoal year.
Going concern
As highlighted in the Report of the Trustees. having assessed theTrust's financial position. the plans for the
foreseeable fU￿re. the risks to whith the Trust is exposed and the detailed cash projection5. the Trustees are
satisfied that it remains appropriate to prepare the finanoal S￿leMentS on a goin8 concern basis.
The following princip31 accountihg policie5 have been applied-.
Imcorne
All income 15 recogni5ed when the criteria of entitlemenL measurement and probability of receipt have been
sarisfied.
Fees ondsimiloyincome
Fees receivable and charges lor semces and use ol the premises are accounted foc in the year in which the
service5 are provided. Fee5 receivable are slated after deductin8 bursaries. 5tholarships and other remissions
allowed by the Trust.
RegistraDon fees a￿ non-refundable and are uedited to income when received.
Deposits are induded as a liability until refvnded or. on ceasing to be refvndable. are credited to income.
Advance fees are credited to income as artd when the fee5 fall due.
Rentt71ondinvestment income
Rents are staled gross and ère included on an attruals basis. Interest received represent5 8r05s interest derived
from cash deposit5 held and credit balances and ¢5 accounted for on a receivable basis.
16-

SHREV15BURY HOUSE SCHOOL TRUST LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENOED 31 AUGUST 2023
Donotlonsondlegucies undothervO￿￿tory1ficoN*¢
All donation5. legacies and other voluntary income are accounted for as and when entitlement arises, the amount
can be reliably quantified and the economic benefit lo the Trust is considered probable.
Donations received for the general purposes of theTrust are credited to Unrestritted Funds. Donations subject to
specifit wishe5 of the donors are tredited to the rdevant Restrirted Funds.
Governmentgnwnt5
The Coronavirus Job Reiention Scheme ICJRSI resulted in cash payments from Eovemment to compensate
employers lor part of the wages, associaied national insurance contributions INIC51 antl employer pension
tontributions of employees who were placed on furlough (that is, placed on a temporary leave of absence from
working lor the employer). This is accounted for in accordance with Section 24 of FRS 102 and the performance
model is used to reco8nise rhese 6rnnts.
Expenditure
Expenditure is atctsunted for on èn actruals basis where there is a le8al or constructive obliEation to make a
payment to a third pzrty and the amount of the obligation can be measured reliably. Charitable expenditure
represents the costs ol running the Trust including salaries. (atefin& premises and welfare Costs. Costs of raising
funds include financing cosrs_ (haritable expendilure is allocated to the appropriate heading5 relevant lo the
tharitable activitie5 on a direct basis. Support costs mainly represent office administration. Irrecoverable VAT is
charged to the Statement of Finanoal Activitie5 as inturred. Govemance costs comprise the costs of running the
Trust, includin8 Strategic planning for its luture development. external audit. legal advice and all the costs of
complying with constitutional and statutory reqtsirements.
Operating leases
The annual rental for operating leases is ch3r8ed to the Statement of Financial Attivities on a stra$8ht-line basi5
over the lease tem.
Staff BÈneffts including pen%on tosts
The Trust Contribut￿ to the following scheme5'.
The Trusi coniributed to ihe Teachers. Pension Scheme. Thi5 15 a lnulti￿ThpIoyer pension scheme and it is
not possible to identify the Trusi's share of ihe underlying assets and liabilities on a ionsi5tent and
reasonable basis. Therefore. as required by FRS 102. the Trusi acwnied for the scheme as if It were a
defined contribution scheme. The Trusvs contfibutions. whi(h are in èc£ordance with the
recommendations ofthe Government Artuary. were charged in the period in which the salaries to which
they related were payable.
TheTrust also operated a defined Contributi￿ scheme- Aviva pension scheme. Contributions to the
plan were made in accordance the ruks ofthe plan and are thar8ed to expenditure when they were
payable.
Short term benefits
Short term benefits. indudin8 holiday pay. are recognised as ah expense in the period in which the service is
eived.
Employee temiinutlon beneffts
Termination benefits are accounted for on an at(Yuals basis and in accordance wtth FRS 102.
Funds
Restricted- where the purpose for whith the funds may be used has been restricted by donors- and
Unrestricted fund5 comprb5e accumulated surpluses and deficits on general funds. They are available for use at
Ihe discretion of ihe Trustees in furtheraftce ol the general charitable object5.
17-

