| PAGES | |||||
|---|---|---|---|---|---|
| Trustees' Annual Report (Incorporating |
the | Director's Report) | 1to 4 | ||
| Independent Auditor's |
Report to | the Members | 5to 10 | ||
| Statement ofFinancial | Activities | (Including | Income and Expenditure | ||
| Account) | |||||
| Statement ofFinancial | Position | 12 | |||
| Statement ofCash Flows | 13 | ||||
| Notes to the Financial | Statements | 14to23 |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
5 | 500,000 | ||||
| Investment income |
6 | 1,797,932 | 1,797,932 | 1,985,255 | ||
| Total income | 1,797,932 | 1,797,932 | 2,485,255 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Investment management |
costs | 7 | (334,309) | (334,309) | (118,104) | |
| Expenditure on charitable |
activities | 8,9 | (2,386,538) | (2,386,538) | (1,835,032) | |
| Total expenditure | (2,720,847) | (2,720,847) | (1,953,136) | |||
| Net gains on investments | 12 | 7,091 | 7,091 | 439,190 | ||
| Net (expenditure)/income | and net movement | in funds | (915,824) | (915,824) | 971,309 | |
| Reconciliation offunds | ||||||
| Total funds brought forward |
30,621,882 | 30,621,882 | 29,650,573 | |||
| Total funds carried forward | 29,706,058 | 29,706,058 | 30,621,882 |
| 31MARCH | 31MARCH | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Note | g | ||||||
| FIXEDASSETS | |||||||
| Investments | 16 | 27,984,338 | 28,732,817 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 17 | 942,958 | 1,205,486 | ||||
| Cash at bank and in hand | 2,259,233 | 2,187,137 | |||||
| 3,202,191 | 3,392,623 | ||||||
| CREDITORS: amounts | falling due | ||||||
| within one year |
18 | (1,480,471) | (1,503,558) | ||||
| NET CURRENT ASSETS | 1,721,720 | 1,889,065 | |||||
| TOTAL ASSETSLESS | CURRENT | ||||||
| LIABILITIES | 29,706,058 | 30,621,882 | |||||
| NET ASSETS | 29,706,058 | 30,621,882 | |||||
| FUNDS OF THE CHARITY | |||||||
| Unrestricted funds |
29,706,058 | 30,621,882 | |||||
| Total charity funds | 20 | 29,706,058 | 30,621,882 |
| YEAR | ENDED 31MARCH 2022 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net (expend iture)/income | (915,824) | 971,309 | |
| Adjustments for: | |||
| Net gains on investments | (7,091) | (439,190) | |
| Dividends, interest and rents from investments |
(1,797,929) | (1,985,255) | |
| Other interest receivable and similar income |
(3) | ||
| Interest payable and similar charges |
68 | 84 | |
| Accrued expenses | 600 | ||
| Payment for expenditure on investment |
properties | 334,241 | 118,020 |
| Changes in: | |||
| Trade and other debtors | 2 | ||
| Trade and other creditors | (10,034) | (786,382) | |
| Cash generated from operations |
(2,396,572) | (2,120,812) | |
| Interest received | |||
| Net cash used in operating activities |
(2,396,569) | (2,120,812) | |
| CASH FLOWS FROM INVESTING | ACTIVITIES | ||
| Dividends, interest and rents from investments |
2,047,404 | 1,647,010 | |
| Proceeds from sale ofother investments | 755,570 | 25,250 | |
| Payment for expenses on investment properties |
(334,241) | (155,257) | |
| Net cash from investing activities |
2,468,733 | 1,517,003 | |
| CASH FLOWS FROM FINANCING | ACTIVITIES | ||
| Interest paid | (68) | (84) | |
| Net cash used in fmancing activities |
(68) | (84) | |
| NET INCREASE/(DECREASE) IN CASH AND CASH |
|||
| EQUIVALENTS | 72,096 | (603,893) | |
| CASH AND CASH EQUIVALENTS | AT BEGINNING OF YEAR | 2,187,137 | 2,791,030 |
