OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Notice AGM 3 —6
Report ofthe Management
Committee
7 —36
Independent
auditors'
report 37 —41
Statement offinancial activities 42
Statement offinancial position 43
Statement ofcash tlow 44
Notes to the financial statements 45-63
Minutes ofAGM held Wednesday 30'" December 2020 64—72

President Mr M M Deboo
Vice President MrBRKapadia
Vice President (External) Mrs SBSadri
Treasurer Mr JSCanteenwala
Secretary Mr RFMunshi
Joint Treasurer Mr KSAvari
Mr DEMistry OBE
Mr GD Buhariwala
Mr DJKarkaria
Ms JSorab
Mrs PFKiani
Miss SYMunshi
Company Secretary Mr RFMunshi
Auditor Brian Paul Limited
Chartered
Accountants
&Registered Auditors
Chase Green House
42 Chase Side
Enfield
Middlesex
EN2 6NF
Bankers National
Westminster
Bank Pic
Harrow Town Centre
315Station Road
Harrow
Middlesex
HA 1 2AD

2021 2020
Unrestricted Restricted
Note funds
f
funds
6
Totalfunds
E
Total funds
Income and endowments
Donations and legacies 5 493,262 109,298 602,560 390,859
Investment
income
6 39,641 88,233 127,874 152,269
Covid-19 furloughed grant received 7 22,923 22,923
Total income 555,826 197,531 753,357 543,128
Expenditure
Expenditure
on chaditable
activities 8,9 190,862 146,062 336,924 381,383
Total expenditure 190,862 146,062 336,924 381,383
Net gains/(losses)
on investments
10 233,027 518,670 751,697 (719,254)
Net Income/(expenditure) and net
movement
in funds
597,991 570,139 1,168,130 (557,509)
Reconciliation
offunds
Total funds brought forward 1,940,436 4,300,414 6,240,850 6,798,359
Total funds carried forward 2,538,427 4,870,553 7,408,980 6,240,850

2021 2020
Note 6 5
Fixed assets
Tangible fixed assets 15 2,428,059 2,498,722
Investments 16 4,268,417 2,733,290
6,696,476 5,232,012
Current assets
Debtors 17 25,755 29,224
Cash at bank and in hand 700,600 999,346
726,355 1,028,570
Creditors: amounts falling due within one year 18 13,851 19,732
Net current assets 712,504 1,008,838
Total assets less current liabilities 7,408,980 6,240,850
Net assets 7,408,980 6,240,850
Funds ofthe charity
Restricted funds 4,870,553 4,300,414
Unrestricted funds 2,538,427 1,940,436
Total charity funds 19 7,408,980 6,240,850

2021 2020
Cash flows from operating activities
Net income/(expenditure) 1,168,131 (557,509)
Adjustments
for:
Depreciation
oftangible
fixed assets
71,993 72,136
Net gains/(losses)
on investments
(751,697) 719,254
Dividends,
interest and rents
from investments (127,580) (151,164)
Other interest receivable
and similar income
(293) (1,105)
Interest payable and similar charges 215 375
Accrued (income)/expenses (6,240) 4,703
Chsngesini
Trade and other debtors 3,469 2,851
Trade and other creditors 358 (3,731)
Cash generated
from operations
358,356 85,810
Interest paid (215) (375)
Interest received 293 1,105
Net cash from operating
activities
358,434 86,540
Cash flows from investing activities
Dividends,
interest and rents
from investments 127,580 151,164
Purchase oftangible assets (1,330) (2,163)
Purchases
of other investments
(1,054,345) (542,655)
Proceeds from sale ofother investments 270,915 841,170
Net cash (used in)/from
investing
activities (657,180) 447,516
Net (decrease)/Increase
in
cash and cash equivalents (298,746) 534,056
Cash and cash equivalents at beginning ofyear 999,346 465,290
Cash and cash equivalents at end ofyear 700,600 999,346