SHREWSBURY HOUSE SCHOOL TRUST LIPthTeD
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
Tanglble Fimed A$5ets
All assets pvrchased are included at their purchase price. Assets with a c05t below £2￿ a￿ not capitalised.
Tan8ible fixed assets are stated at cost less accumulated depreuation. Depreciation has been provideij on the
straight-line rnethod by reference to the antiopated useful INe5 01 the a55ets concerned at the lollowing rates..
land
Not depreciated
F￿ehOld property bu51th"n8S
2% per annum
Property improvements
Up to 20 years
Motor vehicles
20% per annum
Plant. equipment and computers
20% to 25% per afinum
No depreoaiion is thar8ed io assets under constrvaion.
Assets are reviewed for impairment on an annual basi5 and any charge5 are expensed to the Statement of
Financial Artivities.
Investments
Investments are stated at market value as at the balance sheet date, and any 8ains and losses arising on the
revaluation OF investments are c￿dited or charged to the Statement of Financial Activities.
Property investments are valued using professional advice and on the basis of market value as defined in the RICS
Appraisal and Valuation Manual (The Red Book-l. Independeni valuaiions ol relevant property investments have
beern carried out at 31 August 2023.
Financial Instruments
Basic financial instruments are initsally ￿t08n1$ed at transartion value and subsequently measured at amortised
cost. Financial 35set5 held at amortised cost comprise cash at bank and cash equNalents. together with trade and
other debtors. A specific provision 15 made for debts for which recoverability is in doubt. Cash at bank and cash
eguivalents is defined as all cash held in instant access bank accounts and useLI as working capital. Financial
liabilitie5 held at amortlsed cost comprise all creditors except sooal security and other taxes and provisions.
Cash and cash equivalents
Cash and cash equivalents include cash in hand. deposits held zt banks. other short-tem hiBhly liquid investments
th original mètuiityes OF three months or less. Bank overdrafts. when applicable. are shown ￿1th1n current
Debtors
Trade and other debtors are recognised at the Set￿ernent amount due for the provision of service5 delivered.
Prepayments are recognised at the amount prepaid or the amount paid in a¢fvance.
Creditors
Creditors are reco8ni5ed where the Trust h35 a present oblieation resulting from a past event that will probably
result in the transfef ol fvnds to a third party and the arnount due to settle the obli8atirJn can be measured
reliabty. Amounts are recognised ai their setdemeni amount.
DefeNed consider*ion
Shrewsbury House School Trust Limite(I has agreed to pay a deferred consideration toThe Corporation of ￿1n￿5
College Wimbledon following the zcquisitson of The Rowans School on 31 2017. The deferred consideration
as been discounted to present value and is shown undercreditors.
8ank borrowings
Liabilities for borrowings which a￿ subjett to a market rate of interest are measured at the value of the amount
advanced. less capital repayments.
18-

SHREWSBURY HOUSE SCHOOL TRUST LIMITED
NOTESTO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
CHARITA8LE ACWVITY. SCHOOL FEES RECEIVABLE
2023
2022
Gross school fees
Less.. Total bursaries. grants ènd albwance5
10.081,007
1185,3031
9.752.738
1155,6911
9.89S.704
9.597,047
ANCILiAAY INCOME
2023
2022
Registration fees
Sthool fees insurance
5th001 fees draw
Extras
Minibus charges
41.550
.8.570
11.9QKI
716,911
273.058
45.900
15,307
16,575
560,015
259,5Q3
L051.989
897,306
INCOME FROM VOWNTARYSOURCES
2023
2022
Donations and grants
4KJ7.987
19,923
ANALYSIS OF TOTAL EXPENDITURE
Tttixl
Totsi
Ilmpairniv4
Costs of raising funds:
Finanon8 costs
Charitable actbvity:
Teaching
Premises
Welfère
Support cost5-other
Support costs-governance
Total
203.570
203.570
254.179
4.736.304
333.623
927,(K)4
1,101.266
627.686
331,818
16.021
182.664
L167.703
5,845,972
2,602,592
627,686
1,578,17S
16,021
5.324,7
2.538,268
494,097
1.393.851
16,431
1.246.357
6.316.284
3.207.365
1.350,367
10,874,016
10.021,616
2022 COMPARATIVES
staff Costs
Total
2022
Costs ol raising funds:
Financin8 Costs
Ch¥ftaWe actiw.
Teaching
Premise5
Welfare
Support costs- other
Support C05ts- governance
Totsl
254.179
254.179
4.434.708
352.959
689.891
1,049.965
494.097
252.1
16.431
2￿.191
1.13S.344
5.324,790
2,538.268
494.097
1.393,851
16.431
1.141.701
5.929.368
2.756.713
1.335.535
10.021.616
Support costs ¢ndude the costs borne by theTrust for the administrative fvftCD￿5 and include Compliance. Human
Resources, Facilities, Finance. Infomiatson Te(hndo8y. Marketing and Minibuses.