| CASH AND CASH EQUIVALENTS | AT END OF YEAR | 2,259,233 | 2,187,137 |
| DONATIONS | AND L | EGACIES | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| DONATIONS | ||||||
| Donations received |
500,000 | 500,000 | ||||
| INVESTMENT | INCOME | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2022 | Funds | 2021 | |||
| K | ||||||
| UK investment | property | revenue | 1,797,449 | 1,797,449 | 1,985,255 | 1,985,255 |
| Income from UK listed | investments | 480 | 480 | |||
| Interest receivable &similar income | 3 | 3 | ||||
| 1,797,932 | 1,797,932 | 1,985,255 | 1,985,255 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||||
| Interest payable | and similar | charges | 68 | 68 | 84 | 84 | ||||
| Investment | property management |
costs | 334,241 | 334,241 | 118,020 | 118,020 | ||||
| 334,309 | 334,309 | 118,104 | 118,104 | |||||||
| 8. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYFUND TYPE | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| f, | ||||||||||
| Grants paid | 2,371,500 | 2,371,500 | 1,799,200 | 1,799,200 | ||||||
| Support costs | 15,038 | 15,038 | 35,832 | 35,832 | ||||||
| 2,386,538 | 2,386,538 | 1,835,032 | 1,835,032 | |||||||
| 9. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYACTIVITY TYPE | ||||||||
| Grant funding | Total funds | Total fund | ||||||||
| ofactivities | Support costs | 2022 | 2021 | |||||||
| s | ||||||||||
| Grants paid | 2,371,500 | 2,371,500 | 1,799,200 | |||||||
| Governance | costs | 15,038 | 15,038 | 35,832 | ||||||
| 2,371,500 | 15,038 | 2,386,538 | 1,835,032 | |||||||
| 10. | ANALYSIS | OF SUPPORT COSTS | ||||||||
| Grants paid | Total 2022 | Total 2021 | ||||||||
| Governance | costs | 15,038 | 15,038 | 35,610 | ||||||
| 11. | ANALYSIS | OF GRANTS | ||||||||
| 2022 | 2021 | |||||||||
| f. | ||||||||||
| GRANTS TO | INSTITUTIONS | |||||||||
| Advancement | ofeducation | and religion | and the relief | ofpoverty | 2,371,500 | 1,799,200 | ||||
| Total grants | 2,371,500 | 1,799,200 |
| Achisomoch Aid Company |
Achisomoch Aid Company |
90,000 | |
|---|---|---|---|
| Amud Hatzdokoh Trust |
94,000 | ||
| Beis Aharon Trust | 27,000 | ||
| British Friends ofMishan | L'Choleh | 32,000 | |
| British Friends ofTiferes | Chaim | 30,000 | |
| Chasdei Aharon | 30,000 | ||
| Fountain ofChessed | 264,000 | ||
| Finegrant | 160,000 | ||
| Friends ofBeis Chinuch | Lebenos | 40,000 | |
| Greenline Foundation |
130,000 | ||
| Moundfield Charities Limited |
405,000 | ||
| Springfield Trust Limited |
495,000 | ||
| United Torah Association | 35,000 | ||
| Wlodowa Charity &Rehabilitation |
Trust | 63,000 | |
| Yeshiva Gedoila Torah Veyira | 70,000 | ||
| YGS Yeshiva Gedola Seminar | 44,000 | ||
| Other Donations less than f25,000 |
362,500 | ||
| 2,371,500 |
| NET GAI | NS | ON INV | ESTMKNTS | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| 5 | r, | ||||||
| Realised gains/(losses) | on investment | ||||||
| property | 5,570 | 5,570 | 25,250 | 25,250 | |||
| Unrealised | gain/()osses) | investment | |||||
| property Gains/(losses) |
on listed | investments | 1,521 | 1,521 | 410,000 3,940 |
410,000 3,940 |
|
| 7,091 | 7,091 | 439,190 | 439,190 | ||||
| AUDITORS | REMUNERATION | ||||||
| 2022 | 2021 | ||||||
| Fees payable | for the audit ofthe financial | statements | 13,500 | 12,600 |
| No remuneration or other benefits from empl received by the trustees. No trustees expenses have been incurred. INVESTMENTS |
oyment with the chari |