r ended 31"March 2 r ended 31"March 2 021
Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
E E
Donations
Donations: (other) 85,352 85,352
Burial Ground
Fund - Upkeep and funerals
14,563 14,563
Place ofworship 177 177
Medical relief fund 17,921 17,921
Poor Peoples Project 1,078 1,078
Religious funds 7,945 7,945
Mobed fund 20,327 20,327
Sequicentennial
Fund
for Propagation of
Zoroastrianism,
Inter-faith
and Goodwill 8,000 8,000
Educational
fund
Senior Citizens Home Appeal
Income tax recoverable
Minoo
M Kalifa Memorial
Fund for BWZYC
10,000 10,000
Dolly 8 Hoshang
Rustomji
Khambatta Bequest 381,556 381,556
Minoo
M Kalifa Fund for J
NoRuz &Sh Navroze 53,850 53,850
Subscriptions
Ordinary
membership
subscriptions 1,041 1,041
Life membership
subscriptions
750 750
493,262 109,298 602,560
Unrestricted Restricted Total Funds
Funds Funds 2020
5 F
Donations
Donations: (other) 99,572 99,572
Burial Ground
Fund - Upkeep and funerals
23,360 23,360
Place ofworship 9,672 9,672
Medical relief fund
Poor Peoples Project 2,729 2,729
Religious funds 12,985 12,985
Mobed fund 19,308 19,308
Sesquicentennial
Fund
for Propagation of
Zoroastrianism,
Inter-faith
and Goodwill 501 501
Educational
fund
7,499 7,499
Senior Citizens Home Appeal 150 150
Income tax recoverable 6,288 6,288
Bequests 205,000 205,000
Subscriptions
Ordinary
membership
subscriptions 1,395 1,395
Life membership
subscriptions
2,400 2,400
133,015 257,844 390,859

Unrestricted Restricted Total Funds
Funds Funds 2021
E
Dividend Income 39,550 88,031 127,581
Bank Interest received 91 202 293
39,641 88,233 127,874
Unrestricted Restricted Total Funds
Funds Funds 2020
E E 6
Dividend Income 80,914 70,250 151,164
Bank Interest received 1,083 22 1,105
81,997 70,272 152,269

7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f E
Covid-19 furloughed grant received 22,923 22,923
8. Expenditure on charitable activities by fund type
Unrestricted Restdcted Total Funds
Funds Funds 2021
f 6
Other Charitable expenses 463 463
Welfare funds 29,148 29,148
Place ofworship expenses 31,651 31,651
Burial Ground Fund - Upkeep and funerals 23,145 23,145
Repairs and maintenance 33,013 33,013
Depreciation 2,572 69,422 71,994
WZCC 666 666
Educationalfunds 18,700 18,700
Religious funds 33,474 33,474
Medical funds 15,720 15,720
Library funds 200 200
Sesquicentennial Fund for Propagation of
Zoroastrianism, Inter-faith and Goodwill 8,546 8,546
Suppoitcosts 70,203 70,203
190,862 146,062 336,924

Unrestricted Restricted Total Funds
Funds
F
Funds
E
2020
f
Other Charitable expenses 2,396 2,396
Welfare funds 48,902 48,902
Place ofworship expenses 38,473 38,473
Burial Ground Fund - Upkeep and funerals 20,591 20,591
Repairs and maintenance 20,364 20,364
Depreciation 2,717 69,422 72,138
WZCC
Educational
funds
35,313 35,313
Religious funds 1,109 64,736 65,845
Sesquicentennial Fund for Propagation of
Zoroastrianism, Inter-faith and Goodwill 4,359 4,359
Support costs 72,661 340 73,002
207,213 174,170 381,383

Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
E 6
Other Charitable expenses 463 463 2,396
Welfare funds 29,148 29,148 48,902
Place ofworship expenses 31,651 31,651 38,473
Burial Ground Fund - Upkeep and
funerals 23,145 23,145 20,591
Repairs and maintenance 33,013 33,013 20,364
Depreciation 71,994 71,994 72,138
WZCC 666 666
Educational funds 18,700 18,700 35,313
Religious funds 49,194 49,194 65,845
Library funds 200 200 340
Sesquicentennial Fund for Propagation
ofZoroastrianism, Inter-faith and
Goodwill 8,547 8,547 4,359
Governance costs 70,203 70,203 72,662
266,721 70,203 336,924 381,383