SHREWS6URY HOUSE SCHOOL TRUST LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDÉD 31 AUGUST 2023
ANALYSIS OF TOTAL EXPENDfwRE Iconiinued)
2023
2022
GOVERNANCE COSTS
Audit fees (excluding VAn
Trustee expenses
15.5
521
16.090
341
16.021
16.431
NET INCOME FOR THE YEAR
2023
2022
This 15 Stated after charging..
- Auditors, remuneration - Audit lextluding VAT)
- Otherfee5 lexduding VAT)
Operaiin8 leases lexcludin8 VAT)
15.500
4.060
131.477
16,0
4.9th)
139.914
STAFF COSTS
2023
2022
Wages and salaries
Social security costs
Other pension costs
Other staff costs
Redundancy and termination paymenis
4.970.527
519,079
793.193
31.311
2.174
4.641.124
487,594
767.368
25,018
8,264
6,316,284
5,929,368
21)23
Number
2022
Number
The average number of persons employed bythe 5th0ts1 during the yearwas:
Teèching slaff and teathing asslstants
Supporr and other staff and gap students
Minibus dnvers- part-time
85
45
15
42
138
145
The number of employees who ￿e1ved emoluments and benefits in the
followin8 ranges were".
£60,001- £70.OCKI
É?0.001- £80,0(KI
£80,001- £90.OC
El(M).001- £IIO.C
E140.001- £ISO.(X))
£150.001- £160,1)fKI
The school made employerfs pension contril)utions totaling £182.60512022.. £164.0451 on behalf of the higher
paid employees_
A8gre8are employee benefits of key mana8emeni personnel
Senior managemenr team
714.477
885,182
.20-

SMREWS8URY HOUSE SCHOOL TRIJST UMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
TANGIBLE FIXED ASSET5
Frethold i*asehc4d Freehobj Construi￿+ in EquisThenL
Prtyess Corn￿￿5 and
T¢441
Cost or Valuation
At I Septernber 2022 14.021AJ72
AddiDons
Reclassilicèiron
Di5posa15
82.350
3.738.286
96.213
5.994.359
1,167
14.070.722)
11.876.783)
2.226.194
26.062,261
122.865
220,245
36.640
1410.6661
11651 11.876,9481
3.623.416
At 31 August 2023
17.644.488
82.350
3.834.499
48.021
2,385.534
23.994,892
Depfetiaiion
At I September 2022
Charge for the year
Impairmertt
Recla5silicatson
Disposals
3,150.024
2S7.143
2,417.127
165.451
L131.674
L761.6CM)
182.664
.460,425
605,258
745,1(F)
188,3341
1111 11.876,7941
745.109
188.3341
IL876.7831
At 31 August 2023
3.318,833
2.582.578
1.944.253
7.845.664
Net Book Value
At 31 August 2023
14.325.655
82.350
1.251.921
48.021
441.281
16.149.228
At 31 Au8ilSt 2022
10.871,048
82.350
1.321.159
4.862.685
464.594
17,601,836
Nationa1 Westminster 83nk plc hold a first legal charge (wei the freehold property dated 19 Jvty 1994 in respect of
107 Oitton Road, Surbiton. Kf6 6RL
Lloyds TSB Bank PIC hold a fi¥st legal cha￿e overthe freehold property dated September 2011 in respect of 22
Mi1bourne Lane. Esher, KTIO 9EA.
Lloyds Bank plc hold a first legal charge overthe freehold property dated 31 Juty 2017 in respect.of 19 Drax
Avenue, Wimbledon Common. London. SW20 OEG. Uoyds Bank plc also ha5 3 debenture dated 12 March 2021 in
the form ofa floating tharge over311 the properties of the Trusi and a neeatNe pled8e.
INVESTMENTS
Irwe5tmwbt
Prope
2022
Total
Total
Market Value
At I September 2022
Reclassilication from tangible fixed asset
Unrealised gain
322.332
327.668
322,332
327.668
At 31 August 2023
650.OLK) 650,(XY)
Attribution to Fufids
Vnresrricted funds
Restricred funds
650.(KKI
650,IXX)
At 31 August 2023
650,(XKI
650,CQO
Net Book Value on Reclassification
At I September 2022
Reclassification from tangible r￿e￿ asset
322.332
322,332
At 31 August 2023
322.332
322,332
The net investment gain in the SOFA comprises an unrealised gain of £327,668 relatln8 to a property held last year
as a tsn8itAe fixed asset. whKh is now let to an unrelated party on a commertial basis.
21-

