OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

PAGES
Trustees' Annual
Report (Incorporating
the Director's Report) 1to 4
Independent
Auditor's
Report to the Members 5to 10
Statement ofFinancial Activities (Including Income and Expenditure
Account)
Statement ofFinancial Position 12
Statement ofCash Flows 13
Notes to the Financial Statements 14to23

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 500,000
Investment
income
6 1,797,932 1,797,932 1,985,255
Total income 1,797,932 1,797,932 2,485,255
Expenditure
Expenditure
on raising funds:
Investment
management
costs 7 (334,309) (334,309) (118,104)
Expenditure
on charitable
activities 8,9 (2,386,538) (2,386,538) (1,835,032)
Total expenditure (2,720,847) (2,720,847) (1,953,136)
Net gains on investments 12 7,091 7,091 439,190
Net (expenditure)/income and net movement in funds (915,824) (915,824) 971,309
Reconciliation offunds
Total funds brought
forward
30,621,882 30,621,882 29,650,573
Total funds carried forward 29,706,058 29,706,058 30,621,882

31MARCH 31MARCH 2022
2022 2021
Note g
FIXEDASSETS
Investments 16 27,984,338 28,732,817
CURRENT ASSETS
Debtors 17 942,958 1,205,486
Cash at bank and in hand 2,259,233 2,187,137
3,202,191 3,392,623
CREDITORS: amounts falling due
within
one year
18 (1,480,471) (1,503,558)
NET CURRENT ASSETS 1,721,720 1,889,065
TOTAL ASSETSLESS CURRENT
LIABILITIES 29,706,058 30,621,882
NET ASSETS 29,706,058 30,621,882
FUNDS OF THE CHARITY
Unrestricted
funds
29,706,058 30,621,882
Total charity funds 20 29,706,058 30,621,882

YEAR ENDED 31MARCH 2022
2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net (expend iture)/income (915,824) 971,309
Adjustments for:
Net gains on investments (7,091) (439,190)
Dividends,
interest and rents from investments
(1,797,929) (1,985,255)
Other interest receivable
and similar income
(3)
Interest payable
and similar charges
68 84
Accrued expenses 600
Payment for expenditure
on investment
properties 334,241 118,020
Changes in:
Trade and other debtors 2
Trade and other creditors (10,034) (786,382)
Cash generated
from operations
(2,396,572) (2,120,812)
Interest received
Net cash used in operating
activities
(2,396,569) (2,120,812)
CASH FLOWS FROM INVESTING ACTIVITIES
Dividends,
interest and rents from investments
2,047,404 1,647,010
Proceeds from sale ofother investments 755,570 25,250
Payment
for expenses on investment
properties
(334,241) (155,257)
Net cash from investing
activities
2,468,733 1,517,003
CASH FLOWS FROM FINANCING ACTIVITIES
Interest paid (68) (84)
Net cash used in fmancing
activities
(68) (84)
NET INCREASE/(DECREASE)
IN CASH AND CASH
EQUIVALENTS 72,096 (603,893)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 2,187,137 2,791,030
CASH AND CASH EQUIVALENTS AT END OF YEAR 2,259,233 2,187,137

DONATIONS AND L EGACIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
DONATIONS
Donations
received
500,000 500,000
INVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
K
UK investment property revenue 1,797,449 1,797,449 1,985,255 1,985,255
Income from UK listed investments 480 480
Interest receivable &similar income 3 3
1,797,932 1,797,932 1,985,255 1,985,255

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Interest payable and similar charges 68 68 84 84
Investment property
management
costs 334,241 334,241 118,020 118,020
334,309 334,309 118,104 118,104
8. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f,
Grants paid 2,371,500 2,371,500 1,799,200 1,799,200
Support costs 15,038 15,038 35,832 35,832
2,386,538 2,386,538 1,835,032 1,835,032
9. EXPENDITURE ON CHARITABLE ACTIVITIES BYACTIVITY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2022 2021
s
Grants paid 2,371,500 2,371,500 1,799,200
Governance costs 15,038 15,038 35,832
2,371,500 15,038 2,386,538 1,835,032
10. ANALYSIS OF SUPPORT COSTS
Grants paid Total 2022 Total 2021
Governance costs 15,038 15,038 35,610
11. ANALYSIS OF GRANTS
2022 2021
f.
GRANTS TO INSTITUTIONS
Advancement ofeducation and religion and the relief ofpoverty 2,371,500 1,799,200
Total grants 2,371,500 1,799,200