Yea r ended 31"Ma r ended 31"Ma r ended 31"Ma rch 2021 2021
10. Net gains/(losses) on investments
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Realised gain/(loss) on sale of investments 1,016 2,260 3,276
Unrealised gain/(loss) on investment 232,011 516,410 748,421
233,027 518,670 751,697
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Realised gain/(loss) on sale of investments 39,064 33,478 72,542
Unrealised gain/(loss) on investment (426,382) (365,414) (791,796)
(387,318) (331,936) (719,254)
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
E E
Depreciation oftangible fixed assets 71,993 72,136
12. Auditors remuneration
2021 2020
E
Fees payable for the audit ofthe financial statements 5,880 5,700
13. Staff costs
2021 2020
Wages and salaries 89,010 89,438
Social security costs 3,612 4,745
Employer pension contribution 1,870 1,906
94,492 96,089

Tangible fixed assets
Freehold Fixtures and
property fittings Total
8 6
Cost
At 1st April 2020 3,492,131 177,985 3,670,116
Additions 1,330 1,330
At 31stMarch 2021 3,492,131 179,315 3,671,446
Depreciation
At 1stApril 2020 1,006,419 164,975 1,171,394
Charge for the year 69,842 2,151 71,993
At 31stMarch 2021 1,076,261 167,126 1,243,387
Carrying
amount
At 31stMarch 2021 2,415,870 12,189 2,428,059
At 31st March 2020 2,485,712 13,010 2,498,722
Freehold Properties Breakdown
Harrow Brookwood Total
8
Cost at 1stApril 2020 3,471,079 21,051 3,492,131
Depreciation
At 1stApril 2020 998,852 7,567 1,006,419
Charge for the year 69,422 421 69,842
At 31st March 2021 1,068,274 7,988 1,076,261
Carrying
amount
At 31st March 2021 2,402,805 13,063 2,415,870
At 31st March 2020 2,472,227 13,484 2,485,712