SMREWS8URY HOUSE SCHOOL TRUST LIMITED
NOTES TO TrIE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST21)23
11. DEBTORS
2023
2022
Due within one year:
Trade debtors
Other debtors
Prepayments and accrued income
63.212
6,908
225.268
99,731
62.348
160.197
295,388
322.276
12. CREDITORS: Amounts falling within one year
2022
Bank loans (see rt￿e 131
Oelerred consideration
Trade creditors
Social security costs and other taxaiion
Other treditors
Accrua15
Pupil deposits
Fees in advance
738.488
734.142
465,IJ06
364,549
119,211
118,037
172,752
214,287
538,443
220,692
119,461
192,330
184.541
212,887
S36.220
2,204.619
2.726.427
(REDITORS: Amounts falling dut after one year
2023
2022
Bank loan5 Isee note 131
Pupil deposits
3,552.509
971.5(
4,290,997
1,032,661
4.524.009
S.323.658
Pupil deposits are refvndable when a pupil leaves the 5chod.
Shrewsbury House khool Trusr Limited a8reed to pay a deferred consideration to The Corporation of Kin6's
College Wirnbledon following the acquisition of The Rowans Sthool on 31 Juty 2017. The final £482.000 was paid
on 31 July 2023. The totsl deferred consideration Wa5 discOvn￿ to present value at a discovnt rate of 4%. Last
vear, an amount of £46S.oc￿ was shown under Creditors falling due wrthin i)ne year.
-22-

SHREW$8URY HOUSE SCHOOL TRUST LIMITED
NOTES TOTHE ACCOUNTS FOR T￿E YEAR ENDED 31 AUGUST 2023
BANK LOANS
2023
2022
The bank loan5 are repayatAe by Inst￿ments
Due after five year5
Due within two to five years
Due within one to two years
1,550.275
L429.322
572.912
1.870.347
1,682.162
738.488
3.552.509
738.488
4,290.997
734.142
Duewithin one year (note 111
4,2￿.997
5.025.139
Shrewsbury House Sthool Trust b"mited has a bank loan vAth Natwest Bank which was taken out in March 2004.
The current rate of interest paid is Base Rate plus 1% and the loan is repayable in termly instalments until Mav
2024 when the loan will be fully repaid.
Shrewsbury House School Trust Limited has 3 Corona￿rUS Business Interruption Loan ICBILI with Lloyds Bank
which was drawn down on 17 May 2021. The current rate of interest paid on the loan is fixed at 3.91%. The loan is
repayable in monthly instalments Startin8June 2022 until May 2027 when the loan wll be fully repaid.
5hrewsbury House Sthool Trust Lirnited h35 3 bank loèn with Uoyds Bank which was drawn down on 31 July 2017.
The current rate ol interest paid on the loan is fixed at 4.12%. The loan 15 repayable in termly instalments stsrting
in September2019 until July 2032 when the loan will be fulty repa￿.
-23-