Achisomoch
Aid Company
Achisomoch
Aid Company
90,000
Amud Hatzdokoh
Trust
94,000
Beis Aharon Trust 27,000
British Friends ofMishan L'Choleh 32,000
British Friends ofTiferes Chaim 30,000
Chasdei Aharon 30,000
Fountain ofChessed 264,000
Finegrant 160,000
Friends ofBeis Chinuch Lebenos 40,000
Greenline
Foundation
130,000
Moundfield
Charities Limited
405,000
Springfield
Trust Limited
495,000
United Torah Association 35,000
Wlodowa
Charity &Rehabilitation
Trust 63,000
Yeshiva Gedoila Torah Veyira 70,000
YGS Yeshiva Gedola Seminar 44,000
Other Donations
less than f25,000
362,500
2,371,500

NET GAI NS ON INV ESTMKNTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
5 r,
Realised gains/(losses) on investment
property 5,570 5,570 25,250 25,250
Unrealised gain/()osses) investment
property
Gains/(losses)
on listed investments 1,521 1,521 410,000
3,940
410,000
3,940
7,091 7,091 439,190 439,190
AUDITORS REMUNERATION
2022 2021
Fees payable for the audit ofthe financial statements 13,500 12,600

No remuneration
or other benefits
from
empl
received by the trustees.
No trustees expenses have been incurred.
INVESTMENTS
oyment
with the chari
ty
or a related
entity
were
Listed Investment
investments properties Total
Cost or valuation
At
1 April 2021
16,404 28,716,413 28,732,817
Additions
Disposals (750,000) (750,000)
Other movements 1,521 1,521
At 31March 2022 17,925 27,966,413 27,984,338
Impairment
At 1 April 2021 and 31March 2022
Carrying
amount
At 31March 2022
17,925 27,966,413 27,984,338
At 31 March 2021 16,404 28,716,413 28,732,817

2022 2021
Trade debtors 483,263 692,664
Other debtors 459,695 512,822
942,958 1,205,486

CREDIT ORS : amounts
falling due within
one y
ear
2022 2021
K
Accruals and deferred income 292,996 315,949
Social security and other taxes 43,086 53,120
Other creditors 1,144,389 1,134,489
1,480,471 1,503,558

2022 2021
At I April 2021 315,949 450,975
Amount
released
to income (315,949) (450,975)
Amount
deferred
in year 292,996 315,949
At 31March 2022 292,996 315,949

Unrestri cted
funds
At
At Gains and 31March
I April 2021 Income Expenditure losses 2022
f,
General funds 30,621,882 1,797,932 (2,720,847) 7,091 29,706,058
At
At Gains and 31 March
I April 2020 Income Expenditure losses 2021
s
General funds 29,650,573 2,485,255 (1,953,136) 439,190 30,621,882

21. ANALYSIS OF N ET ASSE TS BETWE EN FUN DS
Unrestricted Total Funds
Funds 2022
Investments 27,984,338 27,984,338
Current assets 3,202,191 3,202,191
Creditors less than 1 year (1,480,471) (1,480,471)
Net assets 29,706,058 29,706,058
Unrestricted Total Funds
Funds 2021
Investments 28,732,817 28,732,817
Current assets 3,392,623 3,392,623
Creditors
less
than 1 year (1,503,558) (1,503,558)
Net assets 30,621,882 30,621,882
22. FINANCIAL INSTRUMENTS
The carrying amount for each category of financial instrument is as follows:
2022 2021
Financial assets that are debt instruments measured at amortised cost
Financial
assets that are debt instruments
measured at amortised
cost 942,958 1,205,486
Financial
liabilities
measured at amortised cost
Financial
liabilities
measured at amortised cost 1,480,471 1,503,558
23. ANALYSIS OF CHANGES IN NET DEBT
At At
1 Apr 2021 Cash flows 31Mar 2022
f.
Cash at bank and in hand 2,187,137 72,096 2,259,233

as follows:
2022 2021
Not later than
1 year
3,004,973 2,914,205
Later than 1 year and not later than 5 years 5,422,195 4,950,994
Later than 5 years 70,164 92,700
8,497,332 7,957,899