Investments
Listed
investments
Cost or valuation
At 1stApdl 2020 2,733,290
Additions 1,054,345
Disposals (270,915)
Fair value movements 751,697
At 31stMarch 2021 4,268,417
Impairment
At 1stApril 2020 and 31st March 2021
Carrying
amount
At 31stMarch 2021 4,268,417
At 31st March 2020 2,733,290
All investments shown above are held at valuation.
All investments
shown above are held at valu
Financial assets held at fair value
ation.
Listed Premium
Investments Bonds Total
Cost at 1stApril 2020 2,732,355 935 2,733,290
Additions 1,054,345 1,054,345
Disposals (270,915) (270,915)
Fair value movements 751,697 751,697
At31st March 2021 4,267,482 935 4,268,417
Historical cost at 31st March 2021 4,183,053 935 4,183,988
Historical cost at 31st March 2020 3,128,707 935 3,129,642
17 Debtors
2021 2020
6 6
25,755 29,224
The debtors above include the following amounts falling due after more than one year:
2021 2020
8
Other debtors 13,000 13,000
18. Creditors: amounts falling due within one year
2021 2020
F
Accruals and deferred income 12,329 18,569
Other creditors 1,522 1,163
13,851 19,732
aa
»
m:
o
CLI
ca
r0
I
alX
& ALCDQco
IA N
CLI I
MIAMI
w
IL& IA w
Pl
ALCDQco
IA N
CLI I
MIAMI
w
IL& IA w
Pl
ALCDQco
IA N
CLI I
MIAMI
w
IL& IA w
Pl
ALCDQco
IA N
CLI I
MIAMI
w
IL& IA w
Pl
ca
I
CLI IA
Nl
ca g
co ca
ca
I
CLI IA
Nl
ca g
co ca
ca
I
CLI IA
Nl
ca g
co ca
ol
aa
aa
OLIAQ
I
CDQ
COCLIQ IOIAQ
CLIOIQ
IAQ
m DCUUQ
Q
I
CO»
ca ca
OLIAQ
I
CDQ
COCLIQ IOIAQ
CLIOIQ
IAQ
m DCUUQ
Q
I
CO»
ca ca
OLIAQ
I
CDQ
COCLIQ IOIAQ
CLIOIQ
IAQ
m DCUUQ
Q
I
CO»
ca ca
OLIAQ
I
CDQ
COCLIQ IOIAQ
CLIOIQ
IAQ
m DCUUQ
Q
I
CO»
ca ca
CO
ca
CLC
CLC
Iaa
Nl
IA
hl
m al
mN
OI CD
CLC0!
al
c
N
0
al0 aa
alE m
E
8
ac I I I I I I I I I
I
I
ca
mc
m I
IA
ID
CO CO
a!p.
IC
CLI ca ca
LU
E00c I
CLC
IO
IA
I 0!CO Q
COLA Q
Ua LA Q
'll
Q
CO
L
aa IA
CO
CO
IA
N
'QI
Cl
N
IUI-
0
CL00cI0.0 —Q
a CLI
g Q
cC
CII ca Io
IA ca
'll
CLI
CLI
c!
ca
IA
co CLI
C
Ca IA
I
Caw
! 0!
aa
CLI
Cb
LA
LA
CL! CLI
CUOI0!
cowo!
C!aa
Q
P
alp
UCIA
CD
CLI
ac
CU
ID
CO
CO
ID
Ol
LLI
O
«O'0 e
e eV
LL
CU
0
cr
m
'0o
rn .E
«5~
0o0
N 5.
eE0
I-0
OO
LI
IO0I
EI
CIIg
CII
cI
r
UI
0
«O
0
Z
OLIO
OC
«a
m
UO
O
c
CU
e
N
aac»
N'0c
IL'0
al0
I
N
al0
m
alc-
al
IU
c
m
7a
cco
Ia
la
o
cmm
&ca
c
m
m
a~
NP
~ LL
C Uac
NE
02 Q
0!Ia
m
(L' IU
'0
E
D
D
m
mc
Dl
la
m
CI
c
0
U!
fa
»
K
CU
6
LL
m
m
c
aa
0
CI
N
N
'0
0
Ll
c
m
mc
0
LL
0
m
E
00
I
al
0
ma!p.
»
,m
jp
0
0
N
I
N 00
a! Og
UC m g
mzl 0
—E»
0
IU La
Er c
.=Y 5
IU
~
I
yEm
P
IU
:=mop
OI2
0«O ~m»
E
ca
Nr
LN
al
Ia
a!
Ul
U!
p Y
o o
2 o o &,8
m c
m 0 0—
Cn«O «L'ah
CA0Z
IL0
IUI-
ZQ
III
IU0
I-0
CO0Z
O
IUI-O
I-
CD
D
0I-
0 CC
mo
0 CC
mo
W Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
Lpm m'ooo
coco
I
I
Q O O
CO
CO O
I
COLD OOOCOLDCO
O COw
O DI
COw
O DI
CO
Cl
CO
CO
CO~OF
CO
IDIDQPICO
CO
CV
c8
O
I
'll
c4
O ID
CO
OC
TJ
m
c
e
c
e
e
DW
IC
0
COG
c e w
E
e
e
00
c
Cl
CV
CV OC
1V
CO Dl
Clp.x CD ID
LLI
E
8
W I I I I I I
m
c
Cl
I
EO
0
+DC W I
CO
CD
~l
CD
ID
lo
CD Ol
OOOO
CODI
OOOCOCOO
QO QCO
ICICD
P-
LD lp Cl
CO
CD
CD
CV
CD
LD
CO
CO
I
CO
Q CO
O'll
I
Ol
CO
CO
Q
Q
CO
Cl
DC
CL co m
00C OC
0.0
UJ
0
N0
4I
C
4I
LL
CO
cu
Ol
C~
m
'00
CO g
00a
N ~.
OC0
I 0
OO
~O8
DI
E
O
CD
40
CO
7I
r
0
ID
0
Z
04
CD
S
0
I
CO
0
L
L
4$ 4l
Yge
04
~Oe'0c
Z
m
1
Cl
0ee
Cll
'Nc
'0
4l
DC
'0c
c4 5
~U
0e
IC
l6
1J N
me+
4r
IO
ClrU
r~m
C
e 0
e ore
Z u
cL'
ce
mQe
S, '0c
E,—
p. LD
0 'c
O
m
O E
CO 0
CD
'0
C 0
m
4e c5
IC
m o
DO
4 c
Clr
IO
0.
Z
CO
e L
Cl 4
0
Cle
c E
Cl e
E
D
0
CD
R,z
r olu
0c 0
Cl
IO
O~ c
IO x
Cl4oe
~Oe8
3 CD Z
c0
mc0
CI
ICZ'0c4
mi
0 ~
ln
CO
0 .
IO
a 0
L
0.0
0
'0 ce D
u.
D 8
e~
Sec
eo e
c
E mr
e
lC
lg
4 —Zl
eo e
z4a.
IO
Cl
CL
Clc0
c 'ec
v-
Cl
IC
m
4l
OI0
m
m8
C
c
N
C(I0
~
N
Cr0
m
C
c
N
C(I0
~
N
Cr0
m
4( IA
(A
(XI
Col
(A
IA
(A
(XI
Col
(A
IA
N
N
I
EA
0 I
(D (0