ty or a related |
entity were |
|---|---|---|---|
| Listed | Investment | ||
| investments | properties | Total | |
| Cost or valuation | |||
| At 1 April 2021 |
16,404 | 28,716,413 | 28,732,817 |
| Additions | |||
| Disposals | (750,000) | (750,000) | |
| Other movements | 1,521 | 1,521 | |
| At 31March 2022 | 17,925 | 27,966,413 | 27,984,338 |
| Impairment | |||
| At 1 April 2021 and 31March 2022 | |||
| Carrying amount At 31March 2022 |
17,925 | 27,966,413 | 27,984,338 |
| At 31 March 2021 | 16,404 | 28,716,413 | 28,732,817 |
| 2022 | 2021 | ||
|---|---|---|---|
| Trade | debtors | 483,263 | 692,664 |
| Other | debtors | 459,695 | 512,822 |
| 942,958 | 1,205,486 |
| CREDIT | ORS | : amounts falling due within one y |
ear | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| K | ||||
| Accruals | and deferred income | 292,996 | 315,949 | |
| Social security | and other taxes | 43,086 | 53,120 | |
| Other creditors | 1,144,389 | 1,134,489 | ||
| 1,480,471 | 1,503,558 |
| 2022 | 2021 | ||
|---|---|---|---|
| At I April 2021 | 315,949 | 450,975 | |
| Amount released |
to income | (315,949) | (450,975) |
| Amount deferred |
in year | 292,996 | 315,949 |
| At 31March 2022 | 292,996 | 315,949 |
| Unrestri | cted funds |
||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At | Gains and | 31March | |||||
| I | April 2021 | Income | Expenditure | losses | 2022 | ||
| f, | |||||||
| General | funds | 30,621,882 | 1,797,932 | (2,720,847) | 7,091 | 29,706,058 | |
| At | |||||||
| At | Gains and | 31 March | |||||
| I | April 2020 | Income | Expenditure | losses | 2021 | ||
| s | |||||||
| General | funds | 29,650,573 | 2,485,255 | (1,953,136) | 439,190 | 30,621,882 |
| 21. | ANALYSIS | OF N | ET ASSE | TS | BETWE | EN | FUN | DS | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | |||||||||||
| Funds | 2022 | |||||||||||
| Investments | 27,984,338 | 27,984,338 | ||||||||||
| Current assets | 3,202,191 | 3,202,191 | ||||||||||
| Creditors less | than | 1 year | (1,480,471) | (1,480,471) | ||||||||
| Net assets | 29,706,058 | 29,706,058 | ||||||||||
| Unrestricted | Total Funds | |||||||||||
| Funds | 2021 | |||||||||||
| Investments | 28,732,817 | 28,732,817 | ||||||||||
| Current assets | 3,392,623 | 3,392,623 | ||||||||||
| Creditors less |
than | 1 year | (1,503,558) | (1,503,558) | ||||||||
| Net assets | 30,621,882 | 30,621,882 | ||||||||||
| 22. | FINANCIAL | INSTRUMENTS | ||||||||||
| The carrying | amount for each | category of | financial | instrument | is as follows: | |||||||
| 2022 | 2021 | |||||||||||
| Financial assets that are debt | instruments | measured | at amortised | cost | ||||||||
| Financial assets that are debt instruments |
measured | at | amortised | |||||||||
| cost | 942,958 | 1,205,486 | ||||||||||
| Financial liabilities |
measured | at amortised | cost | |||||||||
| Financial liabilities |
measured | at | amortised | cost | 1,480,471 | 1,503,558 | ||||||
| 23. | ANALYSIS OF CHANGES | IN NET DEBT | ||||||||||
| At | At | |||||||||||
| 1 Apr 2021 | Cash flows | 31Mar 2022 | ||||||||||
| f. | ||||||||||||
| Cash at bank | and in | hand | 2,187,137 | 72,096 | 2,259,233 |
| as follows: | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Not later than 1 year |
3,004,973 | 2,914,205 | |
| Later than | 1 year and not later than 5 years | 5,422,195 | 4,950,994 |
| Later than | 5 years | 70,164 | 92,700 |
| 8,497,332 | 7,957,899 |