SHREWS8URY HOUSE SCHOOL TRUST LIMITED
NOTES ro THE AccouKfs FOR THE YEAR ENDED 31 AUGUST 2023
FUNDS
alance at
I Septembor
2022
Balance at
31 August
2023
Incon
ExpeThJiture
liossesl
Transfer5
Ufi￿trirted
fvnd..
General fund
11.Efj8.763
11.144.2C8
110,848.7261
327,668
59.242
12.351,IS6
Restrirtedfvnds..
Infrastructure
and equiprrÉnt
15.639
395.388
12S.2901
159,2421
326.495
TOTAL FUNDS
11.684.402
11.539.597
110874.0161
327,668
12.677.651
2022
COMPARATD
Ba￿￿¢*81
Isepternber
1021
Balance at
31 August
2022
Garns
hitome E¥perxliwre IL055esl
Trnnsfers
Unfestricted
fvrtd..
General ftsnd
11,055,669
10.629.470
110.021.0761
4.7
11.668,763
Restricredfunds..
Infrastructure
and equipment
4.700
16.179
15401
14,7(M)I
15.639
TOTAL FUNDS
11.060.369
10.645.649
110.021.6161
11,684.402
16. NET ASSETS OF THE FVNDS
Nèt Cufft
Long-Term
iiabiliti
(Liabih'ties)
Total
Unrestrirted fund
Restiitted furnds
16.799.228
75.939
326.493
14.524.OC81
12.351.158
326.493
TOTAL FUND5
16.799.228
402.432
14,524.0(XJl
12,677.651
2022 COMPARATIVES
Net Current
Long.Term
iiabtlities
Illabi￿leS)
Total
Unrestricted fund
Restricred funds
17.601.836
Ifth,4151
15,639
15.323.6581
11,668,?63
15,639
TOTAL FUNDS
17.601.836
1593.7761
15,323,658)
11,684,402
24-

SHREWS8URY HOUSÉ SCHOOL TRUST UMITED
NOTES TO ThE ACCOIJNTS FOR THE YEAR ENDED 31 AUGUST 2023
17. NOTES TO STATEMENT OF CASH FLOW
2023
2022
Reconciliation of net income to net<ath Ilow from operating artb￿tr$
A. Net intornt lor thè rèporting period
las per the St*ement of Fwiancial Acii¥ities)
993.249
624.033
Adjustments for..
Depreciation charges
lrnpairment charge5
IProfitl/loss on disposal of fixed 3S5ets
Bank inrerest
Property investment income
Investment gain
Decrease Ilncreasel in debtors
(Decrease) in creditors excluding bank loans
605,259
745,108
Iiii
126.2251
122.5301
1327.6681
26.888
1587,3151
970,942
364,593
32,137
13.4751
1101.0211
1637.7141
Netca5h pro¥i¢led by operatirq arti¥ities
1.406.755
1.249.495
B. Analysis of (ash and cash equivalents
Cash at bank and in hand
2.311.663
1.810.375
Total cash and cash equi￿lents
2,311,663
1.810.375
Q Analygs of chanzes in net debt
Balance at Cash Flows Transfers
I Septernber
2022
Balan¢e at
31 August
2023
Cash
Loans falling due within oneyear
Loans falling due after more than one year
1,810,375
1734.1421
14.29).9971
501,288
183,S58
550.584
2.311.663
1738.4881
13,552,509)
1187.9041
187,904
TOTAL
13,214.7641
1.235.430
11.979.334)
25-