(A
COCO
0 I
(D (0
(A
COCO
0! CD
I
OI
f
CI
CI
(9
N
(O
(9
0
IA
(0
CD
N
EA
I
IA
CD
cD
IA
I le
IA
EA
CO
(A
m
(Il
C
e
04(
m
O
CO
0!
(0
0
N
N
(A
N
0
N
CD
(4
(0
(A
CA
W
(4
OI
CA
N
(0
CD
N
I
IA
IA
IA
(A
CD
CD
'll
I
N
IO
CO
m0 N
eE
m
Cl
e
E00
4( CI (0 W (Ao! (DcO N(D
I
I
IA ION
ECF
ED'(I
(000(DNA!
NNO
N N
N
N
0!
IA
IA
(0
0
N
0
IA
Cb
IIA
CO0
IA
C
e
'0
4( C!
C!0
(0
N
CeO. OC
CD
IA
' (0
IA
OI OI
4l I
CI
((I
m
I—
4l
OI
00.
=
0
C(
0
N
0
4( W
CI
IA
CA
N
I
(A
M
'CI
CO
0!
CI
CA
'll
0!
0!
(0
(4
EA
OI
I
'tt
cc
F&
(0
CI
(0
N
CD
(A
0
(0
EA
IA
I
0!
0
0!
N
N
UI
N
CA
N0
0
N
IA
I
Ul
OI
ID
EO
IA
00 cL'
OQ.0
0
ILI g m
000IIc
LI
Cd
EO
00 Q
C3
5i
0~
0
CU
N 0
OE0
I- V
8
(Oc
4l
E
Cl
lc(g
l5
C
oIo
Z
OC
Cl
CECr
I
CU
CUI
0
,0
'4I«0
~Q
m'0
C
e
m
I
m
0
a
m
Cl
mC
e'0
C
IL'0
1cC
U
illo
15C
m
mCa
m0
'0
IU
m
I-
m
0
m0
UZI
'0
C
U
EIIeoreOY
m
hN
R
m
'mr
m
(A e
m
r0C
000
'C
m
IL
'0
C
IL
m
w
C
UJ2
re
C0
C
mC
0
m
UI
C
m
E
CL'
8
el3
(A
e IL
W —U.
m
I
'L L
ooo
0Em
c e 0
IL
C
m 0
e
~
N g
0
m
(A
0
m o
0 2N
e
m00
N
'0
C
IL
re0
mN
m
E
e
C5
00
m
IL
eE02
Ce
N
~o
me 0
CL '
zQ
I/I Y
L P
e
Q 6
O (0L
0 er '0L
e eo
(0 XIL
0
0
N
C '
m 0
0!0
m (9
CL0 C
0
'v
QI
C C
mc E
mc
«OC
e .
~
C 0
c mr
8'=„Z
I m
+~90
mom
(A N CI
PC
N0
~ CC
0,'r0
PC
N0
~ CC
0,'r0
IIE Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
Ol
CO Pl
CO W CI Ol
IA
CO PE
PV
C
Cb IA w
CEI
CO(OPEC
CO&PE(A
NI
(OPJNN~PEIA
IA IA 0 N N
IA
PE
I
C
(0
Ol
ol
(0
C
IA
co m'
Ol
0Cbb
CD (0 W
C
IA
co m'
Ol
0Cbb
CD (0 W
C
IA
co m'
Ol
0Cbb
CD (0 W
CO
CO Ol
(0 pl
IA cc
(OUEIAUl
CD
IA
CO
CO
CO
CO Ol
(0 pl
IA cc
(OUEIAUl
CD
IA
CO
CO
CO
CO Ol
(0 pl
IA cc
(OUEIAUl
CD
IA
CO
CO
CO
CO Ol
(0 pl
IA cc
(OUEIAUl
CD
IA
CO
CO
4(
C
m
Ib
c
M
mMb
M
o
PE
(0
IA
PE
r
W
PE
CEI
0
CO
CEI
0
0
ol
Cb
Ol Ol
(OI
EO (0
I
CO
~I
CO
'(I Ol
T
IAOIC
COP!I
(OPEPECDI
'cl
CO
Cb
(0
w I
1
I
1
PE
(4
C
mE
Ib4!
0
E00C
(El IA
cb
IA
0
CJ
PE
ab
co
IA
I
m'
(h I CO
CD
IA Ifl
IA
(0
~
I
Ol
CEI
(El
CEI
EO
OE
Cb
PE
EC
!ANCE
N
~ v- W
CEIN0
PJ
ol
Cb
W
'll
C
Cl I I I I
0C0O.
X
LU
ID
E00C
bl Cl
PE
IA
~0
CO
IA
I I 0
0
Ol
IA
(0
' CO
I
0
I I I
Cl
MC
ED
'a
Q
0$
C 0
$0
DI 'll (0
0!PJ
(0 N
ON
0M
PE
0 0 0
0 0 0
0 0 0
00 IA
COOP(
CE ol I
(OEOCD
CO PE
EO
PE
CII
w
IA
CD!CD
Ol I
(0
cF
IA
(0 M
CO COO
EO
PEZN&PCNEOP
'Cl
CD CJ 'll
IA
CO
PJ(obl(A(OP(M
C
OI
8e
e
0
UJ
O
,4
04
b
C
(4
«bC
m0)'0
m'0
0
c
m'0
U
m
J-
M
m
0
c C
U.
C
m
L0
'Q ee
L
l0
(0
ND Q
c~
LO
(0g
D0 (0
N n.
e E
S 0
I 0
COee
Ee
e
Q)
e
O
Ey
er
o
ee
0
Z
CUO
$ w
e
C
Il5
Ol
0
~b
M'0
4
4(
JD
m
ID
0
40
M
M
m
DC
IL'0
'5
M
'D
C
M0
0
Ol
4l
0'.
C
LL
ED
0
0
2
C
LL
O ~
m
LL
ED
g 5
8 ~ r'o
«CUI Z
MN0O
'0
C
LL
m
Jb0
0.
Y
mZ
CO
N
CU0Z
EO
C
LL
m
4
m
0
o
L
(4
m
C(4
C
m
\
ED
Jb
E
ED
G
Dl
(0r
M0
mN
m
0E
0
mN
m
(4
0
05000'0
'L
m
LL
C
CD
C
ID
0
C
LL
4I
02 o
M
ro
I
C
(4
(4
C
(4
E
0o
v-
C
ED
EO
c LL
m
4
«DC!
C07
mm0
r (Or
Y h
Q) IL
I
(4
ID
M=r
m
L
Ib
Jr
E!$ SE
OI 0
r Z
9o
'4 MEO
C
0
m
mr '= JI
E g 0
m
lb
m
m
(Omlo 2
C
LL U.
M
m
«0 v
m'0
X
m
IDr
QY&
E (0
m Y 5
M
0
0 O '«b
gr
C
m 0
Jb
c('. (O 0"
'r «IC
N
U
z~
r r
ED
$ ID
Cl
COr (O
0
m
r Y
CC
CO 0
m
C
E C
(O (O
0.
m
Ol
m(0
Z
4
g
0.
00
0
E- N
CO0
v OI
C,'r
E- N
CO0
v OI
C,'r
4I Ol
N
N
TCl
I
IA
ID
r
N
ID
CI
IA
CO
N
CI
N
Cl
CI
EO
CI
IEI
C
CO
C
IO
IO
E
CQ
IO
CI
OI
IO
0
4I ON
N
CD
IA
Cl
~0
IO
C
E
e
8
4I I
O
N
CD
I
I
N
ED
CO
N
00
CO
CI
C
Cl
'C
4I CI O
N
N
Cl
CI
C IA IA ED
CEA.
EC
IEI
C
E
D0
C
N
Cl
CO
N
CD
CO
CO
OI
Dl
CI
4I I I
Gl
IOC
Gl
I—
Cl
III
0
CL
0Vc
ECEO
CE N
cC O
Z
4E N
DE
N
IA
CA
W
Cb
N
CD
CI
CO
CI
IYP
Dl
CI
CCI
'0
CI
CI
CO
Cl
CL0
LU ,0
0
III
'U
ED 88 '8
,0
0
0 EO
c
8
LL
E5
EO
CllV Q
v
CI
C0
C
N
E0
DE
i"
0I
C
E0
Zl
EE
Ol
c
Ca '0e
a
P v
C0 &
0
m
hl 0.
e 6
C 0
I- V
g
EO
C
v
EO
0
Z
EO
e
eo
e'0
EO
e
I0I
Q
Ea
E0
E0
CC
C
CA
'O
EU
C 'C 'O
C C
52 e
'C —P-
'C +ACE
—~5
'C
C
Cl
I
D
E0
5
Cl
C
IO
8
5
'C
Cl
IL'0
Ihe
0I-

Analysis ofnet asse ts between funds
Unrestricted Restricted Total Funds
Funds
f
Funds
6
2021
Tangible fixed assets 2,428,059 2,428,059
Investments 2,317,549 1,950,868 4,268,417
Current assets 220,878 491,627 712,505
Net assets 2,538,427 4,870,554 7,408,981
Unrestricted Restricted Total Funds
Funds Funds
f
2020
Tangible fixed assets 2,498,721 2,498,721
Investments 1,612,641 1,120,649 2,733,290
Current assets 299,025 709,814 1,008,839
Net assets 1,911,666 4,329,184 6,240,850
Analysis ofchanges in net debt
At
At1Apr2020 Cashflows 31Mar2021
6
Cash at bank and in hand 999,346 (298,746) 700,600

Year ended 31 "M arch 2021
2021 2020
6 F
Income and endowments
Donations and legacies
Donations: (other) 85,352 99,572
Burial Ground
Fund
- Upkeep and funerals 14,563 23,360
Place ofworship 177 9,672
Medical relief fund 17,921
Poor Peoples Project 1,078 2,729
Religious funds 7,945 12,985
Mobed fund 20,327 19,308
Sesquicentennial
Fund
for Propagation ofZoroastrianism, Inter-faith and
Goodwill 8,000 501
Educational
fund
7,499
Senior Citizens Home Appeal 150
Income tax recoverable 6,288
Bequests 445,406 205,000
Ordinary
membership
subscriptions 1,041 1,395
Life membership
subscriptions
750 2,400
602,560 390,859
Investment
income
Dividend
Income
127,580 151,164
Bank Interest received 293 1,105
127,873 152,269
Other income
Government
Grant
22,923
Total income 753,356 543,128
Governance costs and expenditure on charitable activities
Expenditure
on charitable
activities
250,999 308,721
Wages and salades 56,032 59,596
Legal and professional fees 8,405 7,144
Other office costs 5,434 5,465
Other interest payable and similar charges 215 375
General expenses 22 82
Medical relief funds 15,720
Subscription s 35
336,922 381,383
Total expenditure 336,922 381,383
Net gains / (losses) on investments
Realised gain/(loss) on sale of investments 3.276 72,542
Unrealised
gain/(loss)
on investment 748,421 (791,796)
751,697 719,254
Net income
/ (expenditure)
1,168,131 (557,509)