SHREW56URY HOUSE SCHOOL TRUST UMifED
NOTES TO ThE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST21)23
18. PENSION COMMITME1￿5
The Trust partiopated in the Teathers. Pension Scheme l-the TPS-I for its teaching stalf. The pension char8e for
the year sncludes contributions payable to the TPS of £692.03212022= £672.8621 and at the year-end £81.033
12022.. £77.7501 was accrued in respert of contributions to this stheme.
The TPS is an unfunded multi-employer defined benefits pension stheme governed by The Teachers. Pensions
Regulations 2010 las amended) and The Teachers. Pension Scheme Regulation5 2014 la5 amended). Members
contribute on a-pay as you go- basis with contributions from members and the employer being credited to the
Exchequer. Retirernent and other pension beneftts are paid by public funds provided by Partiament.
The employer contribution rate is set by the Secretary of State follown8 scheme valuations undertaken by th2
G¢)vernmenr Attuarfs Departmeni. The most recent actuarial valuation of the TPS was prepared as at 31 March
2016 and the Valuation Report. which w35 PLtblished in March 2019. conhrmed that the employer c(x)tributyon
rate for the TPS would intrease from 16.4% to 23.6% from I September 2019. Employers are 31so required to pay
a scheme administration levy of 0.08% giving a total employer contribulion rate of 23.68%.
The Trust withdrew frorn the TPS at 31 August 2023. replaane it by a defined contribution scheme with a
combined contributson and benefit rate of 18.5%.
The Trust also contributed to a pension scheme atlministered by Aviva for non-teachiig staff. The charge totalled
EIOO.97312022= £87.6181 and at year-end £Nil12022.. £11.8271 was acuued in respect of contributicffis to this
scheme.
19. COMMITMENTS UNOEII OPERATING LEASES ANDCAPITALCOMMITMENTS
Assets othwthan
land & buildings
2023
2022
Due within one year
Due between one tts fwe years
122,347
91.468
134,990
134,99)
213.905
269.980
Capital commitments cc*)tracted for bui not prO￿ded in these accounts at 31 August 2023 were £Nil12022.. £Nill.
20. INDEMNITY INSUPANCE
The Trust purchased insurance. at a c05t ol E98012022= £7981 for the Trvstees durin8 the year to indemnify thern
a8ainst any liabililies arising as a result of negligence on the Trusvs behalf.
21. RELATED PARTY TRANSAcfioNS
No payments were made to Trustees during the year for ￿1mbur$ement of expenses12022.. £Nill. Amounts paid
direttly to rhird parties on behalf of Trustees during the year amounted to £521 12022.. £3411. These expenses
tonsisted of a working éinner and refreshments ar rhe Full Governing Board meeting for Trustees. An amounr of
£Nil12022.. £9261 wa5 billed to a company related to a Trustee for the hire of the Sports Hall. Payments made by
the company were £Nil12022.. £9261.
Durin8 the year. the Shrewsbury House Assooation donated £8.749 towards projects at Shrewsbury House 5(hool.
The Shrewsbury House Pre-Prep3r3tory Assooation donated £4.719 to projects at Shrewsbury House Pre-
Preparatory School. The Friend5 of Rowan5 donated £11.431 towards projerts at The Rowans School.
26-

SHREWSBURY HOUSE SCHOOITAVST UMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AIJGUST 2023
22. COMPARATIVE STATEMENT OF FIP4ANCLALAcfp4mES
General
Fund
Restricted
Fund
Total
2021
INCOME FROM:
Income from charitable activity
5choo1 lees
Ancillary trading income
Other Ir>Jing artivities
Renral and letiin¥ income
Investment income
Bank and orher interest
Voluntary sources
Grants and t10nati￿$
Other kncome
Other Incorne
9.597,047
897.306
9,597.047
897,306
IIL291
111.291
3,475
3.475
3.744
16.179
19,923
16,607
16.607
Totsl Income
10.629.470
16.179
10.645.649
EXPENDITLIRE:
Costs of rai5inB fund&
Financing costs
Charitable arti¥ity:
Educatyon
254.179
254.179
9.766.897
540
9.767.437
Total Expenditure
10.021,076
10.021.616
NET INCOME
608.394
IS.639
624.033
Transfers be￿een funds
4.7(A)
I4.?￿))
NET MOVEMENT IN FUNOS
613,094
10,939
624.033
Fvnd balance brou8htforward at I Seprember 2021
11.055.669
4,7Tr)
11.060,369
Fund baiaThce5 carried forward at 31 August 2022
11.668.763
15,639
11.684,402
27-