2021 2020
6
Expenditure
on charitable
activities
Other Charitable expenses
Activities undertaken dimctly
Other charitable expenses 462 2,396
Welfare funds
Activities undertaken directly
Welfare Funds 29,148 48,902
Place ofworship expenses
Activities undertaken directly
Place ofworship expenses 31,651 38,473
Burial Ground
Fund -
Upkeep and funerals
Activities undertaken diyectly
Burial Ground
Fund- Upkeep
and funerals 23,145 20,591
Repairs and maintenance
Activities undertaken directly
Repairs and maintenance 33,013 20,364
Depreciation
Activities undertaken directly
Depreciation 71,994 72, 138
WZCC
Activities undertaken directly
WZCC 666
Educational
funds
Activities undertaken directly
Educational
funds
18,700 35,313
Religious funds
Activities undertaken directly
Religious funds 33,474 65,845
Medical Relief Funds 15,720
Library funds
Activities undertaken directly
Library funds 200 340
Sesquicentennial
Fund for
Propagation ofZoroastrianism, inter-faith and Goodwill
Activities undertaken directly
Sesquicentennial
Fund
for Propagation of Zoroastrianism 8,546 4,359
Governance costs
Olfice salaries 56,032 59,596
Auditors
remuneragon
5,880 5,700
Legal and other professional fees 2,525 1,444
Telephone,
printing,
postage
and stationery 5,434 5,465
Bank charges 215 375
Miscellaneous
expense
82 82
Subscriptions 35
70,203 72,662
Expenditure
on charitable
activities 336,922 381,383